Rio Tinto Group

RIO · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$130,043$95,516$120,813$115,405$108,399$121,808$96,125$78,506$85,712$62,280$47,155$85,137$104,243$107,414$94,078$140,514$94,970$42,250$163,382$85,740$75,700$49,742$46,422$33,161$32,661$29,135$39,287$19,064$21,585$26,689$24,604$21,952$20,384$17,248$14,596$14,329$16,631$16,631$16,631$23,383$23,383
Enterprise value$148,962$103,249$126,187$120,944$111,819$127,623$104,918$85,263$96,654$78,659$67,969$105,825$129,484$137,774$112,296$152,727$115,833$83,134$210,513$89,527$77,561$54,570$52,843$39,385$39,199$37,964$44,382$25,590$27,468$29,808$26,734$22,577$21,120$19,007$16,545$16,360$18,819$17,539$18,408$24,982$24,562
P/E (TTM) at period end13.05×8.27×12.01×9.31×5.13×12.47×12.00×5.76×9.78×13.49×–13.04×28.44×–16.15×9.81×19.49×11.49×22.34×11.53×14.52×15.09×30.78×50.91×30.27×13.12×19.03×16.32×10.71×22.23×19.54×22.94×48.01×47.58×38.05×13.86×12.50×11.85×31.21×65.66×94.04×
P/S (TTM) at period end2.26×1.78×2.24×2.08×1.71×2.73×2.23×1.94×2.14×1.84×1.35×1.79×2.04×2.11×1.55×2.48×2.19×0.78×5.50×3.82×3.98×3.84×5.03×3.93×4.01×2.51×3.39×1.61×1.76×3.44×3.09×6.14×4.33×3.50×2.20×1.92×1.68×1.87×1.96×3.64×5.24×
P/B at period end2.09×1.73×2.21×2.28×2.09×2.56×2.37×1.80×1.92×1.59×1.26×1.84×2.27×2.29×1.79×2.41×2.17×2.05×6.60×4.70×4.81×4.19×4.63×4.44×4.55×2.66×3.42×1.79×1.79×3.54×3.54×4.09×4.33×4.12×3.08×2.97×4.08×4.52×5.57×9.85×11.04×
EV / EBITDA (TTM)6.92×4.79×6.26×4.85×3.24×6.05×6.62×3.93×5.22×6.79×8.23×6.53×10.60×41.90×6.32×6.60×10.59×6.08×19.70×8.54×9.39×12.13×21.12×22.05×16.10×8.79×11.74×8.03×7.27×14.05×10.19×19.36×27.46×26.55×14.94×––––––
EV / Sales (TTM)2.58×1.92×2.34×2.18×1.76×2.86×2.43×2.10×2.41×2.33×1.95×2.22×2.53×2.70×1.85×2.70×2.67×1.53×7.09×3.99×4.08×4.21×5.73×4.66×4.81×3.27×3.83×2.16×2.24×3.84×3.36×6.31×4.48×3.86×2.49×2.19×1.91×1.98×2.17×3.89×5.50×
Returns
Return on equity16.0%20.9%18.4%24.5%40.7%20.5%19.8%31.2%19.6%11.8%(2.3%)14.1%8.0%(6.4%)11.1%24.6%11.1%17.8%29.5%40.8%33.1%27.8%15.0%8.7%15.0%20.3%18.0%11.0%16.7%15.9%18.1%17.8%9.0%8.7%8.1%21.4%32.6%38.2%17.8%15.0%11.7%
Return on invested capital12.9%18.3%17.5%23.9%37.8%20.3%13.8%25.6%17.2%9.1%6.2%11.5%3.2%(1.5%)10.0%20.7%8.5%9.8%9.3%30.5%28.7%16.5%6.5%2.7%6.6%10.6%11.0%6.5%9.6%8.1%13.3%9.0%6.0%4.0%6.0%18.5%16.7%21.6%15.7%12.9%14.2%
Dividend yield4.7%7.4%5.4%10.2%14.2%5.0%10.8%6.8%5.0%4.4%8.6%4.4%3.2%2.8%2.4%1.2%0.9%4.6%0.9%3.0%1.5%1.8%1.8%2.9%2.5%––4.5%3.3%0.4%–––––––––––
Financial health
Current ratio1.44×1.63×1.69×1.64×1.93×1.80×1.56×1.91×1.66×1.61×1.53×1.68×1.45×1.42×1.47×1.82×1.57×0.83×1.12×1.19×1.56×1.64×1.13×0.82×0.79×0.67×1.09×0.93×1.03×1.37×1.59×1.35×1.57×2.05×2.44×2.48×2.74×2.06×1.63×2.00×1.72×
Debt / equity0.35×0.23×0.24×0.22×0.26×0.29×0.35×0.29×0.34×0.45×0.63×0.54×0.62×0.57×0.42×0.26×0.52×1.96×1.89×0.22×0.25×0.40×0.60×0.81×0.89×0.79×0.45×0.71×0.37×0.61×0.54×0.41×0.46×0.63×0.60×0.64×1.01×0.48×0.57×0.69×0.61×
Effective tax rate29.6%25.9%27.8%30.1%26.7%32.4%37.3%23.4%30.9%24.7%(136.8%)32.0%69.2%(16.7%)48.7%25.7%26.4%40.8%21.2%23.2%24.8%16.0%27.1%54.0%40.0%32.6%27.0%41.3%32.3%31.7%34.3%28.7%26.4%47.2%43.0%34.4%37.9%36.5%41.0%45.5%51.8%
Share count
Diluted shares outstanding1,6381,6331,6321,6301,6291,6291,6421,7321,8001,8091,8251,8591,8581,8491,9361,9721,7701,9011,5631,6141,6561,6721,6681,6681,6681,6621,6581,6831,6681,6681,6901,6681,6681,6681,6681,6681,6681,6681,6682,3452,345
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$61,793$57,638$53,658$54,041$55,554$63,495$44,611$43,165$40,522$40,030$33,781$34,829$47,664$51,171$50,967$60,537$56,576$43,411$54,264$29,700$22,465$19,033$12,954$9,228$8,447$8,152$11,598$11,584$11,848$12,290$7,758$7,966$3,577$4,710$4,926$6,646$7,459$9,878$8,880$8,482$6,424$4,464
Cost of revenue($45,208)($41,428)($23,378)($36,743)($21,284)($18,561)($15,485)($16,412)($16,559)($15,807)($15,530)($16,819)($19,704)($16,674)($16,624)($36,260)($36,667)($33,818)––––––($4,160)($3,647)––––––––––––––––
Gross profit$16,464$16,210$30,280$17,298$34,270$44,934$29,126$26,753$23,963$24,223$18,251$18,010$27,960$34,497$34,343$24,277$19,909$9,593––––––$4,287$4,505––––––––––––––––
Operating expenses
Research and development–($524)($398)($245)($76)($65)($45)($45)($45)($58)($60)($104)($112)($231)($129)–––($1,134)($574)($283)($20)($16)($23)($25)($39)($58)($70)($88)($130)($91)($93)($141)($124)($77)($103)($98)($85)($56)($72)($59)($50)
Selling, general and administrative–($2,751)($2,942)($8,076)($7,400)($6,757)($4,827)($5,542)($5,764)($6,237)($4,926)($6,346)($6,444)($7,538)($6,187)–––––––––($1,395)($1,260)––––––––––––––––
Total operating expenses$661($1,274)($14,627)($2,475)($14,337)($15,117)($12,297)($15,287)($6,276)($10,088)($11,456)($14,395)($16,614)($27,067)($35,496)($10,337)($215)($2,087)––––––($3,456)($3,000)––––––––––––––––
Total costs and expenses($44,668)($42,702)($38,005)($39,218)($35,621)($33,678)($27,782)($31,699)($22,835)($25,895)($26,986)($31,214)($36,318)($43,741)($52,120)($46,597)($36,882)($35,905)($44,070)($21,129)($13,491)($12,111)($9,627)($7,732)($7,616)($6,647)($8,467)($9,047)($9,859)($9,742)($6,430)($6,003)($2,767)($4,251)($4,458)($5,905)($5,362)($7,668)($7,132)($7,168)($5,435)($3,451)
Operating income$17,125$14,936$15,653$14,823$19,933$29,817$16,829$11,466$17,687$14,135$6,795$3,615$11,346$7,430($1,153)$13,940$19,694$7,506$10,194$8,571$8,974$6,922$3,327$1,496$831$1,505$3,130$2,537$1,988$2,548$1,327$1,962$810$459$469$741$2,097$2,210$1,748$1,314$988$1,013
Earnings
EBITDA$24,357$21,513$21,571$20,157$24,943$34,514$21,108$15,850$21,702$18,510$11,589$8,260$16,206$12,221$3,288$17,757$23,131$10,933$13,669$10,686$10,483$8,256$4,498$2,502$1,786$2,434$4,317$3,781$3,187$3,780$2,122$2,624$1,166$769$716$1,108––––––
Interest income$410$465$514$536$179$64$141$300$249$141$89$52$64$82$116$115$163$120$204$134$106$82$28$30––$89$141$224$276$241$159$105$93$117$182$305$262$110$56$54$62
Interest expense($947)($1,062)($763)($967)($335)($243)($268)($554)($552)($848)($1,111)($750)($1,031)($876)($692)($850)($778)($929)($1,618)($538)($160)($173)($15)($298)($291)–($437)($443)($497)($477)($291)($173)($106)($139)($155)($283)($401)($438)($164)($163)($109)($127)
Pre-tax income$17,144$14,568$15,615$13,785$18,662$30,833$15,391$11,119$18,167$12,816$6,343($726)$9,552$3,505($2,568)$13,214$20,577$7,860$9,178$9,836$10,240$7,312$3,863$2,094$1,312$1,797$3,697$3,269$2,513$3,425$1,897$2,200$1,441$643$790$814$1,696$1,772$1,584$1,150$880$885
Income tax expense($4,237)($4,319)($4,041)($3,832)($5,614)($8,236)($4,991)($4,147)($4,242)($3,965)($1,567)($993)($3,053)($2,426)($429)($6,439)($5,296)($2,076)($3,742)($2,090)($2,373)($1,814)($619)($567)($708)($718)($1,207)($881)($1,038)($1,105)($601)($756)($414)($170)($373)($350)($583)($671)($578)($472)($401)($458)
Net income$12,102$9,966$11,552$10,058$12,392$21,115$9,769$8,010$13,638$8,762$4,617($866)$6,527$3,665($2,990)$5,826$14,324$4,872$3,676$7,312$7,438$5,215$3,297$1,508$651$1,079$2,220$2,065$1,168$2,014$1,200$1,259$957$425$362$384$1,034$1,330$1,404$533$356$249
Per share
Diluted EPS (GAAP)$7.38$6.08$7.07$6.17$7.60$12.96$6.00$4.88$7.88$4.87$2.55($0.47)$3.51$1.97($1.62)$3.02$7.26$2.75$1.93$4.68$4.59$3.15$1.97$0.90$0.35$1.00$1.34$1.25$0.42$1.16$0.65$0.75$0.74$0.33$0.28$0.29$0.81$1.06$1.48$0.57$0.15$0.11
Basic EPS (GAAP)$7.45$6.14$7.12$6.20$7.65$13.05$6.04$4.91$7.93$4.90$2.57($0.48)$3.53$1.98($1.62)$3.03$7.31$2.76$1.93$4.70$4.61$3.16$1.98$0.90$0.35$1.00$1.34$1.25$0.42$1.16$0.65$0.75$0.74$0.33$0.28$0.29$0.81$1.06$1.48$0.57$0.15$0.11
Basic shares outstanding1,6261,6241,6231,6211,6201,6181,6171,6301,7191,7871,7971,8231,8481,8471,8491,9231,9611,7641,9011,5561,6141,6561,6691,6681,6681,6681,6621,6581,6831,6681,6681,6901,6681,6681,6681,6681,6681,6681,6681,6682,3452,345
Margins
Gross margin26.6%28.1%56.4%32.0%61.7%70.8%65.3%62.0%59.1%60.5%54.0%51.7%58.7%67.4%67.4%40.1%35.2%22.1%––––––50.8%55.3%––––––––––––––––
Operating margin27.7%25.9%29.2%27.4%35.9%47.0%37.7%26.6%43.6%35.3%20.1%10.4%23.8%14.5%(2.3%)23.0%34.8%17.3%18.8%28.9%39.9%36.4%25.7%16.2%9.8%18.5%27.0%21.9%16.8%20.7%17.1%24.6%22.6%9.7%9.5%11.1%28.1%22.4%19.7%15.5%15.4%22.7%
Net margin19.6%17.3%21.5%18.6%22.3%33.3%21.9%18.6%33.7%21.9%13.7%(2.5%)13.7%7.2%(5.9%)9.6%25.3%11.2%6.8%24.6%33.1%27.4%25.5%16.3%7.7%13.2%19.1%17.8%9.9%16.4%15.5%15.8%26.7%9.0%7.4%5.8%13.9%13.5%15.8%6.3%5.5%5.6%