Monolithic Power Systems, Inc.

MPWR · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999
Valuation
Market cap$43,421$28,863$30,222$16,599$22,739$16,881$8,205$5,358$5,179$3,776$2,937$1,924$1,296$777$513$592$822$423$681$328$420$85–$58$56$48$46
Enterprise value$42,189$28,016$29,119$15,863$22,014$16,289$7,752$4,981$4,880$3,508$2,702$1,686$1,069$616$339$414$657$317$570$249$356$36–$40–$47–
P/E (TTM) at period end69.87×18.13×70.72×37.93×93.95×102.70×75.39×50.90×79.43×71.63×83.49×54.21×56.59×49.31×38.58×20.02×41.80×17.44×73.26×–82.18×––––––
P/S (TTM) at period end15.56×13.08×16.60×9.25×18.83×19.99×13.07×9.20×11.00×9.72×8.82×6.81×5.44×3.63×2.61×2.70×4.98×2.63×5.08×3.12×4.23×1.78×–4.73×6.88×9.08×77.08×
P/B at period end12.30×9.78×14.74×9.95×18.28×17.46×10.61×8.37×9.92×8.76×7.97×5.55×4.01×3.01×2.11×2.40×3.86×2.57×4.96×3.45×5.37×1.34×–29.14×–28.10×–
EV / EBITDA (TTM)54.01×48.66×55.79×28.13×75.62×91.47×66.02×39.60×52.18×50.75×49.25×34.80×29.65×23.16×15.30×10.75×25.16×11.24×41.13×16.10×26.22×4.71×–––––
EV / Sales (TTM)15.12×12.69×15.99×8.84×18.23×19.29×12.35×8.55×10.36×9.03×8.11×5.97×4.49×2.88×1.72×1.89×3.98×1.98×4.25×2.37×3.59×0.75×–3.32×–8.91×–
Returns
Return on equity17.6%53.9%20.8%26.2%19.5%17.0%14.1%16.4%12.5%12.2%9.5%10.2%7.1%6.1%5.5%12.0%9.2%14.7%6.8%(3.0%)6.5%(7.0%)(246.6%)(163.6%)–(94.5%)–
Return on invested capital24.1%23.7%26.6%31.8%22.1%24.3%16.4%21.6%13.9%15.7%12.2%15.6%10.3%8.3%8.9%14.4%11.5%26.3%11.6%–7.7%(14.3%)–––(205.8%)–
Dividend yield0.7%0.8%0.6%0.8%0.5%0.5%0.8%0.9%0.7%0.9%1.0%0.6%–4.6%–––––––––––––
Financial health
Current ratio5.91×5.31×7.74×5.36×4.96×5.73×6.67×7.22×6.81×7.24×7.67×8.35×7.59×9.13×8.11×7.75×8.51×5.53×5.06×4.83×3.94×7.28×6.78×8.02×–––
Debt / equity0.00×0.00×–––––––––––––––––––––––––
Effective tax rate18.9%(177.9%)15.5%16.6%11.1%2.9%3.8%11.2%21.4%7.9%17.2%2.5%4.6%11.9%3.1%5.9%2.4%4.8%34.9%179.5%36.6%18.4%–––––
Share count
Diluted shares outstanding484949484847464544424140393635383736353031966655
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999
Revenue and gross profit
Revenue$3,273$2,790$2,207$1,821$1,794$1,208$844$628$582$471$389$333$283$238$214$197$219$165$161$134$105$99$48$24$12$8$5$1
Cost of revenue($1,467)($1,251)($986)($800)($746)($522)($378)($282)($260)($213)($178)($153)($130)($110)($101)($95)($97)($67)($61)($49)($38)($36)($19)($11)($7)($6)($4)($0)
Gross profit$1,807$1,540$1,221$1,021$1,049$685$466$346$323$258$211$180$153$128$113$102$121$98$99$85$67$63$28$13$5$2$1$0
Operating expenses
Research and development($413)($382)($325)($264)($240)($191)($138)($108)($93)($82)($74)($66)($59)($50)($49)($45)($44)($38)($35)($27)($22)($15)($8)($5)($4)($3)($1)($1)
Selling, general and administrative($454)($429)($357)($276)($282)($232)($162)($134)($114)($97)($83)($72)($67)($55)($50)($40)($41)($37)($42)($30)($28)($18)($13)($11)($4)–($1)($0)
Total operating expenses($866)($811)($682)($539)($522)($423)($307)($244)($209)($181)($156)($139)($117)($104)($96)($88)($91)($78)($77)($76)($66)($57)($34)($16)($9)($6)($3)($1)
Total costs and expenses($2,333)($2,062)($1,668)($1,339)($1,267)($945)($686)($525)($469)($394)($334)($292)($247)($214)($197)($183)($188)($145)($138)($124)($104)($93)($53)($27)($16)($12)($7)($2)
Operating income$940$729$539$482$527$262$159$103$113$77$54$41$35$24$17$13$30$20$23$10$1$6($6)($3)($3)($3)($2)($1)
Earnings
EBITDA$1,000$781$576$522$564$291$178$117$126$94$69$55$48$36$27$22$39$26$28$14$15$14$8$1($2)($3)––
Interest income–$29$27$23$14$12$9$7$6$5$2$2$1$0$1$1$1$1$4–––––––––
Interest expense––––––––––––––––––––––––––––
Pre-tax income$984$766$573$506$525$272$169$113$118$83$57$42$36$24$18$14$31$20$25$14$4$8($5)–––($2)($1)
Income tax expense($182)($145)$1,019($78)($87)($30)($5)($4)($13)($18)($5)($7)($1)($1)($2)($0)($2)($0)($1)($5)($6)($3)$1$0$0($3)––
Net income$802$621$1,592$427$438$242$164$109$105$65$53$35$35$23$16$13$30$20$24$9($3)$5($4)($3)($3)($4)($2)($1)
Per share
Diluted EPS (GAAP)$16.34$12.86$32.60$8.76$9.05$5.05$3.50$2.38$2.36$1.50$1.26$0.86$0.89$0.59$0.43$0.38$0.78$0.54$0.67$0.33($0.097)$0.17($0.49)($0.49)($0.55)($0.63)($0.33)($0.28)
Basic EPS (GAAP)$16.44$12.94$32.76$8.98$9.37$5.28$3.67$2.52$2.49$1.58$1.30$0.89$0.92$0.61$0.45$0.39$0.83$0.57$0.72$0.37($0.097)$0.18($0.49)($0.49)($0.55)($0.63)($0.33)($0.28)
Basic shares outstanding49484948474645434241403939373534363434323028966655
Margins
Gross margin55.2%55.2%55.3%56.1%58.4%56.8%55.2%55.2%55.4%54.8%54.3%54.1%54.0%53.7%52.9%51.7%55.5%59.2%61.9%63.6%63.7%63.7%59.0%54.8%44.0%26.5%26.6%16.7%
Operating margin28.7%26.1%24.4%26.5%29.4%21.7%18.8%16.3%19.5%16.4%14.0%12.3%12.5%10.0%8.1%6.8%13.9%11.8%14.0%7.2%1.2%6.5%(11.6%)(13.2%)(27.0%)(41.8%)(31.1%)(216.7%)
Net margin24.5%22.3%72.1%23.5%24.4%20.0%19.5%17.3%18.1%13.8%13.6%10.6%12.6%9.6%7.4%6.8%13.5%11.9%15.1%6.9%(2.7%)5.2%(9.4%)(12.5%)(26.5%)(43.9%)(30.5%)(216.7%)