Alliant Energy Corporation

LNT · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$16,711$15,175$13,091$13,859$15,390$12,901$13,700$10,578$10,668$9,486$15,635$7,359$5,717$4,864$4,884$4,062$3,337$3,215$4,570$4,414$3,266$3,251$2,524$1,500$2,445$2,517$2,154$2,481$1,023$865$942$838$974$915$875$654$647$611$575$662$533
Enterprise value$28,501$25,500$22,538$22,557$23,234$20,213$20,411$16,701$16,121$14,242$19,825$11,411$9,325$8,200$7,682$6,657$5,836$4,823$5,484$5,850$5,434$5,561$4,713$4,502$5,062$4,871$4,101$4,255$2,732$1,444$1,531$1,403–––––––––
P/E (TTM) at period end20.63×21.99×18.62×20.20×23.35×21.01×24.60×20.66×23.33×25.53×41.34×19.21×15.96×15.21×16.09×14.12×30.06×11.16×10.75×13.98×–22.34×13.76×14.03×14.19×6.31×10.96×25.66×7.08×5.55×16.14×12.85×15.58×16.06×13.48×10.99×12.57×10.55×9.79×10.95×8.79×
P/S (TTM) at period end3.83×3.81×3.25×3.30×4.19×3.78×3.76×2.99×3.15×2.86×4.81×2.20×1.74×1.57×1.52×1.25×0.97×0.88×1.33×1.31×1.00×1.16×0.81×0.58×0.88×1.05×0.98×1.16×0.44×0.93×1.17×1.03×1.26×1.40×1.35×1.06×1.07×1.02×1.05×1.16×0.91×
P/B at period end2.28×2.17×1.93×2.21×2.57×2.27×2.63×2.31×2.55×2.34×4.20×2.14×1.74×1.55×1.62×1.40×1.20×1.07×1.70×1.66×1.34×1.27×1.06×0.82×1.27×1.24×0.95×1.44×0.59×1.30×1.43×1.27×–––––––––
EV / EBITDA (TTM)15.23×15.38×13.92×14.11×16.00×14.92×15.18×13.91×14.23×14.75×20.26×12.25×10.31×9.62×9.21×7.86×8.71×6.64×5.11×8.26×10.41×7.03×6.13×6.84×7.32×6.93×5.87×7.00×6.47×––––––––––––
EV / Sales (TTM)6.53×6.41×5.60×5.36×6.33×5.92×5.60×4.73×4.77×4.29×6.09×3.41×2.85×2.65×2.38×2.04×1.70×1.31×1.60×1.74×1.66×1.98×1.51×1.73×1.82×2.03×1.87×2.00×1.19×1.55×1.90×1.72×–––––––––
Returns
Return on equity11.0%9.9%10.4%10.9%11.0%10.8%10.7%11.2%10.9%9.1%10.2%11.1%10.9%10.2%10.1%9.9%4.0%9.6%15.9%11.9%(0.3%)5.7%7.7%5.8%9.0%19.6%8.7%5.6%8.3%23.3%8.9%9.9%–––––––––
Return on invested capital5.4%5.1%5.8%6.0%5.7%5.7%5.8%5.9%6.1%5.6%6.2%6.5%6.6%6.2%7.2%6.7%7.2%7.5%13.3%6.2%3.1%6.1%5.8%4.5%5.3%4.5%5.5%5.1%2.4%11.3%8.0%6.9%–––––––––
Dividend yield3.1%3.2%3.5%3.1%2.6%2.9%2.5%2.9%2.7%2.8%1.6%3.1%3.6%4.1%3.9%4.3%5.0%4.8%3.1%3.0%3.7%3.5%4.0%12.1%6.5%6.3%7.3%5.7%14.2%7.0%6.3%5.9%–––––––––
Financial health
Current ratio0.80×0.44×0.55×0.53×0.52×0.68×0.43×0.48×0.42×0.75×0.61×0.86×0.71×0.97×1.02×1.26×1.29×1.39×1.57×1.42×1.13×1.59×1.15×1.48×1.45×0.62×0.52×0.60×0.63×0.42×0.55×0.61×–––––––––
Debt / equity1.64×1.41×1.33×1.29×1.23×1.19×1.19×1.20×1.16×1.06×1.03×1.10×1.02×1.00×0.90×0.93×0.90×0.66×0.62×0.64×0.97×0.98×1.00×1.65×1.40×1.23×0.90×1.04×0.99×0.88×0.91×0.87×–––––––––
Effective tax rate(22.5%)(19.8%)0.6%3.1%(12.3%)(10.1%)10.8%8.4%12.5%13.4%15.3%10.1%12.4%20.8%16.9%32.3%(7.8%)31.8%37.6%37.5%(1511.4%)27.1%32.7%33.2%28.8%40.6%38.0%37.5%36.1%(36.3%)33.5%35.2%–––––––––
Share count
Diluted shares outstanding25825725325125124923923423022722522222222222122122122122523423422720318116115915715462626261595453535353535353
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$4,429$4,362$3,981$4,027$4,205$3,669$3,416$3,648$3,534$3,382$3,320$3,254$3,350$3,277$3,094$3,221$3,262$3,427$3,669$3,438$3,359$3,280$2,805$3,128$2,609$2,777$2,405$2,198$2,131$2,301$933$807$816$773$652$649$618$605$601$549$569$589
Cost of revenue($631)($625)($613)($583)($573)($537)($449)($481)($496)($481)($722)($704)($775)($695)($558)($619)($1,682)($1,746)($1,831)($1,203)($1,689)($1,514)($1,144)($1,127)($666)($714)($583)($698)($720)($342)($300)($244)($250)–––––––––
Gross profit$3,798$3,737$3,368$3,444$3,632$3,132$2,967$3,167$3,038$2,901$2,598$2,549$2,575$2,582$2,536$2,602$1,734$1,682$1,851$2,235$1,670$1,766$1,660$2,001$1,943$2,063$1,822$1,500$1,411$1,959$632$563$566–––––––––
Operating expenses
Research and development––––––––––––––––––––––––––––––––––––––––––
Selling, general and administrative–––($26)($27)–($24)–($17)($30)––––$63––––––––––––––($719)($1,300)––($773)($652)($649)($618)($605)($601)($549)($569)($589)
Total operating expenses($2,818)($2,712)($2,482)($2,501)($2,704)($2,337)($2,227)($2,389)($2,344)($2,230)($2,044)($1,972)($2,031)($2,048)($2,016)($2,089)($1,174)($1,285)($1,364)($1,472)($1,268)($1,624)($1,252)($1,608)($1,618)($1,727)($1,486)($1,123)($1,128)($1,831)($491)($413)($436)–––––––––
Total costs and expenses($3,449)($3,337)($3,095)($3,084)($3,277)($2,874)($2,676)($2,870)($2,840)($2,711)($2,766)($2,677)($2,807)($2,743)($2,575)($2,708)($2,702)($3,031)($3,182)($2,674)($2,957)($3,138)($2,396)($2,735)($2,285)($2,441)($2,069)($1,821)($1,847)($2,172)($791)($658)($686)–––––––––
Operating income$980$1,025$886$943$928$795$740$778$694$671$554$577$544$534$520$513$560$396$487$763$403$142$408$393$324$336$336$377$283$128$141$150$130$773$652$649$618$605$601$549$569$589
Earnings
EBITDA$1,849$1,871$1,658$1,619$1,599$1,452$1,355$1,345$1,201$1,133$966$978$932$905$852$834$847$670$727$1,073$708$522$791$769$658$691$703$699$608$422––––––––––––
Interest income––$21$26$16––––––$1$2$0$4$4$4$5$17–––––––––––––––––––––––
Interest expense($553)($512)($449)($394)($325)($277)($275)($273)($247)($216)($196)($187)($181)($173)($157)($158)($163)($155)($126)($1)($145)–––––––––––––––––––––
Pre-tax income$646$661$576$707$708$600$567$636$570$533$443$461$440$436$430$411$458$120$439$680$541$4$310$232$141$180$557$317$155$226$115$108$102–––––––––
Income tax expense$171$149$114($4)($22)$74$57($69)($48)($67)($59)($70)($44)($54)($89)($69)($148)$9($140)($256)($203)$53($84)($76)($47)($52)($226)($120)($58)($82)$42($36)($36)$62$57$65$60$52$58$59$60$61
Net income$817$810$690$703$686$674$624$567$522$468$382$388$393$376$336$322$306$130$307$425$316($8)$146$184$107$172$399$197$97$145$156$58$65$62$57$65$60$52$58$59$60$61
Per share
Diluted EPS (GAAP)$3.16$3.14$2.69$2.78$2.73$2.63$2.47$2.33$2.19$1.99$1.64$1.68$1.73$1.61$1.45$1.37$1.30$0.505$1.30$1.89$1.35($0.035)$0.64$0.91$0.59$1.07$2.52$1.25$0.63$1.00$1.03$0.95$1.07$1.06$1.06$1.22$1.12$0.97$1.09$1.04$1.07$1.07
Basic EPS (GAAP)$3.17$3.15$2.69$2.78$2.73$2.63$2.47$2.34$2.19$1.99$1.64$1.68$1.73$1.61$1.45$1.37$1.30$0.505$1.30$1.90$1.35($0.035)$0.64$0.91$0.59$1.07$2.53$1.25$0.63$1.00$1.03$0.95$1.07$1.06$1.06$1.22$1.12$0.97$1.09$1.04$1.07$1.07
Basic shares outstanding25825725625325125024823823423022722522222222222122122122022523423322720318116115815715462626261595453535353535353
Margins
Gross margin85.8%85.7%84.6%85.5%86.4%85.4%86.9%86.8%86.0%85.8%78.2%78.4%76.9%78.8%82.0%80.8%53.1%49.1%50.5%65.0%49.7%53.8%59.2%64.0%74.5%74.3%75.7%68.2%66.2%85.2%67.8%69.7%69.4%–––––––––
Operating margin22.1%23.5%22.3%23.4%22.1%21.7%21.7%21.3%19.6%19.8%16.7%17.7%16.2%16.3%16.8%15.9%17.2%11.6%13.3%22.2%12.0%4.3%14.6%12.6%12.4%12.1%14.0%17.1%13.3%5.6%15.2%18.5%15.9%100.0%100.0%100.0%100.0%100.0%100.0%100.0%100.0%100.0%
Net margin18.4%18.6%17.3%17.5%16.3%18.4%18.3%15.5%14.8%13.8%11.5%11.9%11.7%11.5%10.8%10.0%9.4%3.8%8.4%12.4%9.4%(0.2%)5.2%5.9%4.1%6.2%16.6%8.9%4.5%6.3%16.7%7.2%8.0%8.1%8.7%10.0%9.6%8.5%9.6%10.7%10.6%10.3%