Deckers Outdoor Corporation

DECK · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994
Valuation
Market cap$14,208$16,970$24,160$11,850$7,458$9,069$3,678$4,035$2,471$1,639$1,644$2,519$2,766–$1,485$2,919$3,079$1,323$1,042$1,989$750$340$517$197$31$39$48$23$19$67$64$62$120$129
Enterprise value$12,676$15,358$22,925$11,114$6,836$8,203$3,324$3,476$2,073$1,380$1,499$2,332$2,528–$1,408$2,660$2,637$981$815$1,832$641$287$491$221$66$23$40$28$40$74$73$74$118$126
P/E (TTM) at period end13.87×17.57×31.81×22.93×16.50×23.71×13.32×15.26×21.60×287.12×13.45×15.57×19.48×–11.52×14.66×19.46×11.33×14.10×29.94×24.52×10.92×20.24×21.54×–24.17×6.81×8.00×–14.93×17.27×44.23×11.47×20.45×
P/S (TTM) at period end2.60×3.40×5.63×3.27×2.37×3.56×1.72×2.00×1.30×0.92×0.88×1.39×1.74×–1.05×2.12×3.08×1.63×1.51×4.43×2.46×1.28×2.41×1.63×0.31×0.43×0.42×0.21×0.18×0.63×0.63×0.61×1.40×2.26×
P/B at period end5.68×6.75×11.46×6.71×4.85×6.28×3.23×3.86×2.63×1.72×1.70×2.69×3.11×–2.01×3.49×4.72×2.69×2.61×6.36×3.33×1.92×3.67×2.80×0.48×0.59×0.74×0.41×0.36×1.18×1.16×1.16×2.12×2.78×
EV / EBITDA (TTM)9.47×12.30×23.27×15.86×11.25×15.06×8.82×9.34×7.65×27.22×7.06×8.52×––6.39×8.48×10.09×5.13×6.63×16.80×11.75×5.27×11.10×9.59×11.17×2.85×2.58×2.86×–6.99×7.23×12.99×6.43×10.88×
EV / Sales (TTM)2.32×3.08×5.35×3.06×2.17×3.22×1.56×1.72×1.09×0.77×0.80×1.28×1.59×–1.00×1.93×2.63×1.21×1.18×4.08×2.11×1.08×2.29×1.82×0.67×0.25×0.35×0.25×0.39×0.69×0.72×0.72×1.37×2.21×
Returns
Return on equity41.0%38.4%36.0%29.3%29.4%26.5%24.2%25.3%12.2%0.6%12.6%17.3%16.0%16.4%17.4%23.8%24.2%23.8%18.5%21.3%13.6%17.5%18.1%13.0%(11.3%)2.4%10.9%5.1%(5.6%)7.9%6.7%2.6%18.5%13.6%
Return on invested capital100.8%101.7%82.5%49.2%49.3%66.6%34.8%54.0%21.3%–15.4%21.9%22.2%22.3%19.8%34.9%75.9%65.7%34.5%26.1%14.8%24.7%20.6%12.7%1.9%5.2%12.7%6.0%(2.8%)7.2%6.8%3.2%18.7%14.5%
Dividend yield–––––––––––––––––––––––––––––0.9%––––
Financial health
Current ratio3.54×3.72×3.39×3.84×3.23×3.52×3.97×4.37×4.81×5.16×3.29×4.10×5.10×2.59×2.59×3.52×4.94×5.16×8.68×6.51×7.25×5.04×3.24×1.97×2.02×3.20×4.07×4.72×3.45×5.08×5.14×7.94×9.47×8.76×
Debt / equity––––––0.03×0.03×0.03×0.03×0.10×0.04×0.01×0.01×0.04×––––––––0.43×0.60×0.01×0.02×0.11×0.41×0.18×0.19×0.29×0.00×0.01×
Effective tax rate22.8%22.3%22.4%22.4%20.0%23.7%19.0%19.6%48.2%181.7%22.1%26.8%29.8%29.1%29.9%29.2%35.9%36.2%38.7%39.6%42.6%39.6%36.5%38.5%43.0%42.2%43.1%45.3%29.3%43.0%43.9%48.1%42.0%42.7%
Share count
Diluted shares outstanding146153156160167170172179192194198208208209224236236236238236232232219214177174171162155162169194173140
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994
Revenue and gross profit
Revenue$5,527$5,472$4,986$4,288$3,627$3,150$2,546$2,133$2,020$1,903$1,790$1,875$1,817$1,588$1,557$1,414$1,377$1,001$813$689$449$304$265$215$121$99$91$114$111$104$107$102$102$86$57
Cost of revenue($2,332)($2,315)($2,100)($1,902)($1,802)($1,543)($1,172)($1,029)($980)($972)($955)($1,029)($939)($830)($820)($782)($698)($498)($442)($384)($241)($164)($154)($124)($70)($58)($53)($61)($63)($65)($60)($59)($64)($43)($27)
Gross profit$3,195$3,158$2,886$2,385$1,825$1,608$1,374$1,104$1,040$932$835$847$878$757$736$632$679$503$371$305$207$141$111$90$51$42$39$53$48$39$47$43$38$43$30
Operating expenses
Research and development–($69)($57)($49)($39)($33)($29)($28)($23)($22)($21)($22)($21)–($19)($16)($14)($12)($8)––––––––––––––––
Selling, general and administrative($1,942)($1,895)($1,707)($1,458)($1,173)($1,043)($870)($766)($713)($709)($837)($685)($654)–($529)($445)($394)($254)($190)($153)($102)($74)($59)($48)($32)($35)($34)($38)($38)($39)($36)($33)($32)($24)($19)
Total operating expenses($1,942)($1,895)($1,707)($1,458)($1,173)($1,043)($870)($766)($713)($709)($837)($685)($654)($551)($529)($445)($394)($254)($190)($188)($102)($89)($59)($48)($32)($38)($34)($41)($41)($42)($39)($35)($34)($25)($19)
Total costs and expenses($4,274)($4,209)($3,807)($3,360)($2,975)($2,586)($2,041)($1,795)($1,693)($1,681)($1,792)($1,713)($1,593)($1,382)($1,349)($1,227)($1,092)($752)($632)($573)($343)($253)($213)($172)($102)($96)($87)($101)($104)($106)($99)($94)($98)($68)($46)
Operating income$1,253$1,263$1,179$928$653$565$504$338$327$223($2)$162$224$206$208$187$285$249$181$117$106$51$52$42$19$3$5$13$7($3)$8$8$4$18$11
Earnings
EBITDA$1,327$1,339$1,248$985$701$608$545$377$372$271$51$212$274–$249$220$314$261$191$123$109$55$54$44$23$6$8$16$10($0)$11$10$6$18$12
Interest income$61$64$68$52$16$2$3$7$6$3$1$0$0–$0$0$0$0$1$3–––––––––––––––
Interest expense($4)($3)($4)($3)($3)($2)($6)($5)($5)($5)($7)($6)($4)–($3)($4)($0)($1)–––––––––––––––––
Pre-tax income$1,312$1,326$1,243$979$666$565$502$341$329$221($7)$157$221$202$206$184$285$250$183$121$110$53$52$40$15$3$3$12$5($4)$8$7$3$18$11
Income tax expense($298)($302)($277)($219)($149)($113)($119)($65)($65)($106)$13($35)($59)($60)($60)($55)($83)($90)($66)($47)($44)($23)($20)($15)($6)($1)($1)($5)($2)$1($3)($3)($1)($8)($5)
Net income$1,015$1,024$966$760$517$452$383$276$264$114$6$122$162$142$146$129$199$158$117$74$66$31$31$26$9($7)$2$7$3($3)$4$4$1$10$6
Per share
Diluted EPS (GAAP)$7.05$7.02$6.33$4.86$3.23$2.71$2.25$1.60$1.47$0.5967$0.03$0.6167$0.7767$0.6817$0.6967$0.575$0.845$0.6717$0.4933$0.3117$0.2817$0.1317$0.135$0.1133$0.0433($0.0417)$0.00945$0.0417$0.0183($0.0183)$0.0283$0.0217$0.007217$0.06$0.045
Basic EPS (GAAP)$7.06$7.04$6.36$4.89$3.25$2.74$2.27$1.62$1.49$0.60$0.03$0.6267$0.7833$0.6817$0.705$0.5817$0.86$0.6833$0.4983$0.315$0.2883$0.1367$0.14$0.1267$0.05($0.0433)$0.01$0.0433$0.0183($0.0183)$0.0283$0.0217$0.007217$0.06$0.0483
Basic shares outstanding143145152155159165168170178191192195207208207221232232234235231225222198173168166164159155161167194173129
Margins
Gross margin57.8%57.7%57.9%55.6%50.3%51.0%54.0%51.8%51.5%48.9%46.7%45.2%48.3%47.7%47.3%44.7%49.3%50.2%45.6%44.3%46.2%46.2%42.0%42.1%42.4%41.9%42.2%46.7%43.3%37.5%43.8%42.3%37.2%49.7%53.1%
Operating margin22.7%23.1%23.6%21.6%18.0%17.9%19.8%15.9%16.2%11.7%(0.1%)8.6%12.4%13.0%13.4%13.2%20.7%24.9%22.3%17.0%23.5%16.9%19.6%19.8%16.1%3.4%4.9%11.1%6.0%(2.8%)7.6%7.7%3.9%20.4%19.4%
Net margin18.4%18.7%19.4%17.7%14.2%14.3%15.0%12.9%13.1%6.0%0.3%6.5%8.9%8.9%9.4%9.1%14.5%15.8%14.4%10.7%14.8%10.1%11.8%11.9%7.6%(7.4%)1.8%6.2%2.6%(2.8%)4.2%3.6%1.4%12.2%11.0%