Camden Property Trust

CPT · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993
Valuation
Market cap$11,712$12,379$10,601$11,918$18,261$10,212$10,843$8,998$9,408$8,592$7,845$6,504$4,960$5,714$4,528$3,703$2,642$1,732$2,799$4,184$3,012$2,113$1,743$1,335$1,461$1,277$1,144$1,071$814$425$338$306$227
Enterprise value$15,663$15,916$14,128$15,659$20,886$13,029$13,417$11,359$11,324$10,816$10,635$9,167$7,542$8,261$6,974$6,168$3,687$4,745$5,846$6,738$5,864$3,847$3,446$2,962$2,868$2,620$2,501$2,139$1,352$667$618$503$333
P/E (TTM) at period end30.53×75.95×26.33×18.26×60.19×82.58×49.49×58.05×48.06×10.56×31.73×22.47×14.89×20.36×92.74×161.36×–21.12×18.86×17.97×15.85×51.11×59.24×17.89×23.83×17.16×18.57×18.67×21.18×48.79×27.52×32.24×64.74×
P/S (TTM) at period end903.22×1734.52×3071.95×2297.29×1733.82×945.51×1246.91×1244.43×10.44×9.80×9.39×8.23×6.29×8.18×7.55×6.52×4.38×2.87×5.41×6.81×5.22×5.96×5.53×4.03×4.24×3.71×3.62×3.93×4.51×4.50×4.05×4.59×13.90×
P/B at period end2.68×2.65×2.13×2.39×4.35×2.96×2.99×2.72×2.76×2.85×2.79×2.31×1.84×2.23×2.57×2.20×1.73×1.23×1.83×2.41×2.20×2.86×2.22×1.59×1.59×1.31×1.13×0.91×1.15×1.44×1.25×1.10×1.27×
EV / EBITDA (TTM)17.41×18.10×15.72×18.68×32.29×22.54×22.87×21.14×22.64×21.82×22.74×21.03×16.69×20.48×20.92×20.12×–––––––––––––––––
EV / Sales (TTM)1207.94×2230.05×4093.91×3018.29×1983.13×1206.43×1542.90×1570.93×12.57×12.34×12.73×11.60×9.56×11.83×11.64×10.86×6.12×7.87×11.29×10.97×10.17×10.85×10.94×8.95×8.34×7.61×7.92×7.86×7.50×7.07×7.40×7.55×20.41×
Returns
Return on equity8.8%3.5%8.1%13.1%7.2%3.6%6.0%4.7%5.7%27.0%8.8%10.3%12.4%10.9%2.8%1.4%(3.3%)5.8%9.7%13.4%13.9%5.6%3.7%8.9%6.7%7.6%6.1%4.9%5.4%2.9%4.6%3.4%2.0%
Return on invested capital3.4%3.6%3.8%3.0%3.3%3.3%4.0%4.1%4.4%4.6%4.0%3.9%4.3%3.8%3.2%2.6%–––––––––––––––––
Dividend yield3.9%3.6%4.1%3.3%1.9%3.3%2.9%3.3%3.0%7.7%3.2%3.6%4.4%3.3%3.4%3.7%5.8%9.9%6.4%4.0%4.9%5.9%7.0%9.2%8.2%8.8%9.5%8.3%6.8%6.5%7.7%6.4%1.1%
Financial health
Current ratio–––––––––––––––––––––––––––––––––
Debt / equity0.89×0.75×0.75×0.75×0.76×0.92×0.70×0.70×0.65×0.82×0.97×0.97×0.94×0.98×1.38×1.52×1.72×2.01×3.69×1.34×1.92×2.13×1.92×1.70×1.31×1.17×1.15×0.86×0.68×0.83×0.87×0.71×0.63×
Effective tax rate1.0%1.7%0.9%0.4%0.6%1.5%0.5%0.9%0.6%0.4%0.8%0.6%1.2%(0.8%)11.3%17.4%(1.6%)(46.6%)6.8%88.0%(21.7%)7.2%33.7%(31.4%)21.1%17.1%––––111.9%––
Share count
Diluted shares outstanding1081091091081039999959390898888867369625559605642414442414444281514129
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993
Revenue and gross profit
Revenue$13$13$7$3$5$11$11$9$7$901$876$836$790$789$698$599$568$603$603$518$614$577$355$315$331$344$344$316$272$180$94$84$67$16
Cost of revenue–($567)($559)($549)($498)($417)($395)($366)($344)($329)($340)($202)($211)($313)($186)($257)($164)($247)($239)–($458)–––––––––––––
Gross profit–($554)($552)($545)($493)($406)($384)($358)($336)$572$536$641$643$476$525$343$413$400$364–$156–––––––––––––
Operating expenses
Research and development––––––––––––––––––––––––––––––––––
Selling, general and administrative($77)($79)($72)($63)($60)($59)($54)($53)($51)($51)($47)($46)($51)($41)($38)($35)($31)($31)($32)($218)($227)($195)($158)($149)($136)($129)($127)($119)($105)($75)($43)($39)($32)($1)
Total operating expenses–$843$849$869$754$633$595$608$573($336)($291)($414)($429)($245)($331)($191)($280)–––––––––––––––––
Total costs and expenses$267$276$290$320$256$216$200$242$229($665)($631)($609)($576)($558)($505)($448)($436)–––––––––––––––––
Operating income$280$289$297$324$261$226$211$250$236$236$245$227$214$230$194$152$132–––––––––––––––––
Earnings
EBITDA$897$900$879$899$838$647$578$587$537$500$496$468$436$452$403$333$307–––––––––––––––––
Interest income$1$0$4$1$3$1$3$3$2$3$2$1$1$1($1)$5$9$3$5$9$10$7$11$6–––––––––$1
Interest expense($148)($138)($130)($133)($113)($97)($92)($81)($84)($87)($93)($97)($95)($100)($104)($112)($126)($128)($132)($116)($118)($112)($78)($75)($71)($70)($69)($58)($50)($29)($17)($14)($9)($1)
Pre-tax income$341$399$174$414$664$314$131$225$162$202$457$240$303$157$160$20$9($61)($2)$45$233$152$45$44$56$78$90$72$59$40$9$12$10–
Income tax expense($4)($4)($3)($4)($3)($2)($2)($1)($1)($1)($2)($2)($2)($2)$1($2)($2)($1)($1)($3)($205)$33($3)($15)$17($16)($15)––––($14)–($1)
Net income$326$384$163$403$654$304$124$220$156$196$820$249$292$336$283$49$31($51)$82$148$233$190$41$29$75$61$74$62$57$38$9$12$10$4
Per share
Diluted EPS (GAAP)$3.01$3.54$1.50$3.70$6.04$2.96$1.24$2.22$1.63$2.13$9.05$2.76$3.27$3.78$3.30$0.66$0.33($0.80)$1.28$2.31$3.91$3.58$0.97$0.71$1.73$1.41$1.63$1.23$1.12$1.36$0.58$0.85$0.77$0.39
Basic EPS (GAAP)$3.02$3.54$1.50$3.71$6.07$2.97$1.24$2.23$1.63$2.14$9.08$2.77$3.29$3.82$3.35$0.67$0.33($0.80)$1.28$2.35$4.11$3.83$1.00$0.75$1.84$1.48$1.71$1.27$1.16$1.46$0.59$0.86$0.77$0.39
Basic shares outstanding1061081081091081029998959190898887847369625558575241394040384141261514129
Margins
Gross margin–(4270.4%)(7729.7%)(15806.1%)(9500.6%)(3859.6%)(3555.8%)(4112.8%)(4651.5%)63.5%61.2%76.7%81.3%60.3%75.2%57.2%72.6%66.3%60.4%–25.4%–––––––––––––
Operating margin2135.8%2228.0%4165.1%9383.3%5036.9%2147.6%1952.5%2878.2%3269.9%26.2%28.0%27.1%27.1%29.2%27.7%25.3%23.3%–––––––––––––––––
Net margin2486.2%2964.9%2288.0%11686.7%12598.6%2885.6%1147.3%2525.6%2159.1%21.8%93.5%29.8%37.0%42.6%40.6%8.2%5.5%(8.4%)13.6%28.7%37.9%32.9%11.7%9.3%22.5%17.8%21.6%19.5%21.1%21.3%9.2%14.7%14.2%21.5%