Zebra Technologies Corporation

ZBRA · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990
Valuation
Market cap$12,301$19,921$14,038$13,238$31,808$20,539$13,651$8,509$5,547$4,583$3,722$3,932$2,741$2,027$1,927$2,171$1,681$1,307$2,376$2,453$3,058$4,027$3,128$1,775$1,701$1,256$1,824$889$722$566$834$470$679$287$200$218
Enterprise value$14,992$21,382$16,315$15,471$32,621$21,775$15,027$10,056$7,712$7,075$6,542$6,704$2,328$1,638$1,708$1,998$1,530$1,192$2,239$2,192$2,514$3,469$2,679$1,428$1,452$1,100$1,589$889$715$561$824$459$681$291$200$218
P/E (TTM) at period end29.36×37.73×47.43×28.59×38.00×40.75×25.09×20.21×326.31×––122.86×20.46×16.49×11.03×21.33×35.69×–21.57×34.58×28.80×34.98×34.12×24.80×27.65×17.54×26.20×22.17×13.95×15.68×36.89×22.25×37.08×24.34×23.58×33.09×
P/S (TTM) at period end2.28×4.00×3.06×2.29×5.65×4.62×3.04×2.02×1.49×1.28×1.02×2.35×2.64×2.03×1.96×2.43×2.28×1.34×2.74×3.23×4.35×6.07×5.83×3.73×3.78×2.61×4.53×2.62×2.43×2.24×5.61×4.38×7.75×4.89×4.40×5.75×
P/B at period end3.43×5.56×4.62×4.84×10.66×9.58×7.42×6.37×6.65×5.79×4.17×3.78×2.86×2.37×2.48×2.97×2.36×1.84×2.63×2.80×3.60×5.05×4.80×3.32×3.82×3.38×5.22×3.28×4.02×4.03×7.71×5.73×11.20×6.81×6.53×18.35×
EV / EBITDA (TTM)16.94×23.39×24.83×21.11×27.98×27.32×17.33×12.81×13.18×18.42×18.33×39.44×12.13×8.60×8.29×11.13×14.83×51.29×13.16×22.71×15.80×19.40×19.03×12.37×13.58×8.03×13.34×10.99×9.90×9.05×23.75×14.49×26.17×17.94×15.15×19.83×
EV / Sales (TTM)2.78×4.29×3.56×2.68×5.80×4.90×3.35×2.38×2.07×1.98×1.79×4.01×2.24×1.64×1.74×2.23×2.07×1.22×2.58×2.89×3.58×5.23×4.99×3.00×3.23×2.28×3.95×2.62×2.41×2.22×5.55×4.29×7.78×4.95×4.39×5.74×
Returns
Return on equity11.7%14.7%9.7%16.9%28.0%23.5%29.6%31.5%2.0%(17.3%)(17.7%)3.1%14.0%14.3%22.5%13.9%6.6%(5.4%)12.2%8.1%12.5%14.4%14.1%13.4%13.8%19.3%19.9%14.8%28.8%25.7%20.9%25.7%30.2%28.0%27.7%55.5%
Return on invested capital8.3%12.2%8.0%9.1%22.3%17.3%19.6%17.0%2.1%2.4%0.9%2.3%14.6%15.4%17.8%15.2%7.0%(2.3%)10.9%6.6%11.7%14.0%13.7%12.7%14.1%22.1%22.6%15.8%26.4%27.2%19.6%27.0%25.6%22.4%26.8%55.9%
Dividend yield––––––––––––––––––––––––––––––––––––
Financial health
Current ratio0.97×1.43×1.05×0.81×0.94×0.69×0.85×0.89×1.06×1.29×1.49×1.75×6.33×7.47×5.37×4.34×3.92×3.17×3.44×6.41×13.48×12.16×12.80×12.59×10.77×6.48×8.03×7.24×8.30×7.38×6.15×7.15×4.61×4.28×2.74×3.74×
Debt / equity0.70×0.61×0.73×0.74×0.33×0.58×0.69×1.19×2.67×3.34×3.37×3.04×–––––––––0.00×0.00×0.00×0.00×0.00×0.00×0.04×0.00×0.00×0.00×0.00×0.07×0.10×0.01×0.04×
Effective tax rate25.2%16.9%11.4%14.9%13.5%10.0%9.0%19.7%80.7%(6.2%)12.2%(88.2%)18.3%25.8%27.5%30.1%32.9%(222.5%)34.2%31.5%33.8%34.6%32.6%35.4%36.0%36.0%36.0%38.4%36.1%37.5%40.5%35.9%35.8%33.7%36.1%38.3%
Share count
Diluted shares outstanding515252535454555454525151515254575965697172727270697071705554545454545454
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990
Revenue and gross profit
Revenue$5,847$5,396$4,981$4,584$5,781$5,627$4,448$4,485$4,218$3,722$3,574$3,650$1,671$1,038$996$983$894$738$977$868$760$702$663$536$476$450$482$402$340$297$252$149$107$88$59$46$38
Cost of revenue($2,948)($2,803)($2,568)($2,461)($3,157)($2,999)($2,445)($2,385)($2,237)($2,012)($1,932)($2,006)($893)($535)($505)($497)($474)($421)($497)($451)($401)($349)($321)($263)($245)($240)($236)($190)($173)($152)($132)($75)($54)($43)($29)($23)($20)
Gross profit$2,899$2,593$2,413$2,123$2,624$2,628$2,003$2,100$1,981$1,710$1,642$1,644$778$503$492$487$421$318$479$417$358$353$342$273$231$210$246$212$167$145$120$73$53$45$30$23$18
Operating expenses
Research and development($622)($593)($563)($519)($570)($567)($453)($447)($444)($389)($376)($394)($151)($91)($87)($90)($83)($66)($96)($58)($49)($46)($37)($32)($29)($28)($27)($22)($21)($11)($13)––––––
Selling, general and administrative($461)($433)($381)($334)($375)($348)($304)($323)($328)($301)($307)($283)($138)($96)($92)($81)($73)($76)($82)($203)($159)($150)($126)($109)($95)($82)($82)($71)($65)($35)($29)($38)($22)($19)($14)($9)($8)
Total operating expenses($2,041)($1,893)($1,671)($1,642)($2,095)($1,649)($1,352)($1,408)($1,371)($1,388)($1,562)($1,607)($689)($343)($327)($305)($273)($247)($495)($274)($278)($207)($175)($144)($129)($117)($126)($102)($97)($73)($61)($41)($23)($20)($14)($10)($8)
Total costs and expenses($4,989)($4,696)($4,239)($4,103)($5,252)($4,648)($3,797)($3,793)($3,608)($3,400)($3,494)($3,613)($1,582)($878)($832)($801)($746)($668)($992)($725)($679)($556)($496)($407)($374)($358)($362)($292)($270)($226)($194)($116)($77)($62)($43)($33)($27)
Operating income$858$700$742$481$529$979$651$692$610$322$80$37$89$160$164$182$148$70($15)$143$80$146$167$129$102$92$120$110$70$71$59$32$30$25$15$13$11
Earnings
EBITDA$1,072$885$914$657$733$1,166$797$867$785$585$384$357$170$192$191$206$179$103$23$170$97$159$179$141$115$107$137$119$81$72$62$35$32$26$16$13$11
Interest income–($108)($98)($133)–––––––––––$2$3––––––––––––––––––––
Interest expense($228)($108)($129)($133)$23($5)($76)($89)($91)($227)($193)($193)($62)–($0)($2)–––––––––––––––––––––
Pre-tax income$709$560$635$334$544$968$560$598$524$88($129)($180)$17$164$164$180$150$72($12)$167$102$160$176$136$111$96$112$109$65$85$61$38$33$28$18$13$11
Income tax expense($170)($141)($107)($38)($81)($131)($56)($54)($103)($71)($8)$22$15($30)($42)($49)($45)($24)($27)($57)($32)($54)($61)($44)($39)($35)($40)($39)($25)($31)($23)($15)($12)($10)($6)($5)($4)
Net income$539$419$528$296$463$837$504$544$421$17($137)($158)$32$134$123$175$102$47($38)$110$71$106$115$92$72$62$72$70$40$52$36$23$21$18$12$8$7
Per share
Diluted EPS (GAAP)$10.93$8.18$10.18$5.72$8.80$15.52$9.35$9.97$7.76$0.32($2.65)($3.10)$0.63$2.63$2.37$3.22$1.77$0.79($0.60)$1.60$1.00$1.47$1.59$1.28$1.02$0.88$1.02$0.98$0.57$0.33$0.21$0.18$0.086$0.0751$0.0494$0.0376$0.0306
Basic EPS (GAAP)$11.00$8.24$10.25$5.75$8.86$15.66$9.43$10.08$7.86$0.33($2.65)($3.10)$0.64$2.65$2.38$3.24$1.78$0.79($0.60)$1.61$1.01$1.49$1.61$0.81$1.03$0.89$1.04$0.99$0.58$0.33$0.23$0.19$0.087$0.0751$0.0494$0.0376$0.0306
Basic shares outstanding49515151525353545453525151515254575965687171727170696970705554545454545454
Margins
Gross margin49.6%48.1%48.4%46.3%45.4%46.7%45.0%46.8%47.0%45.9%45.9%45.0%46.6%48.5%49.4%49.5%47.0%43.0%49.1%48.0%47.2%50.3%51.6%50.9%48.5%46.6%51.0%52.8%49.2%48.7%47.5%49.3%49.9%51.1%50.8%49.6%48.7%
Operating margin14.7%13.0%14.9%10.5%9.2%17.4%14.6%15.4%14.5%8.7%2.2%1.0%5.3%15.4%16.5%18.5%16.6%9.5%(1.6%)16.5%10.6%20.8%25.1%24.1%21.4%20.5%24.9%27.4%20.5%24.0%23.4%21.9%28.3%28.6%26.2%27.9%27.9%
Net margin9.2%7.8%10.6%6.5%8.0%14.9%11.3%12.1%10.0%0.5%(3.8%)(4.3%)1.9%12.9%12.3%17.8%11.4%6.4%(3.9%)12.7%9.3%15.1%17.4%17.1%15.1%13.7%14.9%17.3%11.8%17.4%14.3%15.2%19.7%20.9%20.1%18.6%17.4%