Yum! Brands, Inc.

YUM · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997
Valuation
Market cap$42,003$37,440$36,625$36,079$40,704$31,823$29,527$26,945$23,923$23,243$31,912$23,350$24,010$21,455$19,900$16,927$11,982$10,341$13,379$11,536$10,050$9,684$7,104$5,132$5,184$3,486$4,182$5,218$2,935
Enterprise value$53,204$49,019$48,144$48,373$52,345$42,738$40,191$36,725$32,205$37,121$35,161$26,173$26,479$23,720$22,112$19,182$14,984$13,728$15,802$13,483$11,709$11,310$8,963$7,420$7,287$5,777$6,553$8,629$7,342
P/E (TTM) at period end26.94×25.20×22.93×27.23×25.84×35.20×22.82×17.47×17.85×14.15×24.87×22.22×22.01×13.43×15.09×14.62×11.19×10.73×14.72×14.00×13.19×13.09×11.51×8.80×10.54×8.44×6.67×11.73×–
P/S (TTM) at period end5.11×4.96×5.18×5.27×6.18×5.63×5.28×4.74×4.07×3.66×2.44×1.76×1.84×1.57×1.58×1.49×1.11×0.91×1.28×1.21×1.07×1.07×0.85×0.66×0.75×0.49×0.53×0.62×0.30×
P/B at period end––––––––––35.03×15.09×11.09×9.96×10.92×10.74×11.69×–11.75×8.03×6.94×6.07×6.34×8.64×49.84×––––
EV / EBITDA (TTM)19.14×19.01×19.48×20.73×22.73×25.92×19.68×15.09×10.69×18.63×20.39×14.19×10.51×8.02×9.02×8.13×6.91×6.62×8.32×7.74×7.22×7.06×6.14×5.40×5.97×4.75×5.12×7.28×6.08×
EV / Sales (TTM)6.48×6.49×6.80×7.07×7.95×7.56×7.18×6.46×5.48×5.84×2.68×1.97×2.02×1.74×1.75×1.69×1.38×1.21×1.52×1.41×1.25×1.26×1.07×0.96×1.05×0.81×0.84×1.02×0.76×
Returns
Return on equity––––––––––140.8%67.9%50.4%74.1%72.4%73.5%104.5%–79.8%57.3%52.6%46.4%55.1%98.1%473.1%––––
Return on invested capital49.8%46.7%55.6%51.0%61.6%44.0%68.7%103.8%83.5%45.7%20.6%24.5%26.6%38.9%36.2%34.1%30.6%34.8%29.1%27.6%27.2%25.4%24.7%23.5%25.9%25.6%29.0%20.1%24.1%
Dividend yield1.9%2.0%1.9%1.8%1.5%1.8%1.7%1.7%1.7%3.2%2.3%2.9%2.6%2.5%2.4%2.4%3.0%3.1%2.0%1.2%1.2%0.6%––––––80.7%
Financial health
Current ratio1.35×1.47×1.26×0.97×1.08×1.01×0.99×0.93×1.66×1.15×0.55×0.64×0.75×0.84×0.95×0.94×0.73×0.55×0.72×0.52×0.52×0.54×0.55×0.48×0.30×0.57×0.37×0.42×0.43×
Debt / equity(1.63×)(1.48×)(1.42×)(1.34×)(1.34×)(1.36×)(1.32×)(1.27×)(1.55×)(1.63×)4.31×2.16×1.38×1.37×1.82×2.28×3.19×(33.23×)2.82×1.58×1.28×1.09×1.84×4.12×21.62×(7.72×)(4.48×)(3.04×)(2.89×)
Effective tax rate24.9%21.8%12.2%20.3%5.9%11.4%5.8%16.2%41.1%24.3%38.8%29.5%31.4%25.0%19.5%26.1%22.4%24.7%23.7%25.6%25.7%27.9%30.2%32.1%32.9%39.6%39.6%41.1%(217.1%)
Share count
Diluted shares outstanding281285285290302307313329355400443453461473481486483491541564596610611620607596640627577
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997
Revenue and gross profit
Revenue$8,722$8,214$7,549$7,076$6,842$6,584$5,652$5,597$5,688$5,878$6,356$13,105$13,279$13,084$13,633$12,626$11,343$10,836$11,304$10,416$9,561$9,349$9,011$8,380$7,757$6,953$7,093$7,822$8,468$9,681
Cost of revenue($2,779)($2,483)($2,120)($1,774)($1,745)($1,725)($1,506)($1,235)($1,634)($2,954)($3,690)($9,359)($9,682)($9,501)($9,852)($9,140)($8,120)($7,934)($8,465)($7,813)($7,094)($7,122)($4,721)($4,341)($3,915)($3,566)($3,253)($3,666)($4,134)($4,907)
Gross profit$5,943$5,731$5,429$5,302$5,097$4,859$4,146$4,362$4,054$2,924$2,666$3,746$3,597$3,583$3,781$3,486$3,223$2,902$2,839$2,603$2,467$2,227$4,290$4,039$3,842$3,387$3,840$4,156$4,334$4,774
Operating expenses
Research and development––––––––––($24)($28)($30)($31)($30)($34)($33)($31)($34)–––––––––––
Selling, general and administrative($1,305)($1,262)($1,181)($1,193)($1,140)($1,060)($1,064)($917)($895)($999)($4,618)($1,504)($1,419)($1,412)($1,510)($1,372)($1,277)($1,221)($1,342)($1,293)($1,222)($1,210)($1,056)($3,005)($2,837)($2,521)($2,623)($2,876)($3,160)($3,578)
Total operating expenses($3,240)($3,157)($3,026)($2,984)($2,910)($2,720)($2,643)($2,432)($1,758)($163)($984)($2,344)($2,080)($1,785)($1,487)($1,671)($1,454)($1,312)($1,322)($1,246)($1,205)($1,074)($3,135)($2,980)($2,837)($2,521)($2,977)($3,262)($3,566)($4,102)
Total costs and expenses($6,019)($5,640)($5,146)($4,758)($4,655)($4,445)($4,149)($3,667)($3,392)($3,117)($4,674)($11,703)($11,762)($11,286)($11,339)($10,811)($9,574)($9,246)($9,787)($9,059)($8,299)($8,196)($7,856)($7,321)($6,752)($6,087)($6,230)($6,928)($7,700)($9,009)
Operating income$2,703$2,574$2,403$2,318$2,187$2,139$1,503$1,930$2,296$2,761$1,682$1,402$1,517$1,798$2,294$1,815$1,769$1,590$1,517$1,357$1,262$1,153$1,155$1,059$1,005$866$863$894$768$672
Earnings
EBITDA$2,940$2,780$2,578$2,471$2,333$2,303$1,649$2,042$2,433$3,014$1,992$1,724$1,845$2,519$2,959$2,452$2,358$2,170$2,073$1,899$1,741$1,622$1,603$1,460$1,375$1,220$1,217$1,280$1,185$1,208
Interest income–$1($21)$7$11$86$74($67)$9$5$2––$23$20$28$20$18$27––$20––––––––
Interest expense($513)($544)($542)($602)($558)($551)($558)($519)($496)($473)($331)($153)($151)($270)($169)($184)($195)($212)($253)($166)($154)($147)($129)($173)($176)–––––
Pre-tax income$2,197$2,077$1,900$1,818$1,662$1,674$1,020$1,373$1,839$2,274$1,345$1,261$1,374$1,551$2,145$1,659$1,594$1,396$1,291$1,191$1,108$1,026$1,026$886$858$733$684$1,038$756($35)
Income tax expense$20($518)($414)($221)($337)($99)($116)($79)($297)($934)($327)($489)($406)($487)($537)($324)($416)($313)($319)($282)($284)($264)($286)($268)($275)($241)($271)($411)($311)($76)
Net income$2,217$1,559$1,486$1,597$1,325$1,575$904$1,294$1,542$1,340$1,643$1,293$1,051$1,091$1,597$1,319$1,158$1,071$964$909$824$762$740$617$583$492$413$627$445($111)
Per share
Diluted EPS (GAAP)$7.96$5.55$5.22$5.59$4.57$5.21$2.94$4.14$4.69$3.77$4.10$2.92$2.32$2.36$3.38$2.74$2.38$2.22$1.96$1.68$1.46$1.27$1.21$1.01$0.94$0.81$0.69$0.98$0.71($0.19)
Basic EPS (GAAP)$8.00$5.59$5.28$5.68$4.63$5.30$2.99$4.23$4.80$3.86$4.17$2.97$2.37$2.41$3.46$2.81$2.44$2.28$2.03$1.74$1.51$1.33$1.27$1.05$0.99$0.84$0.70$1.02$0.73($0.19)
Basic shares outstanding277279282281286297302306322347394436444452461469474471475522546572582588592586588613610577
Margins
Gross margin68.1%69.8%71.9%74.9%74.5%73.8%73.4%77.9%71.3%49.7%41.9%28.6%27.1%27.4%27.7%27.6%28.4%26.8%25.1%25.0%25.8%23.8%47.6%48.2%49.5%48.7%54.1%53.1%51.2%49.3%
Operating margin31.0%31.3%31.8%32.8%32.0%32.5%26.6%34.5%40.4%47.0%26.5%10.7%11.4%13.7%16.8%14.4%15.6%14.7%13.4%13.0%13.2%12.3%12.8%12.6%13.0%12.5%12.2%11.4%9.1%6.9%
Net margin25.4%19.0%19.7%22.6%19.4%23.9%16.0%23.1%27.1%22.8%25.8%9.9%7.9%8.3%11.7%10.4%10.2%9.9%8.5%8.7%8.6%8.2%8.2%7.4%7.5%7.1%5.8%8.0%5.3%(1.1%)