WEC Energy Group, Inc.

WEC · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$34,306$29,750$26,550$29,575$30,619$29,029$29,093$21,847$20,954$18,500$16,185$11,898$9,409$8,483$8,132$6,881$5,826$4,907$5,695$5,553$4,570$3,974$3,911$3,566$2,642$2,718$2,249$3,584$3,233$2,976$3,364$2,796$2,880$2,693$2,642$2,129$2,155$1,818$1,497$1,751$1,324
Enterprise value$57,001$50,444$45,622$47,123$46,363$43,458$41,901$33,585$31,979$28,669$26,542$17,079$14,656$13,738$13,434$11,920$10,803$9,615$10,095$9,798$8,480$7,617$8,185$7,547$6,867$6,851$4,886$5,723$5,156$4,641$4,916$4,355–––––––––
P/E (TTM) at period end22.03×19.48×19.94×21.00×23.55×24.19×25.65×20.62×17.41×19.70×25.35×20.22×16.30×15.53×15.45×15.07×15.24×13.67×16.97×17.55×14.80×12.97×16.01×21.36×12.06×17.62×10.76×19.05×53.26×13.64×14.37×15.45×15.28×15.87×13.96×11.40×11.11×9.92×8.83×11.10×7.90×
P/S (TTM) at period end3.50×3.46×2.99×3.08×3.68×4.01×3.87×2.84×2.74×2.48×2.73×2.38×2.08×2.00×1.81×1.64×1.41×1.11×1.34×1.39×1.20×1.16×0.96×0.95×0.67×0.81×0.99×1.81×1.81×1.68×1.90×1.60×1.75×1.74×1.72×1.48×1.44×1.18×1.10×1.24×0.92×
P/B at period end2.51×2.39×2.26×2.59×2.80×2.76×2.87×2.22×2.21×2.06×1.86×2.67×2.21×2.04×2.05×1.81×1.63×1.47×1.82×1.90×1.69×1.58×1.64×1.64×1.27×1.33×1.00×1.85×1.71×1.51×1.77×1.57×–––––––––
EV / EBITDA (TTM)15.31×14.38×14.38×15.47×16.62×16.20×17.05×14.51×12.42×11.66×14.47×11.17×9.93×10.01×10.98×10.57×10.77×9.76×10.57×10.49×9.29×10.74×8.76×9.21×6.77×8.11×6.39×8.62×–––––––––––––
EV / Sales (TTM)5.82×5.87×5.13×4.91×5.58×6.00×5.57×4.37×4.18×3.84×4.48×3.42×3.24×3.24×2.99×2.84×2.62×2.17×2.38×2.45×2.22×2.22×2.02×2.02×1.75×2.04×2.15×2.89×2.88×2.62×2.78×2.50×–––––––––
Returns
Return on equity11.4%12.3%11.3%12.3%11.9%11.4%11.2%10.8%12.7%10.5%7.4%13.2%13.5%13.1%13.3%12.0%10.7%10.8%10.7%10.8%11.4%12.1%10.2%7.7%10.5%7.5%9.3%9.7%3.2%11.0%12.3%10.2%–––––––––
Return on invested capital5.7%5.7%5.4%5.4%5.6%5.8%6.0%5.9%6.6%5.5%3.9%7.2%7.2%6.8%6.3%5.9%4.9%5.1%5.1%5.1%5.7%3.5%5.3%4.6%5.6%4.0%6.1%6.1%4.1%7.5%8.5%6.9%–––––––––
Dividend yield3.3%3.6%3.7%3.1%2.8%2.7%2.6%3.2%3.1%3.4%2.8%3.0%3.5%3.3%3.0%2.7%2.7%2.6%2.1%1.9%2.3%2.5%2.4%2.6%3.6%6.1%8.1%4.9%5.3%5.6%4.7%5.4%–––––––––
Financial health
Current ratio0.59×0.60×0.55×0.69×0.71×0.50×0.66×0.67×0.57×0.89×0.81×0.77×1.04×0.88×1.05×0.77×0.81×0.98×0.74×0.65×0.84×1.19×1.03×0.82×1.07×0.84×0.90×0.83×0.81×1.07×1.22×1.01×–––––––––
Debt / equity1.50×1.47×1.49×1.44×1.41×1.29×1.17×1.09×1.07×1.12×1.07×1.03×1.10×1.17×1.17×1.16×1.17×1.24×1.41×1.47×1.47×1.46×1.81×1.85×2.05×2.04×1.21×1.11×1.03×0.85×0.83×0.88×–––––––––
Effective tax rate7.1%12.7%13.3%18.6%13.4%15.9%9.9%13.8%24.1%37.6%40.4%38.1%36.9%35.9%34.0%35.5%36.5%37.7%39.1%35.9%33.0%39.7%35.6%38.8%41.9%44.9%34.7%33.8%28.3%37.2%38.4%41.5%–––––––––
Share count
Diluted shares outstanding324316316316316316317317317317273228230233235237236236237237237238237285235243234228225221220216209203202202202202200200200
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$10,137$9,800$8,600$8,893$9,597$8,316$7,242$7,523$7,680$7,648$7,472$5,926$4,997$4,519$4,246$4,486$4,202$4,128$4,431$4,238$3,996$3,816$3,431$4,054$3,736$3,928$3,355$2,273$1,980$1,790$1,774$1,770$1,742$1,644$1,552$1,539$1,442$1,493$1,541$1,365$1,411$1,441
Cost of revenue($3,476)($3,266)($2,656)($3,191)($4,359)($3,311)($2,320)($2,679)($2,898)($2,823)($2,647)($2,240)($2,259)($1,827)($1,644)($1,898)($1,851)–($2,462)($996)($802)($777)–––($660)($682)($588)–($445)($332)($345)($328)–––––––––
Gross profit$6,661$6,534$5,944$5,702$5,238$5,005$4,922$4,844$4,782$4,826$4,825$3,686$2,738$2,692$2,602$2,588$2,351–$1,966$3,241$3,194$3,039–––$3,268$2,681$1,684–$1,345$1,442$1,425$1,414–––––––––
Operating expenses
Research and development––––––––––––––––––––––––––––––––––––––––––
Selling, general and administrative–($592)–––––––––($1,709)($1,112)–($1,116)($1,257)($1,328)–––––––––––––––––––––––––
Total operating expenses($4,346)($4,289)($3,791)($3,794)($3,314)($3,290)($3,216)($3,313)($3,313)($3,050)($3,129)($2,436)($1,626)($1,612)($1,602)($1,701)($1,541)–($1,311)($2,614)($2,626)($2,476)–––($2,664)($2,236)($1,229)–($1,127)($1,006)($948)($1,021)–––––––––
Total costs and expenses($7,822)($7,555)($6,447)($6,985)($7,673)($6,601)($5,536)($5,992)($6,211)($5,872)($5,776)($4,676)($3,885)($3,439)($3,246)($3,599)($3,392)($3,468)($3,776)($3,611)($3,428)($3,253)($3,074)($3,504)($3,278)($3,324)($2,910)($1,817)($1,605)($1,571)($1,337)($1,293)($1,349)–––––––––
Operating income$2,315$2,245$2,153$1,908$1,924$1,715$1,706$1,531$1,468$1,776$1,696$1,250$1,112$1,080$1,000$887$810$660$655$627$568$563$357$551$458$605$445$456$375$218$436$477$393$1,644$1,552$1,539$1,442$1,493$1,541$1,365$1,411$1,441
Earnings
EBITDA$3,830$3,723$3,507$3,172$3,047$2,789$2,682$2,458$2,314$2,575$2,459$1,834$1,529$1,476$1,372$1,224$1,128$1,003$985$955$934$913$710$934$820$1,015$845$765$664–––––––––––––
Interest income–$6$17$4$1––––––––––––––––––$6$6$18––––––––––––––––
Interest expense($909)($895)($815)($727)($515)($471)($494)($502)($445)($416)($403)($331)($240)($251)($248)($236)($206)($157)($154)($168)––––––––––––––––––––––
Pre-tax income$1,812$1,674$1,746$1,536$1,733$1,499$1,429$1,260$1,230$1,588$1,507$1,074$950$915$853$777$704$591$570$552$488$453$202$379$273$359$280$320$284$85$348$380$309–––––––––
Income tax expense($118)($118)($222)($205)($323)($200)($228)($125)($170)($384)($566)($434)($362)($338)($306)($264)($250)($216)($215)($216)($175)($149)($80)($135)($106)($150)($126)($111)($96)($24)($129)($146)($128)$188$170$189$187$194$183$170$158$168
Net income$1,693$1,559$1,528$1,333$1,409$1,302$1,201$1,135$1,059$1,204$939$638$590$579$546$526$456$382$359$336$316$309$306$244$167$219$154$209$188$61$218$234$181$188$170$189$187$194$183$170$158$168
Per share
Diluted EPS (GAAP)$5.16$4.81$4.83$4.22$4.45$4.11$3.79$3.58$3.34$3.79$2.96$2.34$2.59$2.51$2.35$2.24$1.93$1.62$1.52$1.42$1.34$1.31$1.29$1.03$0.59$0.93$0.64$0.90$0.83$0.27$0.99$1.07$0.84$0.90$0.84$0.62$0.62$0.64$0.61$0.57$0.26$0.27
Basic EPS (GAAP)$5.20$4.84$4.83$4.22$4.46$4.12$3.80$3.60$3.36$3.81$2.98$2.36$2.61$2.54$2.37$2.26$1.95$1.64$1.53$1.44$1.35$1.32$1.30$1.05$0.59$0.94$0.64$0.90$0.83$0.27$0.99$1.07$0.84$0.90$0.84$0.62$0.62$0.64$0.61$0.57$0.26$0.27
Basic shares outstanding325322316315315315315315316316316271226228230233234234234234234234236234283234241234228225221220216209203202202202202200200200
Margins
Gross margin65.7%66.7%69.1%64.1%54.6%60.2%68.0%64.4%62.3%63.1%64.6%62.2%54.8%59.6%61.3%57.7%55.9%–44.4%76.5%79.9%79.6%–––83.2%79.9%74.1%–75.2%81.3%80.5%81.1%–––––––––
Operating margin22.8%22.9%25.0%21.5%20.0%20.6%23.6%20.4%19.1%23.2%22.7%21.1%22.3%23.9%23.6%19.8%19.3%16.0%14.8%14.8%14.2%14.8%10.4%13.6%12.3%15.4%13.3%20.1%18.9%12.2%24.6%27.0%22.5%100.0%100.0%100.0%100.0%100.0%100.0%100.0%100.0%100.0%
Net margin16.7%15.9%17.8%15.0%14.7%15.7%16.6%15.1%13.8%15.7%12.6%10.8%11.8%12.8%12.9%11.7%10.9%9.3%8.1%7.9%7.9%8.1%8.9%6.0%4.5%5.6%4.6%9.2%9.5%3.4%12.3%13.2%10.4%11.5%10.9%12.3%12.9%13.0%11.9%12.4%11.2%11.6%