Vulcan Materials Company

VMC · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$37,686$33,970$30,164$23,273$27,547$19,681$19,108$13,111$17,035$16,608$12,603$8,641$7,741$6,683$5,091$5,680$6,262$7,638$7,675$8,769$6,923$5,595$4,845$3,814$4,852$4,838$4,030$4,422$3,455$2,141$2,067$1,858$1,723$1,758$1,372$1,311$1,826$1,710$1,396$1,382$1,060
Enterprise value$42,934$39,263$33,642$27,660$31,857$22,172$22,009$15,984$19,749$18,332$14,299$10,484$10,069$9,084$7,751$8,351$8,974$11,139$11,297$9,236$7,068$5,752$5,402$4,673$5,814$5,848$4,784$4,326$3,418$2,184$2,146$1,995$1,813$1,984$1,477$1,449$1,808$1,687$1,372$1,371$1,040
P/E (TTM) at period end35.00×37.25×32.32×40.43×41.07×33.67×30.93×25.42×28.34×39.59×56.98×42.17×317.48×–––206.57×8320.34×17.02×18.76×17.81×19.47×24.85×22.45×21.79×22.00×16.81×17.28×16.52×11.35×12.43×18.96×19.54×18.70×26.09×10.89×14.12×12.57×12.00×14.83×14.86×
P/S (TTM) at period end4.75×4.58×3.88×3.18×4.96×4.05×3.88×2.99×4.38×4.62×3.68×2.89×2.79×2.60×1.99×2.22×2.33×2.09×2.31×2.62×2.39×2.28×2.10×1.44×1.69×1.94×1.71×2.49×2.06×1.36×1.41×1.48×1.52×1.63×1.36×1.19×1.70×1.62×1.51×1.44×1.09×
P/B at period end4.42×4.18×4.03×3.36×4.21×3.27×3.40×2.52×3.43×3.63×2.83×2.07×1.97×1.78×1.34×1.44×1.55×2.16×2.04×4.38×3.26×2.78×2.69×2.25×3.02×3.29×3.04×3.83×3.48×2.42×2.59×2.54×2.45×2.51×2.01×1.93×2.75×2.70×2.44×2.73×2.01×
EV / EBITDA (TTM)18.13×19.66×16.46×17.97×21.62×17.15×17.58×14.61×20.90×19.28×17.34×12.82×20.24×21.80×18.23×22.72×16.52×17.46×11.46×10.02×10.10×6.95×8.26×7.96×7.92×10.21×8.46×8.99×8.28×5.64×5.84×7.98×7.60×8.04×7.58×5.05×6.13×––––
EV / Sales (TTM)5.41×5.29×4.32×3.78×5.74×4.57×4.47×3.65×5.08×5.10×4.18×3.50×3.63×3.54×3.02×3.26×3.34×3.05×3.39×2.76×2.44×2.34×2.34×1.76×2.03×2.35×2.03×2.44×2.04×1.39×1.47×1.59×1.60×1.84×1.47×1.31×1.68×1.60×1.49×1.43×1.07×
Returns
Return on equity12.6%11.2%12.5%8.3%10.2%9.7%11.0%9.9%12.1%9.2%5.0%4.9%0.6%(1.4%)(1.9%)(2.4%)0.8%0.0%12.0%23.4%18.3%14.3%10.8%10.0%13.9%14.9%18.1%22.2%21.1%21.3%20.9%13.4%12.5%13.4%7.7%17.7%19.5%21.4%20.3%18.4%13.5%
Return on invested capital9.2%8.0%9.9%6.3%7.2%8.3%8.5%7.7%8.3%8.2%6.4%6.2%–0.6%0.5%(0.1%)–0.2%6.7%18.8%14.0%17.2%11.4%9.2%12.2%9.7%11.8%22.2%20.7%19.6%18.8%11.1%12.1%10.8%7.7%15.1%20.6%22.5%22.2%18.6%16.0%
Dividend yield0.7%0.7%0.8%0.9%0.7%0.9%0.9%1.1%0.8%0.6%0.4%0.3%0.1%0.1%1.9%2.2%2.7%2.8%2.4%1.6%1.7%1.9%2.1%2.5%1.9%1.8%2.0%1.6%1.8%2.7%2.5%2.6%2.7%2.6%3.3%3.5%2.5%––––
Financial health
Current ratio2.69×1.83×3.17×1.99×2.21×2.17×2.58×1.79×2.66×3.05×3.07×2.04×3.18×2.26×2.12×1.33×0.86×0.54×0.46×1.50×2.01×3.32×1.93×2.65×2.12×1.21×1.62×2.73×2.35×2.02×2.04×1.59×2.15×2.18×2.11×1.26×2.37×2.97×2.03×2.39×3.08×
Debt / equity0.51×0.65×0.52×0.56×0.59×0.55×0.50×0.53×0.57×0.43×0.44×0.48×0.64×0.71×0.74×0.61×0.62×0.70×0.97×0.26×0.28×0.30×0.49×0.55×0.60×0.65×0.61×0.07×0.09×0.11×0.13×0.20×0.15×0.35×0.18×0.23×0.10×0.10×0.18×0.15×0.15×
Effective tax rate22.1%21.4%24.0%24.5%22.9%20.9%17.8%16.9%(64.2%)22.8%29.0%30.7%660.5%55.2%51.0%46.6%197.0%95.5%30.6%32.1%28.4%30.4%28.2%26.1%31.3%29.6%31.8%31.7%30.4%34.0%35.7%32.8%29.6%30.4%28.4%32.9%33.7%34.0%36.2%40.8%35.5%
Share count
Diluted shares outstanding13313313413413413313313413513613513313113012912811911199100104104103103103102102102103106109110110109114117123124128133140
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$8,116$7,941$7,418$7,782$7,315$5,552$4,857$4,929$4,383$3,890$3,593$3,422$2,994$2,771$2,567$2,565$2,559$2,690$3,651$3,328$3,342$2,895$2,454$2,310$2,648$2,866$2,492$2,356$1,776$1,679$1,569$1,461$1,253$1,134$1,078$1,008$1,105$1,076$1,053$923$958$972
Cost of revenue($5,884)($5,766)($5,418)($5,833)($5,758)($4,179)($3,575)($3,673)($3,282)($2,897)($2,604)($2,565)($2,407)($2,344)($2,233)($2,281)($2,258)($2,245)($2,902)($2,377)($2,411)($2,187)($1,872)($1,754)($2,132)($2,242)($1,702)($1,585)($1,096)($1,075)($1,007)($934)($878)($784)($726)($686)($711)($682)($663)($573)($641)($699)
Gross profit$2,232$2,175$2,000$1,948$1,558$1,373$1,282$1,256$1,101$994$989$858$588$427$334$284$301$446$750$951$932$709$583$556$516$624$790$771$680$603$562$527$375$350$352$322$394$394$390$350$317$273
Operating expenses
Research and development–––––––––––––––($1)($2)($2)($2)–––––––––––––––––––––––
Selling, general and administrative($558)($564)($531)($543)($515)($418)($360)($370)($333)($325)($317)($287)($272)($259)($259)($290)($328)($322)($343)($290)($264)($232)($205)($179)($197)($198)($217)($206)($199)($190)($175)($160)($125)($111)($106)($127)($108)($99)($96)($82)($84)($78)
Total operating expenses($589)($555)($635)($521)($606)($363)($386)($378)($353)($354)($323)($308)($49)($236)($249)($220)($315)($298)($501)($236)($237)($232)–($179)($197)($168)($449)($413)($337)($320)($288)($270)($232)($214)($209)($237)($210)($193)($182)($160)($161)($147)
Total costs and expenses($6,473)($6,322)($6,053)($6,354)($6,364)($4,541)($3,961)($4,052)($3,635)($3,251)($2,927)($2,872)($2,456)($2,580)($2,483)($2,501)($2,573)($2,542)($3,402)($2,613)($2,647)($2,418)($1,872)($1,933)($2,329)($2,410)($2,151)($1,998)($1,433)($1,395)($1,294)($1,204)($1,110)($998)($935)($922)($921)($875)($845)($733)($802)($846)
Operating income$1,643$1,620$1,364$1,427$951$1,011$896$878$748$639$666$550$538$190$85$63($15)$148$249$714$695$477$583$377$320$456$340$358$343$284$274$256$143$136$143$85$184$201$208$190$156$126
Earnings
EBITDA$2,368$2,368$1,997$2,044$1,539$1,474$1,292$1,252$1,094$945$951$825$818$498$417$425$368$543$638$986$921$700$828$654$587$734$573$565$481$413$387$367$250$238$247$195$287$295––––
Interest income–$13$21$16$1$2$2$1$1$4$1$0$1$1$1$3$1$2$3$7––––––––––––––––––––––
Interest expense($229)($240)($191)($196)($169)($149)($136)($130)($138)($296)($134)($221)($243)($203)($213)($221)($182)($175)($173)($48)––––––––––––––––––––––
Pre-tax income$1,429$1,390$1,172$1,245$788$874$744$758$623$361$547$328$299($4)($120)($154)($192)($19)$75$668$703$480$376$311$258$324$312$352$375$300$286$258$146$125$131$74$179$201$206$180$157$123
Income tax expense($310)($308)($251)($299)($193)($200)($156)($135)($105)$232($125)($95)($92)$24$66$78$90$38($72)($204)($226)($136)($114)($88)($67)($101)($92)($112)($119)($91)($97)($92)($48)($37)($40)($21)($59)($68)($70)($65)($64)($44)
Net income$1,116$1,077$912$933$576$671$584$618$516$601$419$221$205$24($53)($71)($96)$30$1$451$468$389$287$195$170$223$220$240$256$209$189$166$98$88$94$53$120$129$136$116$93$71
Per share
Diluted EPS (GAAP)$8.47$8.11$6.85$6.98$4.31$5.02$4.39$4.63$3.85$4.46$3.09$1.64$1.54$0.19($0.41)($0.55)($0.75)$0.25$0.01$4.54$4.71$3.74$2.77$1.90$1.66$2.17$2.16$2.35$2.50$2.03$1.79$1.54$0.89$0.80$0.86$0.46$1.03$1.05$1.10$0.91$0.70$0.51
Basic EPS (GAAP)$8.51$8.16$6.89$7.02$4.33$5.05$4.41$4.67$3.90$4.54$3.15$1.66$1.56$0.19($0.41)($0.55)($0.75)$0.25$0.01$4.65$4.82$3.81$2.81$1.91$1.67$2.20$2.18$2.38$2.54$2.06$1.79$1.54$0.89$0.80$0.86$0.46$1.04$1.05$1.10$0.91$0.70$0.51
Basic shares outstanding1311321321331331331331321321331331331311301301291281191109798102102102102101101101101102106108110110109114116123124128133140
Margins
Gross margin27.5%27.4%27.0%25.0%21.3%24.7%26.4%25.5%25.1%25.5%27.5%25.1%19.6%15.4%13.0%11.1%11.8%16.6%20.5%28.6%27.9%24.5%23.7%24.1%19.5%21.8%31.7%32.7%38.3%35.9%35.8%36.1%29.9%30.8%32.7%32.0%35.7%36.6%37.0%37.9%33.1%28.1%
Operating margin20.2%20.4%18.4%18.3%13.0%18.2%18.4%17.8%17.1%16.4%18.5%16.1%18.0%6.9%3.3%2.5%(0.6%)5.5%6.8%21.5%20.8%16.5%23.7%16.3%12.1%15.9%13.7%15.2%19.3%16.9%17.5%17.6%11.4%12.0%13.3%8.5%16.6%18.7%19.8%20.6%16.3%13.0%
Net margin13.7%13.6%12.3%12.0%7.9%12.1%12.0%12.5%11.8%15.5%11.7%6.5%6.8%0.9%(2.0%)(2.8%)(3.8%)1.1%0.0%13.5%14.0%13.4%11.7%8.4%6.4%7.8%8.8%10.2%14.4%12.5%12.0%11.4%7.8%7.8%8.7%5.2%10.9%12.0%12.9%12.6%9.7%7.3%