U.S. Bancorp

USB · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$82,945$74,616$67,387$66,734$83,289$69,084$87,915$67,764$79,448$76,171$63,271$81,045$74,296$60,271$51,774$51,567$41,666$43,567$55,069$64,346$54,729$59,101$56,489$40,083$39,792$43,705$45,479$59,752$12,917$10,035$6,497$3,976$3,817$3,173$2,164$1,433$1,906$1,584$1,376$1,283$1,154
Enterprise value–––––––––––––––––––––––––––––––––––––––––
P/E (TTM) at period end11.53×12.63×13.34×12.13×10.95×14.95×13.35×9.99×13.44×13.63×11.28×14.52×13.38×11.20×10.97×15.48×23.11×15.45×12.93×13.54×12.19×14.18×15.13×12.65×26.91×15.20×30.19×45.01×16.98×24.16×47.57×34.10×12.81×10.17×32.88×22.08×32.86×28.60×33.16×32.00×33.83×
P/S (TTM) at period end2.91×2.73×2.41×2.76×3.67×2.97×3.84×3.01×3.66×3.63×3.15×4.06×3.83×3.00×2.74×2.87×2.53×3.00×3.94×4.70×4.18×4.68×4.52×3.33×3.61×4.00×7.56×11.24×3.72×5.36×12.58×8.59×2.24×2.07×6.15×4.44×6.36×––––
P/B at period end1.27×1.27×1.22×1.31×1.52×1.30×1.70×1.33×1.62×1.61×1.37×1.86×1.81×1.55×1.52×1.75×1.60×1.66×2.62×3.04×2.72×3.02×2.94×2.21×2.42×2.88×5.95×9.05×4.70×11.74×7.92×5.54×1.70×1.37×3.90×2.87×4.12×––––
EV / EBITDA (TTM)–––––––––––––––––––––––––––––––––––––––––
EV / Sales (TTM)–––––––––––––––––––––––––––––––––––––––––
Returns
Return on equity11.0%10.1%9.1%10.8%13.8%8.7%12.7%13.3%12.1%11.8%12.2%12.8%13.5%13.8%13.9%11.3%6.9%10.7%20.2%22.4%22.3%21.3%19.4%17.5%9.0%19.0%19.7%20.1%27.7%48.6%16.7%16.2%13.3%13.5%11.9%13.0%12.5%––––
Return on invested capital7.9%8.3%8.9%8.5%11.3%11.3%7.4%8.3%7.9%7.5%6.1%6.2%7.1%6.5%5.7%4.1%2.7%3.3%5.0%6.1%6.5%6.8%6.7%7.0%3.1%6.7%6.4%9.4%13.4%28.4%11.1%8.1%11.7%8.1%13.4%20.2%35.0%––––
Dividend yield3.8%4.1%4.4%4.2%3.1%3.7%2.8%3.1%2.4%2.4%2.8%2.1%2.1%2.2%1.6%0.7%2.5%6.8%5.1%3.7%4.1%3.1%2.8%3.7%3.1%2.9%1.3%0.9%2.7%1.7%0.7%1.0%3.6%3.3%1.3%1.9%1.3%––––
Financial health
Current ratio––––––––––––––––0.29×0.30×0.39×0.40×0.41×0.05×0.07×0.09×0.08×0.08×0.08×0.08×0.08×0.06×0.06×0.06×0.08×0.11×0.11×0.13×0.13×––––
Debt / equity1.20×1.26×1.21×1.40×0.80×1.00×1.23×1.09×1.00×1.00×1.30×1.43×1.16×1.33×1.84×2.17×2.46×2.75×3.59×3.04×2.84×2.45×2.32×2.18×2.63×2.44×2.59×1.83×1.88×1.37×1.09×1.67×0.88×0.79×1.01×1.11×0.81×––––
Effective tax rate20.2%20.0%20.5%20.0%21.5%17.6%19.2%17.9%16.8%26.7%26.1%26.1%26.2%28.9%27.8%22.3%15.0%26.5%30.0%30.8%31.7%32.5%34.4%34.6%34.9%34.5%36.2%36.6%34.4%33.4%33.4%34.6%37.5%33.7%31.4%30.0%27.6%––––
Share count
Diluted shares outstanding1,5581,5611,5431,4901,4901,5101,5831,6381,6831,7241,7721,8131,8491,8961,9231,9211,8591,7561,7561,8041,8571,9131,9361,9251,9401,9182,1941,971685997997997997820790779791765655668568
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$30,231$28,540$27,335$28,013$24,184$22,721$23,226$22,883$22,521$21,697$20,956$20,093$19,939$19,378$20,064$18,883$17,939$16,470$14,543$13,985$13,693$13,100$12,630$12,502$12,025$11,020$10,933$6,019$5,317$3,468$1,874$516$463$1,702$1,531$352$323$300––––
Cost of revenue––––––––––––––––––––––––––––––––––––––––––
Gross profit––––––––––––––––––––––––––––––––––––––––––
Operating expenses
Research and development––––––––––––––––––––––––––––––––––––––––––
Selling, general and administrative($7,580)($4,611)($4,430)($4,601)($3,807)($3,634)($3,422)($3,098)($2,877)($2,883)($2,802)($2,662)($2,646)($2,535)($2,656)($2,509)($2,329)($4,087)($3,864)($3,394)($3,227)($3,049)($2,835)($2,686)($2,485)($2,322)($2,827)($1,709)($1,433)($1,036)($563)($133)($125)($686)($671)($104)($95)($89)––––
Total operating expenses($17,413)($16,837)($17,188)($18,873)($14,906)($13,728)($13,369)($12,785)($12,464)($12,790)($11,527)($10,931)($10,715)($10,274)($10,456)($9,911)($9,383)($8,281)($7,348)($6,907)($6,286)($5,863)($5,785)($5,597)($5,740)($6,149)($5,717)($3,127)($2,844)($2,105)($1,152)($286)($260)($1,100)($1,114)($216)($190)($184)($55)($42)($40)($34)
Total costs and expenses($19,758)($19,023)($19,426)($21,148)($16,883)($12,555)($17,175)($14,289)($13,843)($14,180)($12,851)($12,063)($11,944)($11,614)($12,338)($12,254)($13,739)($13,838)($10,444)($7,699)($6,830)($6,529)($6,454)($6,851)($7,090)($8,678)($6,545)($3,658)($3,223)($2,309)($1,250)($311)($285)($1,226)($1,298)($256)($230)($220)––––
Operating income$10,473$9,517$7,909$6,865$7,301$10,166$6,051$8,594$8,678$7,517$8,105$8,030$7,995$7,764$7,726$6,629$4,200$2,632$4,099$6,286$6,863$6,571$6,176$5,651$4,936$2,342$4,388$2,362$2,094$1,159$624$205$178$477$233$96$93$80$55$42$40$34
Earnings
EBITDA–$10,392$8,848$7,883$7,861$10,663$6,578$9,096$9,145$7,985$8,575$8,511$8,496$8,284$8,287$7,194$4,796$3,239$4,672$6,905$7,451$7,260$6,914$6,609$5,774$3,156$5,043$2,670$2,368$1,374$747$239$209$621$321$116$111$98––––
Interest income$31,133$30,970$31,666$30,007$17,945$13,487$14,840$17,494$16,173$14,346$13,134$12,377$12,228$12,285$12,883$12,639$12,158$11,538$12,418$13,136$12,263$10,551$9,186$9,258$9,494$10,946$12,029$5,677$5,407$4,514$2,276$710$570$1,662$1,681$577$587$564––––
Interest expense($13,757)($14,321)($15,377)($12,611)($3,217)($993)($2,015)($4,442)($3,254)($1,966)($1,468)($1,401)($1,453)($1,681)($2,138)($2,516)($2,579)($3,020)($4,686)($6,447)($5,522)($3,496)($2,075)($2,069)($2,680)($4,596)($6,023)($2,416)($2,347)($2,146)($1,023)($332)($224)($529)($686)($307)($340)($336)––––
Pre-tax income$10,473$9,517$7,909$6,865$7,301$10,166$6,051$8,594$8,678$7,517$8,105$8,030$7,995$7,764$7,726$6,629$4,200$2,632$4,099$6,286$6,863$6,571$6,176$5,651$4,936$2,342$4,388$2,362$2,094$1,159$624$205$178$477$233$96$93$80––––
Income tax expense($2,081)($1,921)($1,580)($1,407)($1,463)($2,181)($1,066)($1,648)($1,554)($1,264)($2,161)($2,097)($2,087)($2,032)($2,236)($1,841)($935)($395)($1,087)($1,883)($2,112)($2,082)($2,009)($1,941)($1,708)($818)($1,512)($855)($766)($398)($209)($68)($62)($179)($79)($30)($28)($22)$55$42$40$34
Net income$8,369$7,570$6,299$5,429$5,825$7,963$4,959$6,914$7,096$6,218$5,888$5,879$5,851$5,836$5,647$4,872$3,317$2,205$2,946$4,324$4,751$4,489$4,167$3,733$3,168$1,479$2,876$1,506$1,327$761$415$137$117$298$312$66$65$58$55$42$40$34
Per share
Diluted EPS (GAAP)$5.13$4.62$3.79$3.27$3.69$5.10$3.06$4.16$4.14$3.51$3.24$3.16$3.08$3.00$2.84$2.46$1.73$0.97$1.61$2.42$2.61$2.42$2.18$1.93$1.65$0.88$1.50$2.06$2.02$1.11$1.25$0.41$0.35$0.90$1.14$0.25$0.25$0.22$0.22$0.19$0.18$0.18
Basic EPS (GAAP)$5.13$4.62$3.79$3.27$3.69$5.11$3.06$4.16$4.15$3.53$3.25$3.18$3.10$3.02$2.85$2.47$1.74$0.97$1.62$2.45$2.64$2.45$2.21$1.94$1.65$0.89$1.51$2.07$2.04$1.11$1.25$0.41$0.35$0.90$1.16$0.25$0.25$0.22$0.22$0.19$0.18$0.18
Basic shares outstanding1,5551,5571,5601,5431,4891,4891,5091,5811,6341,6771,7181,7641,8031,8391,8871,9141,9121,8511,7421,7351,7781,8311,8871,9241,9161,9281,9062,1831,955685997997997997805790779791765655668568
Margins
Gross margin––––––––––––––––––––––––––––––––––––––––––
Operating margin34.6%33.3%28.9%24.5%30.2%44.7%26.1%37.6%38.5%34.6%38.7%40.0%40.1%40.1%38.5%35.1%23.4%16.0%28.2%44.9%50.1%50.2%48.9%45.2%41.0%21.3%40.1%39.2%39.4%33.4%33.3%39.7%38.5%28.0%15.2%27.3%28.7%26.7%––––
Net margin27.7%26.5%23.0%19.4%24.1%35.0%21.4%30.2%31.5%28.7%28.1%29.3%29.3%30.1%28.1%25.8%18.5%13.4%20.3%30.9%34.7%34.3%33.0%29.9%26.3%13.4%26.3%25.0%25.0%21.9%22.2%26.5%25.2%17.5%20.4%18.7%20.1%19.4%––––