UDR, Inc.

UDR · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$12,122$14,324$12,595$12,608$18,548$11,882$14,439$12,250$11,910$11,279$11,616$7,752$5,837$5,648$5,052$3,901$2,451$1,944$2,880$4,251$3,191$3,177$2,202$1,735$1,445$1,114$1,024$1,031$1,215$891$792$664$550$449$247$174$177$132$95$71$57
Enterprise value$18,309$20,332$18,576$18,284$24,184$17,077$19,368$15,630$15,589$14,682$15,181$11,303$9,331$9,047$8,963$7,459$5,834$5,252$6,442$7,677$6,419$6,132$4,423$3,847$3,553$3,140$3,180$3,187$2,368$1,924$1,319$1,184$780$630$416$306$273$206$167$156$80
P/E (TTM) at period end32.51×169.01×28.66×152.80×127.23×197.92×79.83×61.48×101.06×39.03×34.50×51.47×142.06×27.77×479.50×––2.82×13.01×33.06×20.57×32.70×31.27×32.60×23.37×14.54×10.93×14.25×17.32×23.45×23.90×34.70×49.14×70.17×68.73×35.43×32.14×69.69×95.11×64.92×47.79×
P/S (TTM) at period end7.08×8.57×7.74×8.31×14.37×9.57×12.53×11.70×11.96×11.75×13.32×9.48×7.69×7.88×8.11×7.43×4.84×3.45×5.69×9.10×4.97×5.52×3.64×2.91×2.32×1.92×1.65×2.14×3.13×3.67×4.02×4.72×17.14×20.05×4.81×3.88×4.40×4.10×3.73×2.98×2.93×
P/B at period end3.69×4.16×3.16×3.08×5.39×3.67×4.30×4.22×4.21×3.65×4.01×2.83×2.08×1.89×2.18×2.43×1.76×1.22×2.83×4.03×2.88×2.66×1.89×1.73×1.39×0.91×0.78×0.75×1.15×1.05×1.53×1.86×2.12×2.27×1.82×1.47×1.38×1.66×1.87×1.28×1.65×
EV / EBITDA (TTM)14.84×20.75×14.00×19.65×27.24×19.68×26.57×19.77×23.46×17.77×28.07×23.03×20.06×21.45×22.59×38.84×29.52×26.59×35.21×49.51×29.84×29.39×13.15×11.12×10.32×9.18×9.35×12.41×10.98×14.44×12.13×14.45×14.68×15.64×4.38×3.78×3.91×––––
EV / Sales (TTM)10.69×12.16×11.41×12.05×18.74×13.76×16.81×14.93×15.65×15.30×17.41×13.82×12.30×12.62×14.38×14.21×11.53×9.32×12.73×16.43×9.99×10.66×7.32×6.45×5.70×5.40×5.12×6.61×6.11×7.92×6.70×8.41×24.29×28.13×8.09×6.85×6.80×6.37×6.55×6.51×4.10×
Returns
Return on equity11.3%2.5%11.0%2.0%4.2%1.9%5.4%6.9%4.2%9.3%11.6%5.5%1.5%6.8%0.5%(7.0%)(6.9%)43.4%21.7%12.2%14.0%8.1%6.1%5.3%5.9%6.3%7.1%5.3%6.6%4.5%6.4%5.4%4.3%3.2%2.6%4.1%4.3%2.4%2.0%2.0%3.5%
Return on invested capital5.8%3.0%6.3%2.6%2.9%2.9%2.6%5.6%3.5%6.0%2.5%2.0%–0.6%0.4%(2.0%)(1.8%)–(1.8%)(1.6%)(0.0%)0.0%––1.9%5.7%6.2%4.4%3.4%4.5%6.6%6.0%6.7%6.4%13.6%18.0%19.0%34.8%34.4%27.4%53.9%
Dividend yield4.7%3.9%4.3%3.8%2.3%3.5%2.7%2.8%2.8%2.7%2.4%3.3%4.0%3.7%3.0%3.1%5.9%8.6%6.1%3.9%5.1%4.6%5.8%6.7%7.5%9.9%10.7%10.0%7.1%6.1%5.8%5.3%4.8%4.9%6.1%8.3%6.2%––––
Financial health
Current ratio––––––––––––––––0.49×0.72×0.33×0.36×0.79×0.31×–––––––––––––––––––
Debt / equity2.01×–1.56×1.42×1.64×1.61×1.50×1.26×1.41×1.11×1.28×1.36×1.25×1.16×1.88×–2.46×2.05×3.44×3.16×2.85×2.41×1.83×2.06×1.98×1.63×1.62×1.54×1.09×1.23×1.03×1.48×0.88×0.92×1.24×1.12×0.76×0.92×1.42×1.52×0.66×
Effective tax rate0.2%0.9%0.4%0.4%0.9%3.6%1.9%0.3%(0.2%)3.5%(3.8%)(1302.6%)167.0%39.5%(5.7%)12.2%(0.3%)268.9%(64.6%)20.4%16.5%93.9%214.4%243.2%68.0%–––44.6%–––––49.3%35.9%30.0%––––
Share count
Diluted shares outstanding331330329323302295286269269267264253250239201166149130145134136128116107101103104100875853463936242320151189
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$1,716$1,712$1,672$1,628$1,517$1,291$1,241$1,152$1,047$996$960$872$818$759$717$623$525$506$563$506$467$643$575$604$596$623$581$621$482$388$243$197$141$32$22$51$45$40$32$26$24$20
Cost of revenue($702)($1,274)($1,255)($1,235)($1,186)($1,063)($1,027)($864)($760)($743)($721)($657)($629)($598)($587)($544)($350)–($462)($184)($181)($252)($242)–––––––––––––––––––
Gross profit$1,014$438$417$393$331$228$215$288$286$253$239$238$189$161$129$80$175–$129$322$286$390$334–––––––––––––––––––
Operating expenses
Research and development–––––––($0)($0)($0)($0)–––––––––––––––––––––––––––––––
Selling, general and administrative($84)($85)($84)($70)($64)($58)($50)($52)($47)($49)($50)($60)($48)($42)($44)($47)($130)($39)($47)($40)($31)($25)($19)($43)($41)($45)($37)($39)($29)($7)($5)($5)($5)($3)($2)($2)($2)($2)––––
Total operating expenses($314)$115($132)$242($80)$40$34($67)$68($25)$162($78)($62)($44)($62)($57)($291)–($188)($400)($378)($390)($309)–––––––––––––––––––
Total costs and expenses($1,017)($1,159)($1,387)($992)($1,267)($1,023)($992)($931)($692)($768)($559)($712)($691)($642)($649)($601)($641)($592)($623)($584)($559)($643)($550)($435)($413)($434)($396)($407)($329)($251)($158)($128)($89)$1$2$30$26$21$21$17$14$12
Operating income$700$554$285$635$251$268$249$221$355$228$401$160$127$117$67$22($116)($86)($59)($78)($92)($0)$25$170$183$189$185$214$154$137$85$69$52$33$24$82$70$61$53$42$38$31
Earnings
EBITDA$1,369$1,234$980$1,327$930$888$868$729$790$664$826$541$491$465$422$397$192$198$198$183$155$215$209$336$346$344$342$340$257$216$133$109$82$53$40$95$81$70––––
Interest income$14$19–$18–$15$6$15$7$2$2$2$12$5$4$8––––––––––––––––––––––––––
Interest expense($196)($197)($196)($181)($156)($186)($203)($171)($134)($129)($123)($122)($130)($126)($139)($151)($139)($135)($153)($162)($179)($163)($123)–––––––––––––––––––
Pre-tax income$559$405$97$477$93$162$72$203$222$132$332$102$1($5)($77)($133)($21)($94)($4)$221$129$155$97$70$53$203–––$150–––––$7$8$8––––
Income tax expense($1)($1)($1)($2)($0)($1)($3)($4)($1)$0($12)$4$15$8$30($8)$3($0)$10$143($26)($26)($91)($151)($129)($138)($128)($121)($81)($67)($47)($42)($28)($22)($18)($4)($3)($2)$2$1$1$1
Net income$522$378$90$444$87$150$64$185$203$122$293$340$154$45$212$20($103)($88)$698$221$129$155$97$70$53$62$77$94$72$70$38$33$19$11$6$4$5$6$2$1$1$1
Per share
Diluted EPS (GAAP)$1.57$1.13$0.26$1.34$0.26$0.48$0.20$0.63$0.74$0.44$1.08$1.29$0.59$0.16$0.85$0.05($0.68)($0.64)$5.29$1.41$0.85$1.03$0.56$0.21$0.24$0.27$0.41$0.54$0.49$0.60$0.49$0.50$0.41$0.29$0.18$0.15$0.21$0.28$0.13$0.09$0.13$0.14
Basic EPS (GAAP)$1.59$1.13$0.26$1.34$0.26$0.49$0.20$0.63$0.74$0.44$1.09$1.30$0.60$0.16$0.85$0.05($0.68)($0.64)$5.29$1.41$0.85$1.03$0.56$0.22$0.24$0.27$0.41$0.54$0.49$0.61$0.49$0.50$0.41$0.29$0.18$0.15$0.21$0.28$0.13$0.09$0.13$0.14
Basic shares outstanding328330329329322300295285268267265259252250239201166149130145134136128115106100103104100875753463936242320151189
Margins
Gross margin59.1%25.6%24.9%24.1%21.8%17.7%17.3%25.0%27.4%25.4%24.9%27.3%23.1%21.2%18.1%12.8%33.3%–22.8%63.7%61.2%60.7%58.0%–––––––––––––––––––
Operating margin40.8%32.3%17.0%39.0%16.5%20.8%20.1%19.2%33.9%22.9%41.8%18.3%15.5%15.4%9.4%3.6%(22.1%)(17.0%)(10.5%)(15.4%)(19.7%)(0.0%)4.3%28.1%30.6%30.3%31.8%34.5%31.9%35.3%34.8%34.9%37.1%101.9%108.5%159.3%157.7%151.7%165.0%165.5%160.4%158.7%
Net margin30.4%22.1%5.4%27.3%5.7%11.6%5.2%16.1%19.4%12.2%30.5%39.0%18.9%5.9%29.6%3.2%(19.6%)(17.3%)123.9%43.8%27.5%24.1%16.9%11.6%8.9%9.9%13.2%15.1%15.0%18.1%15.6%16.8%13.6%34.9%28.6%7.0%11.0%13.7%5.9%3.9%4.6%6.1%