Textron Inc.

TXT · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986
Valuation
Market cap$15,340$14,323$15,763$14,781$17,017$10,653$9,831$10,137$12,474$10,704$9,260$11,648$10,370$6,726$5,157$6,488$4,946$3,415$17,810$11,962$10,279$10,135$7,753$5,966$5,848$6,692$11,579$12,371$10,300$7,864$5,870$4,532$6,517$3,947$4,286$2,424$2,181$2,073$1,812$2,554$1,801
Enterprise value$17,597$16,841$17,837$16,683$19,048$13,121$12,565$12,814$15,124$13,086$11,865$14,700$12,346$9,300$8,705$11,519$12,305$12,825$26,738$19,844$16,837$16,012$13,349$12,207$11,710$13,666$18,200$18,245$13,843$18,163$16,020$13,847$15,363$12,639$11,719$9,602$8,769$5,046$3,291$4,715$3,295
P/E (TTM) at period end16.66×17.38×17.11×17.17×22.81×34.48×12.06×8.30×40.63×11.13×13.29×19.41×20.82×11.42×21.31×75.44×–7.03×19.42×19.90×50.64×27.77×29.93×–35.23×30.70×5.20×20.35×18.46×31.08×12.25×10.47×17.19×–14.31×8.56×8.12×7.62×6.86×10.39×8.05×
P/S (TTM) at period end1.04×1.05×1.15×1.15×1.37×0.91×0.72×0.73×0.88×0.78×0.69×0.84×0.86×0.55×0.46×0.62×0.47×0.24×1.41×1.04×1.02×1.22×0.79×0.58×0.47×0.51×0.98×1.25×1.19×1.05×0.59×0.47×0.72×0.47×0.55×0.31×0.34×0.28×0.34×0.51×0.45×
P/B at period end1.95×1.99×2.26×2.08×2.50×1.82×1.78×1.95×2.21×1.92×1.87×2.73×2.37×2.25×1.88×2.18×1.75×1.44×5.08×4.52×3.14×2.78×2.10×1.75×1.49×1.68×2.65×4.13×3.19×2.47×1.72×1.57×2.34×1.59×1.46×0.91×0.86×0.88×0.79×1.41×1.13×
EV / EBITDA (TTM)12.55×13.61×12.32×13.03×15.19×15.64×8.44×8.32×10.19×8.27×7.41×9.45×9.99×6.48×8.80×12.27×14.72×6.45×12.97×11.65×11.61×13.37×11.14×9.00×6.49×6.59×10.69×12.89×11.27×16.48×4.52×4.50×5.67×4.54×4.60×3.96×25.06×––––
EV / Sales (TTM)1.19×1.23×1.30×1.30×1.54×1.13×0.92×0.92×1.07×0.95×0.88×1.06×1.02×0.76×0.77×1.09×1.17×0.92×2.12×1.73×1.68×1.93×1.36×1.18×0.95×1.04×1.54×1.85×1.59×2.42×1.61×1.43×1.69×1.51×1.49×1.21×1.36×0.69×0.61×0.94×0.82×
Returns
Return on equity11.7%11.4%13.2%12.1%10.9%5.3%14.8%23.5%5.4%17.3%14.0%14.0%11.4%19.7%8.8%2.9%(1.1%)20.5%26.1%22.7%6.2%10.0%7.0%(3.6%)4.2%5.5%50.9%20.3%17.3%7.9%14.0%15.0%13.6%(14.3%)10.2%10.6%10.5%11.5%11.4%13.6%14.0%
Return on invested capital8.0%7.7%9.9%8.3%8.4%5.4%11.2%12.4%5.0%13.7%10.8%10.6%9.8%13.1%6.7%6.8%2.1%6.9%9.8%9.7%8.1%6.2%6.6%7.2%6.0%7.5%7.1%7.1%7.6%3.7%13.8%12.8%12.9%13.1%13.6%13.8%1.0%20.4%6.0%5.5%5.7%
Dividend yield0.1%0.1%0.1%0.1%0.1%0.2%0.2%0.2%0.2%0.2%0.2%0.2%0.2%0.3%0.4%0.3%0.4%8.3%1.4%1.6%1.8%1.3%2.9%3.1%3.1%2.8%1.7%1.2%2.0%1.9%2.3%2.7%1.7%2.5%2.1%3.6%4.1%––––
Financial health
Current ratio––1.79×–––––––––1.86×1.53×1.80×1.90×2.12×0.95×0.88×1.45×1.58×0.87×4.02×4.18×3.10×2.88×2.83×2.02×3.80×7.68×4.20×5.21×5.04×5.30×7.03×6.47×6.09×18.50×1.69×1.77×2.00×
Debt / equity–––––––0.73×0.69×–0.73×0.91×0.73×1.33×1.61×2.01×3.27×4.15×2.65×3.22×2.21×1.77×1.74×1.92×1.56×1.69×1.44×1.82×1.11×3.25×3.00×3.25×3.19×3.51×2.56×2.72×2.60×2.49×0.65×1.22×0.97×
Effective tax rate18.8%12.5%15.2%15.2%14.4%(9.6%)13.5%11.7%59.8%3.8%28.1%29.1%26.1%30.9%28.2%(7.0%)51.0%48.5%29.8%27.6%30.2%30.6%26.9%30.6%54.2%50.4%37.9%39.9%40.2%40.8%40.1%41.6%38.2%38.5%39.5%38.4%34.5%37.2%42.3%45.7%40.1%
Share count
Diluted shares outstanding180190202215227229233253269272279282284295307303263250255260273280274281286292309334339343348363456353439354354349322324294
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986
Revenue and gross profit
Revenue$15,299$14,799$13,702$13,683$12,869$12,382$11,651$13,630$13,972$14,198$13,788$13,423$13,878$12,104$12,237$11,275$10,525$10,500$14,010$12,615$11,490$10,043$8,318$9,792$10,350$12,321$13,090$11,854$9,874$8,683$7,506$9,973$9,683$9,078$8,348$7,840$7,918$6,432$7,286$5,388$5,023$4,038
Cost of revenue($12,581)($12,104)($11,200)($10,835)($10,199)($10,297)($10,094)($11,406)($11,594)($11,827)($11,337)($10,979)($11,421)($10,131)($10,019)($9,308)($8,605)($8,468)($10,583)($9,267)($8,528)($7,464)($6,206)($7,595)($7,961)($9,760)($10,028)($8,802)($7,331)($6,526)($5,570)($4,879)($5,116)($4,930)($4,120)($3,956)($4,150)($3,941)($4,074)($4,217)($3,893)($3,076)
Gross profit$2,718$2,695$2,502$2,848$2,670$2,085$1,557$2,224$2,378$2,371$2,451$2,444$2,457$1,973$2,218$1,967$1,920$2,032$3,427$3,348$2,962$2,579$2,112$2,197$2,389$2,561$3,062$3,052$2,543$2,157$1,936$5,094$4,567$4,148$4,228$3,884$3,768$2,491$3,212$1,171$1,130$962
Operating expenses
Research and development($488)($521)($491)($570)($601)($619)($549)($647)($643)($634)($677)($778)($694)($651)($584)($525)($403)($401)––––––––––––––––––––––––
Selling, general and administrative($1,204)($1,173)($1,156)($1,225)($1,186)($1,221)($1,045)($1,152)($1,275)($1,334)($1,317)($1,304)($1,361)($1,126)($1,165)($1,195)($1,231)($1,338)($1,590)($1,579)($1,523)($1,403)($1,209)($1,287)($1,305)($1,532)($1,445)($1,350)($1,128)($929)($834)($1,552)($1,489)($1,441)($1,447)($1,337)($1,344)($2,141)($1,275)($604)($610)($572)
Total operating expenses($1,444)($1,694)($1,647)($1,795)($1,787)($1,221)($1,109)($1,152)($1,275)($1,334)($1,317)($1,304)($1,361)($1,126)($1,165)($1,381)($1,374)($1,605)($1,840)($1,612)($1,549)($1,432)($1,267)($1,353)($1,391)($1,272)($1,482)($1,790)($1,489)($1,239)($1,101)($1,967)($1,887)($1,722)($1,843)($1,560)($1,564)($2,355)($1,480)($775)($729)($671)
Total costs and expenses($14,025)($13,798)($12,847)($12,630)($11,986)($11,518)($11,203)($12,558)($12,869)($13,161)($12,654)($12,283)($12,782)($11,257)($11,184)($10,689)($9,979)($10,073)($12,423)($10,879)($10,077)($8,896)($7,473)($8,948)($9,352)($11,032)($11,510)($10,592)($8,820)($7,765)($6,671)($6,846)($7,003)($6,652)($5,962)($5,515)($5,714)($6,297)($5,554)($4,992)($4,622)($3,747)
Operating income$1,274$1,001$855$1,053$883$864$448$1,072$1,103$1,037$1,134$1,140$1,096$847$1,053$586$546$427$1,587$1,736$1,413$1,147$845$844$998$1,289$1,580$1,262$1,054$918$835$3,127$2,680$2,426$2,385$2,325$2,204$136$1,731$396$401$292
Earnings
EBITDA$1,673$1,402$1,237$1,448$1,280$1,254$839$1,488$1,540$1,484$1,583$1,601$1,555$1,236$1,436$989$939$836$1,987$2,061$1,703$1,450$1,198$1,198$1,356$1,803$2,074$1,702$1,415$1,228$1,102$3,542$3,078$2,707$2,781$2,548$2,424$350––––
Interest income–––––––––––––––––$6$16–––––––––––––––––––––––
Interest expense($133)($126)($97)($77)($107)($142)($166)($171)($166)($174)($174)($169)($191)($173)($212)($246)($270)($309)($448)($484)($438)($290)($246)($275)($297)($433)($486)–––––––––––––––
Pre-tax income$1,166$1,137$943$1,087$1,016$873$282$942$1,384$762$876$971$853$674$841$337$86($149)$629$1,252$975$739$540$417$566$419$611$1,004$737$622$517$800$741$614$527$495$459$410$433$453$445$301
Income tax expense($227)($214)($118)($165)($154)($126)$27($127)($162)($456)($33)($273)($248)($176)($260)($95)$6$76($305)($373)($269)($223)($165)($112)($173)($227)($308)($381)($294)($250)($211)($321)($308)($234)($203)($196)($176)($142)($161)($192)($203)($121)
Net income$937$921$824$921$861$746$309$815$1,222$307$962$697$600$498$589$242$86($31)$486$917$601$203$365$259($124)$166$218$2,226$608$558$253$479$433$379($355)$300$283$269$272$264$246$224
Per share
Diluted EPS (GAAP)$5.30$5.11$4.33$4.56$4.01$3.30$1.35$3.50$4.83$1.14$3.53$2.50$2.13$1.75$2.00$0.79$0.28($0.12)$1.94$3.60$2.31$0.75$1.31$0.95($0.45)$0.58$0.75$1.91$1.37$1.65$0.74$1.38$1.20$0.83($1.01)$0.68$0.80$0.76$0.78$0.82$0.75$0.75
Basic EPS (GAAP)$5.32$5.15$4.38$4.61$4.05$3.33$1.35$3.52$4.88$1.15$3.55$2.52$2.15$1.78$2.10$0.87$0.31($0.12)$1.97$3.67$2.35$0.76$1.33$0.96($0.45)$0.59$0.76$1.91$1.37$1.69$0.76$1.38$1.20$0.85($1.01)$0.69$0.80$0.76$0.78$0.83$0.75$0.75
Basic shares outstanding176179188200213224229231250266271277279279280278274263246250255267275272277282288302326330334348360448353432354354349320324294
Margins
Gross margin17.8%18.2%18.3%20.8%20.7%16.8%13.4%16.3%17.0%16.7%17.8%18.2%17.7%16.3%18.1%17.4%18.2%19.4%24.5%26.5%25.8%25.7%25.4%22.4%23.1%20.8%23.4%25.7%25.8%24.8%25.8%51.1%47.2%45.7%50.6%49.5%47.6%38.7%44.1%21.7%22.5%23.8%
Operating margin8.3%6.8%6.2%7.7%6.9%7.0%3.8%7.9%7.9%7.3%8.2%8.5%7.9%7.0%8.6%5.2%5.2%4.1%11.3%13.8%12.3%11.4%10.2%8.6%9.6%10.5%12.1%10.6%10.7%10.6%11.1%31.4%27.7%26.7%28.6%29.7%27.8%2.1%23.8%7.4%8.0%7.2%
Net margin6.1%6.2%6.0%6.7%6.7%6.0%2.7%6.0%8.7%2.2%7.0%5.2%4.3%4.1%4.8%2.1%0.8%(0.3%)3.5%7.3%5.2%2.0%4.4%2.6%(1.2%)1.3%1.7%18.8%6.2%6.4%3.4%4.8%4.5%4.2%(4.3%)3.8%3.6%4.2%3.7%4.9%4.9%5.5%