Texas Instruments Incorporated

TXN · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$157,637$171,050$154,812$149,949$174,057$151,578$118,479$87,273$96,453$67,390$50,618$55,963$48,213$34,967$33,506$38,968$32,836$20,300$47,328$44,006$52,595$42,593$56,770$25,817$46,900$81,398$81,509$37,220$17,331$12,095$9,667$6,894$5,460$3,819$2,502$2,975$2,983$3,307$4,427$2,329$2,611
Enterprise value$168,147$178,510$158,504$150,380$172,524$152,129$119,227$88,108$96,061$67,509$51,520$57,064$49,542$36,688$36,163$35,896$29,911$17,760$44,404$40,332$47,890$36,614$53,273$24,060$45,205$78,759$80,257$36,265$15,668$13,128$8,945$6,424$5,477$4,426$2,976$3,322$3,225$3,174$4,314$2,385$2,864
P/E (TTM) at period end31.70×35.82×23.90×17.22×22.50×27.22×23.76×15.76×26.43×18.98×17.19×20.15×22.69×20.24×15.22×12.24×22.55×10.64×17.81×10.14×22.63×22.89×47.39×––26.62×56.17×82.35×9.41×191.98×8.89×9.98×11.57×15.46×––10.23×9.03×17.23×58.37×–
P/S (TTM) at period end8.92×10.94×8.84×7.49×9.49×10.48×8.24×5.53×6.45×5.04×3.89×4.29×3.95×2.73×2.44×2.79×3.15×1.62×3.42×3.09×3.93×3.39×5.77×3.08×5.72×6.85×8.35×4.19×1.74×1.22×0.85×0.80×0.64×0.51×0.37×0.45×0.46×0.53×0.79×0.47×0.53×
P/B at period end9.69×10.12×9.16×10.29×13.05×16.50×13.30×9.70×9.33×6.43×5.09×5.39×4.46×3.19×3.06×3.73×3.38×2.18×4.74×3.87×4.41×3.26×4.79×2.41×3.95×6.47×8.81×5.70×2.93×2.95×2.36×2.27×2.36×1.96×1.28×1.26×1.20×1.92×2.57×1.35×1.83×
EV / EBITDA (TTM)21.17×25.60×18.63×13.59×17.76×22.96×18.54×12.06×14.51×12.36×10.13×11.90×13.35×12.52×9.28×6.67×10.43×5.13×9.83×8.79×11.09×9.75×21.37×12.17×36.28×21.20×28.97×22.02×8.84×14.95×3.93×4.27×4.07×4.30×8.73×6.45×4.17×––––
EV / Sales (TTM)9.51×11.41×9.05×7.51×9.40×10.52×8.29×5.58×6.42×5.05×3.96×4.37×4.06×2.86×2.63×2.57×2.87×1.42×3.21×2.83×3.58×2.91×5.42×2.87×5.51×6.63×8.22×4.09×1.57×1.32×0.78×0.75×0.64×0.59×0.44×0.51×0.49×0.50×0.77×0.48×0.58×
Returns
Return on equity30.6%28.2%38.3%59.8%58.0%60.6%56.0%61.6%35.3%33.9%29.6%26.7%19.7%15.8%20.1%30.5%15.0%20.5%26.6%38.2%19.5%14.2%10.1%(3.2%)(1.7%)24.3%15.7%6.9%31.1%1.5%26.6%22.7%20.4%12.7%(20.9%)(1.7%)11.7%21.3%14.9%2.3%(8.3%)
Return on invested capital18.5%16.7%24.6%42.1%46.2%41.5%39.8%48.2%28.9%27.4%23.4%20.8%15.5%11.8%14.6%35.1%17.0%22.8%28.9%24.0%19.4%15.7%8.5%2.6%(2.2%)11.9%11.8%3.6%4.2%(0.5%)28.6%19.8%17.7%11.0%(10.3%)(1.0%)9.6%16.4%8.4%2.3%(5.5%)
Dividend yield3.2%2.8%2.9%2.9%2.2%2.3%2.5%2.9%2.2%2.4%2.9%2.4%2.4%2.3%1.9%1.5%1.7%2.6%0.9%0.5%0.3%0.4%0.3%0.6%0.3%0.2%0.2%0.4%0.8%1.1%1.1%1.1%1.6%2.6%3.6%3.2%3.3%––––
Financial health
Current ratio4.35×4.12×4.55×4.70×5.33×4.28×4.13×3.27×3.87×3.29×2.77×2.79×2.92×2.40×2.24×3.56×3.85×3.78×3.42×3.78×3.96×5.29×3.50×3.17×3.66×2.88×2.25×2.21×2.45×1.79×1.71×1.83×1.66×1.58×1.52×1.56×1.88×2.12×2.06×1.60×1.36×
Debt / equity0.86×0.80×0.66×0.60×0.58×0.74×0.65×0.56×0.39×0.34×0.41×0.45×0.48×0.52×0.42×––––0.00×0.05×0.03×0.07×0.12×0.11×0.11×0.15×0.20×0.23×0.49×0.20×0.27×0.39×0.49×0.47×0.32×0.27×0.38×0.32×0.16×0.29×
Effective tax rate12.4%12.0%12.2%12.8%12.9%7.0%12.4%16.5%39.4%27.1%29.2%27.2%21.5%9.1%24.3%29.1%27.1%22.6%28.5%27.2%21.1%23.1%4.2%0.6%52.8%32.6%30.4%34.0%57.6%(100.0%)36.1%33.7%31.6%33.1%(34.5%)(85.7%)17.8%29.1%38.1%59.6%(3.2%)
Share count
Diluted shares outstanding9139199169269369339529901,0121,0211,0431,0801,1131,1461,1711,2131,2691,3211,4441,5601,6711,7681,9971,7201,6751,7881,7481,7731,5911,5181,5491,5271,4981,3121,3031,2501,3321,2921,2729471,187
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$20,766$17,682$15,641$17,519$20,028$18,344$14,461$14,383$15,784$14,961$13,370$13,000$13,045$12,205$12,825$13,735$13,966$10,427$12,501$13,835$14,255$13,392$12,580$9,834$8,383$8,201$11,875$9,759$8,875$9,972$9,940$11,409$8,608$8,523$7,440$6,784$6,567$6,522$6,295$5,594$4,974$4,924
Cost of revenue($8,256)($7,599)($6,547)($6,500)($6,257)($5,968)($5,192)($5,219)($5,507)($5,347)($5,113)($5,425)($5,618)($5,841)($6,457)($6,963)($6,474)($5,428)($6,256)($6,466)($6,996)($7,029)($6,954)($5,872)($5,313)($5,824)($6,120)($5,069)($5,605)($6,179)($7,146)($7,401)($5,725)($6,274)($5,110)($5,072)($4,786)($4,636)($4,428)($4,003)($3,609)($3,555)
Gross profit$12,510$10,083$9,094$11,019$13,771$12,376$9,269$9,164$10,277$9,614$8,257$7,575$7,427$6,364$6,368$6,772$7,492$4,999$6,245$7,369$7,259$6,363$5,626$3,962$3,070$2,377$5,755$4,690$3,270$3,793$2,794$4,008$2,883$2,249$2,330$1,712$1,781$1,886$1,867$1,592$1,365$1,369
Operating expenses
Research and development($2,096)($2,083)($1,959)($1,863)($1,670)($1,554)($1,530)($1,544)($1,559)($1,508)($1,356)($1,267)($1,358)($1,522)($1,877)($1,715)($1,570)($1,476)($1,940)($2,140)($2,195)($2,015)($1,978)($1,748)($1,619)($1,598)($1,747)($1,379)($1,265)($1,556)($1,181)($842)($578)–––––––––
Selling, general and administrative($1,876)($1,860)($1,794)($1,825)($1,704)($1,666)($1,623)($1,645)($1,684)($1,694)($1,742)($1,728)($1,843)($1,858)($1,804)($1,638)($1,519)($1,320)($1,614)($1,680)($1,697)($1,471)($1,351)($1,249)($1,163)($1,361)($1,669)($1,508)($1,549)($1,532)($1,639)($1,727)($1,379)($1,521)($1,300)($1,371)($1,266)($1,113)($1,109)($994)($837)($945)
Total operating expenses($4,045)($4,060)($3,629)($3,688)($3,631)($3,416)($3,375)($3,441)($3,564)($3,531)($3,402)($3,253)($3,480)($3,532)($4,395)($3,780)($2,978)($3,008)($3,808)($3,872)($3,892)($3,572)($3,419)($2,997)($2,782)($2,959)($3,416)($2,994)($2,871)($3,178)($2,820)($2,414)($1,957)($1,521)($1,910)($1,961)($1,807)($1,566)($1,499)($1,374)($1,263)($1,461)
Total costs and expenses($12,301)($11,659)($10,176)($10,188)($9,888)($9,384)($8,567)($8,660)($9,071)($8,878)($8,515)($8,678)($9,098)($9,373)($10,852)($10,743)($9,452)($8,436)($10,064)($10,338)($10,888)($10,601)($10,373)($8,869)($8,095)($8,783)($9,536)($8,063)($8,476)($9,357)($9,966)($9,815)($7,682)($7,795)($7,020)($7,033)($6,593)($6,202)($5,927)($5,377)($4,872)($5,016)
Operating income$8,465$6,023$5,465$7,331$10,140$8,960$5,894$5,723$6,713$6,083$4,855$4,322$3,947$2,832$1,973$2,992$4,514$1,991$2,437$3,497$3,367$2,791$2,207$965$288($582)$2,339$1,696$399$615($26)$1,594$926$728$420($249)($26)$319$368$217$102($92)
Earnings
EBITDA$10,666$7,941$6,973$8,506$11,065$9,715$6,627$6,431$7,303$6,622$5,460$5,088$4,797$3,711$2,930$3,896$5,379$2,868$3,459$4,519$4,588$4,318$3,756$2,493$1,977$1,246$3,715$2,770$1,647$1,772$878$2,275$1,506$1,345$1,030$341$515$773––––
Interest income––––––––––$11$6$7$10$8$11$13$24$76$157$216$165$136–––––––––––––––––––
Interest expense($564)($543)($508)($353)($214)($184)($190)($170)($125)($78)($80)($90)($94)($95)($85)($42)–––($1)($7)($9)($21)–––––––––––––––––––
Pre-tax income$8,129$5,710$5,453$7,418$10,032$8,919$6,017$5,728$6,686$6,080$4,930$4,216$3,874$2,754$1,935$2,955$4,551$2,017$2,481$3,692$3,625$2,755$2,421$1,250($346)($426)$4,578$2,019$617$713($23)$1,470$1,042$696$369($304)($21)$355$516$415$99($115)
Income tax expense($1,016)($709)($654)($908)($1,283)($1,150)($422)($711)($1,106)($2,398)($1,335)($1,230)($1,053)($592)($176)($719)($1,323)($547)($561)($1,051)($987)($582)($560)($52)$2$225($1,491)($613)($210)($411)($23)($531)($351)($220)($122)($105)($18)($63)($150)($158)($59)($4)
Net income$7,113$5,001$4,799$6,510$8,749$7,769$5,595$5,017$5,580$3,682$3,595$2,986$2,821$2,162$1,759$2,236$3,228$1,470$1,920$2,657$4,341$2,324$1,861$1,198($344)($201)$3,058$1,451$452$1,842$63$1,088$691$472$247($409)($39)$292$366$257$40($119)
Per share
Diluted EPS (GAAP)$7.71$5.45$5.20$7.07$9.41$8.26$5.97$5.24$5.59$3.61$3.48$2.82$2.57$1.91$1.51$1.88$2.62$1.15$1.44$1.83$2.78$1.39$1.05$0.60($0.20)($0.12)$1.71$0.83$0.26$1.13$0.05$0.70$0.45$0.32$0.16($0.34)($0.06)$0.19$0.26$0.19$0.03($0.10)
Basic EPS (GAAP)$7.74$5.47$5.24$7.13$9.51$8.38$6.05$5.33$5.71$3.68$3.54$2.86$2.61$1.94$1.53$1.91$2.66$1.16$1.46$1.87$2.84$1.42$1.08$0.62($0.20)($0.12)$1.78$0.86$0.26$1.17$0.05$0.70$0.45$0.32$0.16($0.34)($0.06)$0.19$0.26$0.19$0.03($0.10)
Basic shares outstanding9119099129089169239219369709911,0031,0301,0651,0981,1321,1511,1991,2601,3081,4171,5281,6401,7301,9321,7201,6751,7181,6871,7381,5411,5181,5011,4731,3751,3121,3031,2501,3321,2921,2729471,187
Margins
Gross margin60.2%57.0%58.1%62.9%68.8%67.5%64.1%63.7%65.1%64.3%61.8%58.3%56.9%52.1%49.7%49.3%53.6%47.9%50.0%53.3%50.9%47.5%44.7%40.3%36.6%29.0%48.5%48.1%36.8%38.0%28.1%35.1%33.5%26.4%31.3%25.2%27.1%28.9%29.7%28.5%27.4%27.8%
Operating margin40.8%34.1%34.9%41.8%50.6%48.8%40.8%39.8%42.5%40.7%36.3%33.2%30.3%23.2%15.4%21.8%32.3%19.1%19.5%25.3%23.6%20.8%17.5%9.8%3.4%(7.1%)19.7%17.4%4.5%6.2%(0.3%)14.0%10.8%8.5%5.6%(3.7%)(0.4%)4.9%5.8%3.9%2.0%(1.9%)
Net margin34.3%28.3%30.7%37.2%43.7%42.4%38.7%34.9%35.4%24.6%26.9%23.0%21.6%17.7%13.7%16.3%23.1%14.1%15.4%19.2%30.5%17.4%14.8%12.2%(4.1%)(2.5%)25.8%14.9%5.1%18.5%0.6%9.5%8.0%5.5%3.3%(6.0%)(0.6%)4.5%5.8%4.6%0.8%(2.4%)