Trane Technologies plc

TT · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$86,301$83,113$55,501$38,712$47,990$34,481–––––––––––––––––$5,626$5,324$5,084$6,995$6,001$5,131$3,712$3,062$2,587$3,097$2,353$2,208$1,501$2,105$1,377$1,405$867$865
Enterprise value$89,174$86,937$59,207$42,345$50,690$36,483–––––––––––––––––$8,647$8,778$8,657$9,879$8,950$8,607$4,968$4,556$2,984$3,537$2,638$2,447$2,034$2,355$1,560$1,604$1,167$1,318
P/E (TTM) at period end29.57×32.37×27.42×22.04×33.72×40.33×––––––––––––––––––21.63×7.60×11.83×11.79×13.48×10.37×11.33×12.26×21.74×–14.66×8.10×10.41×8.52×13.02×8.62×10.86×
P/S (TTM) at period end4.05×4.19×3.14×2.42×3.39×2.77×–––––––––––––––––0.63×0.62×0.60×0.89×0.80×0.82×0.55×0.53×0.57×0.77×0.62×0.62×0.40×0.61×0.46×0.53×0.31×0.33×
P/B at period end10.06×11.14×7.93×6.36×7.67×5.38×–––––––––––––––––1.62×1.36×1.45×2.27×2.22×2.19×1.78×1.71×1.69×2.29×1.82×1.35×0.96×1.43×1.11×1.24×0.78×0.82×
EV / EBITDA (TTM)20.53×22.41×18.26×15.44×21.82×19.97×–––––––––––––––––10.18×11.83×7.21×7.31×7.26×9.40×5.61×6.74×5.86×8.52×9.04×6.40×4.47×5.33×––––
EV / Sales (TTM)4.18×4.38×3.35×2.65×3.59×2.93×–––––––––––––––––0.97×1.02×1.03×1.26×1.19×1.38×0.74×0.80×0.66×0.88×0.70×0.68×0.54×0.68×0.52×0.61×0.42×0.50×
Returns
Return on equity34.0%34.4%28.9%28.8%22.8%13.3%19.4%19.0%18.2%22.2%11.4%15.6%8.8%14.3%5.0%8.1%6.4%(39.4%)50.2%19.1%18.3%14.5%14.3%(5.0%)6.3%19.2%19.2%18.8%16.3%17.1%15.1%13.8%10.6%(18.1%)9.2%11.9%13.7%13.0%9.5%9.1%7.5%
Return on invested capital28.0%25.0%21.8%20.6%18.4%14.0%11.9%12.0%16.1%14.8%9.0%12.4%9.8%8.0%0.0%9.0%7.3%(20.7%)17.5%16.7%16.3%16.3%11.6%9.4%5.7%8.4%11.7%11.3%7.7%12.9%9.5%12.5%10.5%7.0%9.4%11.1%13.6%14.0%13.5%10.0%8.1%
Dividend yield1.0%0.9%1.2%1.6%1.2%1.5%–––––––––––––––––2.0%2.1%2.2%1.5%1.6%1.8%2.3%2.6%2.9%2.4%–3.1%4.5%3.2%––––
Financial health
Current ratio1.25×1.21×1.13×1.12×1.36×1.59×1.77×1.33×1.27×1.55×1.26×1.56×1.68×1.39×1.28×1.47×1.13×0.98×2.38×1.13×1.33×1.60×1.16×1.08×1.07×0.76×1.65×1.50×1.09×1.97×1.76×1.93×1.86×1.82×2.16×1.76×2.37×2.43×2.42×2.03×2.18×
Debt / equity0.54×0.64×0.68×0.79×0.77×0.82×0.77×0.58×0.57×0.61×0.73×0.71×0.50×0.45×0.53×0.46×0.58×0.77×0.18×0.37×0.37×0.33×0.52×0.93×0.88×1.05×0.85×0.92×1.47×0.63×0.81×0.29×0.39×0.27×0.23×0.37×0.26×0.35×0.33×0.48×0.50×
Effective tax rate19.2%19.4%19.4%17.3%18.6%23.0%17.1%18.7%5.7%16.2%43.3%24.3%22.8%26.8%99.3%22.6%13.7%7.0%21.8%17.6%16.1%14.1%13.7%5.2%(35.9%)34.1%35.3%34.2%38.0%37.0%37.0%36.0%35.5%36.8%36.0%35.0%35.0%30.0%33.0%34.8%40.0%
Share count
Diluted shares outstanding225228231235242243244250258262268274298311339340329304295323341351345340333325428331329324320317317313311311321311306306312
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$22,210$21,322$19,838$17,678$15,992$14,136$12,455$13,076$12,344$14,198$13,509$13,301$12,891$12,350$11,988$14,782$14,001$13,009$13,045$8,763$11,409$10,547$9,394$9,876$8,951$8,604$8,412$7,819$7,540$6,239$6,703$5,729$4,508$4,021$3,784$3,586$3,738$3,447$3,021$2,648$2,800$2,637
Cost of revenue($14,350)($13,612)($12,758)($11,820)($11,027)($9,667)($8,651)($9,086)($8,582)($9,812)($9,308)($9,277)($8,983)($8,722)($8,534)($9,280)($10,158)($9,542)($9,548)($6,272)($8,424)($7,744)($6,854)($7,471)($6,826)($6,736)($6,230)($5,673)($5,280)($4,421)($4,827)($4,131)($3,244)($2,893)($2,765)($2,616)($2,697)($2,495)($2,188)($1,875)($2,031)($1,940)
Gross profit$7,860$7,710$7,080$5,857$4,965$4,470$3,803$3,990$3,761$4,386$4,201$4,023$3,909$3,628$3,455$5,502$3,843$3,467$3,498$2,491$2,985$2,803$2,540$2,405$2,125$1,868$2,183$2,146$2,260$1,818$1,876$1,598$1,263$1,128$1,018$970$1,041$953$833$773$768$697
Operating expenses
Research and development–($348)($310)($252)($211)($194)($165)($174)($167)($211)($208)($206)($212)($218)($235)($218)($244)($255)($201)–––––––––––––––––––––––
Selling, general and administrative($3,875)($3,743)($3,580)($2,963)($2,546)($2,446)($2,271)($2,320)($2,249)($2,721)($2,598)($2,532)($2,504)($2,523)($2,383)($2,395)($2,680)($2,687)($2,309)($1,433)($1,544)($1,441)($1,419)($1,538)($1,440)($1,454)($1,147)($1,052)($1,200)($1,079)($990)($922)($753)($713)($727)($588)($586)($511)($471)($432)($478)($422)
Total operating expenses($3,875)($3,743)($3,580)($2,963)($2,546)($2,446)($2,271)($2,320)($2,249)($2,721)($2,598)($2,532)($2,504)($2,523)($2,383)($5,063)($2,581)($2,582)($6,019)($1,433)($1,544)($1,441)($1,419)($1,535)($1,482)($1,444)($1,265)($1,066)($1,291)($1,095)($1,192)($1,101)($886)($836)($843)($696)($684)($592)($548)($505)($553)($494)
Total costs and expenses($18,225)($17,354)($16,338)($14,784)($13,573)($12,113)($10,922)($11,406)($10,832)($12,532)($11,906)($11,809)($11,487)($11,246)($10,916)($14,343)($12,740)($12,124)($15,566)($7,705)($9,968)($9,185)($8,273)($9,006)($8,308)($8,181)($7,494)($6,739)($6,571)($5,516)($6,019)($5,232)($4,130)($3,730)($3,609)($3,313)($3,380)($3,086)($2,736)($2,379)($2,584)($2,434)
Operating income$3,985$3,967$3,500$2,894$2,419$2,023$1,533$1,670$1,512$1,665$1,603$1,492$1,405$1,105$1,072$439$1,261$885($2,521)$1,058$1,441$1,362$1,120$870$643$424$918$1,080$969$724$684$497$377$292$175$273$357$361$286$269$215$203
Earnings
EBITDA$4,375$4,344$3,880$3,242$2,742$2,323$1,827$1,959$1,794$2,019$1,955$1,856$1,737$1,439$1,406$797$1,698$1,307($2,072)$1,197$1,632$1,558$1,295$1,064$849$742$1,201$1,352$1,233$916$886$676$510$415$292$382$455$442––––
Interest income$14$9$36$15$9$4$4$3$6$9$8$11$13$13$16$26$15$13$96–––––––––––––––––––––––
Interest expense($220)($227)($238)($234)($224)($234)($249)($243)($221)($216)($222)($223)($225)($279)($252)($278)($283)($302)($243)($136)––––––––––––––––––––––
Pre-tax income$3,732$3,679$3,242$2,567$2,172$1,791$1,288$1,399$1,258$1,418$1,741$1,248$1,209$830$848$189$1,011$594($2,756)$938$1,315$1,270$984$688$388$134$664$870$732$578$568$429$330$254$183$235$285$311$231$161$154$133
Income tax expense($709)($706)($628)($498)($376)($334)($297)($239)($235)($80)($282)($541)($294)($189)($227)($187)($228)($82)$192($204)($232)($205)($138)($94)($20)$48($226)($307)($251)($220)($210)($159)($119)($90)($67)($85)($100)($109)($69)($53)($54)($53)
Net income$2,949$2,919$2,568$2,024$1,756$1,423$855$1,411$1,338$1,303$1,476$665$932$619$1,019$343$642$451($2,625)$3,967$1,032$1,054$830$644($174)$246$669$591$509$380$358$270$211$142($234)$151$185$202$162$108$101$80
Per share
Diluted EPS (GAAP)$13.20$12.98$11.24$8.77$7.48$5.87$3.52$5.77$5.35$5.05$5.65$2.48$3.40$2.07$3.28$1.01$1.89$1.37($8.73)$13.43$3.20$3.09$3.47$1.87($0.51)$0.74$2.06$1.38$1.54$1.16$1.11$0.85$0.67$0.45($0.75)$0.49$0.60$0.63$0.50$0.33$0.32$0.26
Basic EPS (GAAP)$13.31$13.09$11.35$8.85$7.55$5.96$3.56$5.84$5.41$5.11$5.70$2.51$3.44$2.11$3.35$1.06$1.98$1.41($8.73)$13.64$3.23$3.12$3.52$1.88($0.51)$0.75$2.08$1.81$1.56$1.17$1.11$0.85$0.67$0.46($0.75)$0.49$0.60$0.63$0.50$0.33$0.32$0.26
Basic shares outstanding222223226229233239240242247255259265270294304325325321301291320338346343337328323327327327323318317313313311311321311306301312
Margins
Gross margin35.4%36.2%35.7%33.1%31.0%31.6%30.5%30.5%30.5%30.9%31.1%30.2%30.3%29.4%28.8%37.2%27.4%26.6%26.8%28.4%26.2%26.6%27.0%24.4%23.7%21.7%25.9%27.4%30.0%29.1%28.0%27.9%28.0%28.0%26.9%27.0%27.8%27.6%27.6%29.2%27.4%26.4%
Operating margin17.9%18.6%17.6%16.4%15.1%14.3%12.3%12.8%12.2%11.7%11.9%11.2%10.9%8.9%8.9%3.0%9.0%6.8%(19.3%)12.1%12.6%12.9%11.9%8.8%7.2%4.9%10.9%13.8%12.9%11.6%10.2%8.7%8.4%7.2%4.6%7.6%9.6%10.5%9.4%10.1%7.7%7.7%
Net margin13.3%13.7%12.9%11.4%11.0%10.1%6.9%10.8%10.8%9.2%10.9%5.0%7.2%5.0%8.5%2.3%4.6%3.5%(20.1%)45.3%9.0%10.0%8.8%6.5%(1.9%)2.9%8.0%7.6%6.8%6.1%5.3%4.7%4.7%3.5%(6.2%)4.2%5.0%5.9%5.3%4.1%3.6%3.0%