Trimble Inc.

TRMB · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988
Valuation
Market cap$18,636$17,234$13,234$12,469$21,885$16,760$10,465$8,261$10,201$7,568$5,384$6,903$8,906$7,506$5,326$4,806$3,019$2,609$3,607$2,791$1,889$1,690$1,179$357$401$566$485$163$483$252$383$300$151$142$293$145$153$153
Enterprise value$19,775$18,030$16,193$13,823$23,009$18,180$12,234$10,057$10,577$7,861$5,999$7,502$9,530$8,276$5,756$4,758$2,902$2,621$3,565$2,662$1,815$1,658$1,224$467$560$777$415$155$493$230$356$284$156$157$309$138$161$160
P/E (TTM) at period end43.95×11.46×42.51×27.73×44.42×42.98×20.35×29.21×86.16×57.16×44.46×32.24×40.68×39.29×35.33×46.36×47.59×18.44×30.73×26.93×22.26×24.98×30.65×34.57×–39.93×22.45×–51.91×–33.91×29.99×44.35×–41.85×65.97×305.75×254.79×
P/S (TTM) at period end5.20×4.68×3.48×3.39×5.98×5.32×3.21×2.66×3.84×3.20×2.35×2.88×3.89×3.68×3.24×3.71×2.68×1.96×2.95×2.97×2.44×2.53×2.18×0.76×0.84×1.53×1.79×0.63×1.77×1.08×1.63×1.71×1.01×1.12×1.94×2.29×5.48×8.49×
P/B at period end3.19×3.00×2.94×3.08×5.55×4.66×3.36×3.09×4.22×3.28×2.43×2.95×4.01×3.96×3.39×3.52×2.40×2.29×3.25×3.73×3.31×3.58×3.39×1.77×2.89×4.20×4.81×2.18×3.46×2.04×2.95×5.59×3.88×4.83×6.23×4.01×27.30×117.59×
EV / EBITDA (TTM)24.97×26.03×33.24×25.08×38.20×39.57×29.46×28.23×39.13×36.16×31.39×25.53×34.23×35.03×32.53×32.63×27.74×12.82×15.20×16.40×12.62×16.02×16.50×8.81×13.44×16.47×14.02×–21.83×–16.61×12.50×10.21×–20.06×23.38×––
EV / Sales (TTM)5.51×4.90×4.26×3.76×6.29×5.78×3.75×3.24×3.99×3.33×2.62×3.13×4.17×4.06×3.50×3.68×2.58×1.97×2.92×2.83×2.34×2.48×2.26×1.00×1.18×2.10×1.53×0.60×1.81×0.98×1.51×1.62×1.04×1.23×2.05×2.18×5.76×8.88×
Returns
Return on equity7.3%26.2%6.9%11.1%12.5%10.8%16.5%10.6%4.9%5.7%5.5%9.1%9.9%10.1%9.6%7.6%5.0%12.4%10.6%13.9%14.9%14.3%11.1%5.1%(16.5%)10.5%21.4%(71.5%)6.7%(9.1%)8.7%18.7%8.7%(85.8%)14.9%6.1%8.9%46.2%
Return on invested capital7.1%5.3%5.2%7.5%9.5%8.3%7.7%7.2%3.8%4.9%4.3%7.1%7.6%6.6%7.0%7.1%5.5%11.8%10.7%15.3%17.1%17.6%13.7%8.1%0.1%6.8%22.1%(19.2%)5.6%(9.7%)10.5%33.1%14.3%(32.6%)12.2%8.1%(9.5%)(9.0%)
Dividend yield––––––––––––––––––––––––––––––––––––––
Financial health
Current ratio1.09×1.27×1.00×1.04×1.22×0.98×1.02×1.03×1.70×1.42×1.21×1.53×1.45×1.74×1.78×2.84×3.09×2.64×2.23×2.53×2.46×2.46×2.37×1.58×1.14×0.95×3.37×2.64×4.65×4.57×4.83×4.08×2.22×1.64×2.05×3.22×1.67×2.85×
Debt / equity0.24×0.24×0.68×0.38×0.33×0.43×0.59×0.74×0.38×0.27×0.33×0.31×0.34×0.48×0.36×0.11×0.12×0.13×0.05×0.00×0.00×0.08×0.26×0.69×1.38×1.86×0.32×0.44×0.22×0.00×0.02×0.03×0.19×0.58×0.37×0.05×1.48×6.85×
Effective tax rate16.8%25.0%12.8%21.0%14.2%1.1%(49.2%)(1.9%)52.3%24.9%20.5%19.6%13.7%17.3%11.1%26.6%27.0%26.4%36.1%30.0%32.0%9.7%(8.1%)25.3%(8.8%)10.0%10.1%(5.6%)19.8%2.6%19.9%18.0%19.0%3.0%22.2%24.1%44.4%25.0%
Share count
Diluted shares outstanding242247249250254252253253257254258264261257252248244248249232227220200174148156137135139132128113107100105948888
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988
Revenue and gross profit
Revenue$3,783$3,587$3,683$3,799$3,676$3,659$3,148$3,264$3,108$2,654$2,362$2,290$2,396$2,288$2,040$1,644$1,294$1,126$1,329$1,222$940$775$669$541$467$475$370$271$260$272$234$235$176$150$128$151$63$28$18
Cost of revenue($1,142)($1,109)($1,287)($1,466)($1,571)($1,624)($1,393)($1,483)($1,427)($1,262)($1,124)($1,088)($1,105)($1,084)($994)($814)($648)($576)($680)($609)($479)($385)($344)($273)($232)($238)($166)($118)($122)($120)($102)($95)($62)($60)($61)($62)($26)($11)($6)
Gross profit$2,640$2,478$2,396$2,333$2,106$2,035$1,755$1,781$1,681$1,378$1,234$1,202$1,291$1,204$1,046$830$646$550$649$613$461$390$325$268$234$237$204$153$138$152$131$141$114$89$66$89$37$17$12
Operating expenses
Research and development($656)($631)($662)($664)($542)($537)($476)($470)($446)($370)($350)($337)($318)($299)($256)($197)($150)($137)($148)($131)($104)($84)($78)($68)($61)($63)($47)($36)($45)($41)($37)($25)–––––––
Selling, general and administrative($520)($483)($548)($488)($422)($369)($301)($331)($350)($302)($256)($255)($247)($217)($196)($158)($118)($101)($94)($279)($212)($172)($153)($137)($130)($141)($110)($87)($94)($89)($94)($95)($91)($74)($74)($73)($31)($18)($12)
Total operating expenses($1,998)($1,886)($1,936)($1,884)($1,595)($1,474)($1,335)($1,405)($1,360)($1,142)($1,054)($1,048)($1,030)($952)($834)($673)($518)($464)($464)($435)($326)($265)($239)($214)($201)($237)($178)($133)($151)($142)($141)($127)($99)($81)($81)($79)($34)($19)($13)
Total costs and expenses($3,140)($2,995)($3,223)($3,350)($3,165)($3,098)($2,728)($2,888)($2,788)($2,418)($2,182)($2,136)($2,135)($2,036)($1,828)($1,488)($1,166)($1,040)($1,144)($1,044)($805)($650)($583)($487)($433)($475)($344)($251)($273)($262)($244)($222)($160)($142)($143)($141)($60)($30)($19)
Operating income$643$592$461$449$511$561$420$376$321$236$180$154$261$252$213$156$128$86$185$178$135$125$86$54$34$0$26$20($13)$10($10)$13$15$8($15)$10$3($2)($1)
Earnings
EBITDA$845$792$693$487$551$602$460$415$356$270$217$191$294$278$236$177$146$105$205$234$162$144$103$74$53$42$47$30($0)$23–$21$23$15($7)$15$6($1)–
Interest income–––––––––––––––$1$1$1$2––––––––––––––––––––
Interest expense($80)($74)($91)($161)($71)($65)($78)($82)($73)($25)($26)($26)($19)($18)($16)($9)($2)($2)($3)––––––––––––––––––––
Pre-tax income($4)$509$2,006$357$569$575$395$345$278$248$176$152$266$253$229$167$141$88$191$184$148$125$75$36$14($22)$16$21($25)$12($12)$14$12$4($24)$9$3$1$1
Income tax expense($101)($85)($502)($46)($119)($82)($4)$170$5($130)($44)($31)($52)($35)($40)($19)($37)($24)($50)($66)($44)($40)($7)$3($4)($2)($2)($2)($1)($2)$0($3)($2)($1)$1($2)($1)($0)($0)
Net income($105)$424$1,504$311$450$493$390$514$283$118$132$121$214$219$191$151$104$63$141$117$104$85$68$38$10($23)$14$22($53)$9($11)$11$10$3($25)$7$2$0$1
Per share
Diluted EPS (GAAP)($0.49)$1.76$6.09$1.25$1.80$1.94$1.55$2.03$1.12$0.46$0.52$0.47$0.81$0.84$0.74$0.60$0.42$0.26$0.57$0.47$0.45$0.38$0.31$0.19$0.06($0.15)$0.0925$0.16($0.40)$0.0667($0.0858)$0.0884$0.0884$0.0317($0.25)$0.0667$0.0233$0.0083$0.01
Basic EPS (GAAP)($0.47)$1.77$6.13$1.26$1.81$1.96$1.56$2.05$1.13$0.47$0.53$0.47$0.82$0.85$0.76$0.61$0.43$0.265$0.585$0.49$0.47$0.40$0.33$0.20$0.06($0.15)$0.10$0.16($0.40)$0.07($0.0858)$0.0934$0.0917$0.0334($0.25)$0.0667$0.0233$0.0057$0.0068
Basic shares outstanding236239246248249251250251250252250256260257251245241240241239220213205190171148142135135133132121109102100105948888
Margins
Gross margin69.8%69.1%65.1%61.4%57.3%55.6%55.8%54.6%54.1%51.9%52.3%52.5%53.9%52.6%51.3%50.5%49.9%48.8%48.8%50.1%49.0%50.3%48.6%49.6%50.2%49.9%55.2%56.5%53.1%56.0%56.1%59.8%64.8%59.7%51.9%58.7%58.3%59.9%65.6%
Operating margin17.0%16.5%12.5%11.8%13.9%15.3%13.3%11.5%10.3%8.9%7.6%6.7%10.9%11.0%10.4%9.5%9.9%7.6%14.0%14.6%14.4%16.1%12.8%10.0%7.2%0.0%7.1%7.6%(4.9%)3.8%(4.3%)5.7%8.7%5.2%(11.8%)6.6%4.9%(8.2%)(5.6%)
Net margin(2.8%)11.8%40.8%8.2%12.2%13.5%12.4%15.8%9.1%4.5%5.6%5.3%8.9%9.6%9.4%9.2%8.0%5.6%10.6%9.6%11.0%11.0%10.1%7.1%2.2%(4.8%)3.8%8.0%(20.5%)3.4%(4.8%)4.8%5.7%2.3%(19.8%)4.6%3.5%1.8%3.3%