The TJX Companies, Inc.

TJX · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987
Valuation
Market cap$166,359$140,284$108,167$94,590$85,851$76,392$70,428$59,322$95,812$89,370$84,981$45,426$40,440$32,706$25,448$18,470$16,155$8,147$14,000$13,422$11,906$12,240$11,692$9,822$11,428$8,922$5,134$9,135$5,452$2,962$1,329$970$2,068$2,107$1,274$823$897$1,411$772$1,802
Enterprise value$173,618$147,727$115,109$101,857$92,132$81,426$78,675$58,768$95,000$88,301$84,233$44,334$39,270$31,433$24,633$17,442$15,202$8,472$14,123$13,375$12,249$12,633$12,145$10,040$11,639$9,148$5,182$8,895$5,292$2,759$1,889$1,219$2,226$2,184$1,521$1,055$1,146$1,634$748$1,816
P/E (TTM) at period end30.28×28.84×24.18×27.04×26.15×848.80×21.52×19.39×36.74×38.89×37.31×20.51×18.92×17.15×17.01×13.79×13.30×8.86×18.14×18.19×17.24×20.08×19.19×16.98×22.84×16.58×9.84×21.53×17.89×8.16×50.54×11.74×16.63×20.50×63.39×11.11×10.83×–11.58×34.51×
P/S (TTM) at period end2.76×2.49×2.00×1.89×1.77×2.38×1.69×1.52×2.67×2.69×2.75×1.56×1.47×1.26×1.10×0.84×0.80×0.43×0.76×0.78×0.75×0.82×0.88×0.82×1.07×0.93×0.58×1.15×0.74×0.44×0.33×0.25×0.57×0.65×0.46×0.34×0.42×0.73×0.47×1.29×
P/B at period end16.33×16.71×14.81×14.86×14.30×13.10×11.84×11.75×18.61×19.81×19.73×10.65×9.56×8.92×7.93×5.96×5.59×3.82×6.57×5.86×6.29×7.40×7.53×6.97×8.52×7.32×4.59×7.48×4.68×2.63×1.74×1.60×3.50×4.17×4.89×3.04×3.93×2.60×3.02×8.95×
EV / EBITDA (TTM)20.61×19.95×17.03×17.72×16.38×56.04×14.89×10.53×18.52×17.96×17.86×9.81×9.29×7.96×52.51×37.24×6.26×4.54×8.68×7.86×8.49×9.76×9.70×8.57×10.54×8.60×5.07×10.56×8.12×5.20×7.83×4.99×7.49×8.33×7.41×5.34×6.01×–––
EV / Sales (TTM)2.88×2.62×2.12×2.04×1.90×2.53×1.89×1.51×2.65×2.66×2.72×1.52×1.43×1.21×1.06×0.79×0.75×0.45×0.77×0.78×0.77×0.85×0.91×0.84×1.09×0.96×0.59×1.12×0.72×0.41×0.48×0.32×0.61×0.67×0.55×0.43×0.53×0.85×0.45×1.30×
Returns
Return on equity53.9%58.0%61.3%55.0%54.7%1.5%55.0%60.6%50.7%51.0%52.9%51.9%50.5%52.0%46.6%43.2%42.0%43.1%36.2%32.2%36.5%36.9%39.3%41.0%37.3%44.2%46.6%34.8%26.2%32.2%3.4%13.6%21.0%20.3%7.7%27.4%36.3%(30.9%)26.0%25.9%
Return on invested capital31.0%29.9%30.5%26.9%28.9%5.4%23.1%77.7%61.5%66.0%65.3%71.0%70.6%81.1%(0.4%)0.3%59.9%37.6%34.7%35.5%31.8%30.6%31.2%36.5%35.9%38.2%45.5%44.3%30.8%25.5%7.1%11.4%18.5%20.6%16.9%17.8%18.3%8.2%30.3%25.3%
Dividend yield1.1%1.2%1.4%1.4%1.5%0.4%1.5%1.6%0.8%0.7%0.6%1.0%1.0%1.0%1.1%1.2%1.2%2.2%1.1%0.9%0.9%0.7%0.6%0.6%0.4%0.5%0.8%0.5%0.8%1.2%3.4%5.0%2.1%1.7%2.5%3.8%2.8%–––
Financial health
Current ratio1.14×1.18×1.21×1.21×1.27×1.46×1.24×1.53×1.66×1.63×1.54×1.67×1.72×1.52×1.68×1.63×1.66×1.31×1.45×1.57×1.39×1.32×1.45×1.43×1.61×1.40×1.24×1.33×1.38×1.41×1.32×1.38×1.49×1.43×1.35×1.57×1.53×2.07×1.61×1.91×
Debt / equity0.28×0.34×0.39×0.53×0.56×1.04×0.38×0.44×0.43×0.49×0.38×0.38×0.30×0.21×0.24×0.25×0.27×0.36×0.39×0.34×0.41×0.41×0.43×0.48×0.50×0.29×0.38×0.18×0.21×0.24×1.01×0.48×0.37×0.36×1.21×1.17×1.33×0.64×0.12×0.15×
Effective tax rate24.7%25.0%25.0%24.5%25.4%(1.1%)25.7%26.7%32.4%38.3%37.7%37.6%35.6%38.0%38.0%38.1%37.8%36.9%37.9%37.7%31.6%38.3%38.2%38.3%38.2%37.8%38.3%38.5%41.3%41.6%41.9%41.7%39.7%39.9%42.2%40.0%41.4%45.7%43.7%48.2%
Share count
Diluted shares outstanding1,1281,1421,1591,1781,2161,2151,2271,2591,2921,3291,3671,4071,4531,4951,5481,6261,7101,7691,8721,9201,9662,0392,1252,2192,2982,3142,5422,6772,7972,6882,2532,3202,3422,4192,2972,1961,9631,8151,5692,217
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987
Revenue and gross profit
Revenue$62,363$60,372$56,360$54,217$49,936$48,550$32,137$41,717$38,973$35,865$33,184$30,945$29,078$27,423$25,878$23,191$21,942$20,288$19,000$18,337$17,104$15,956$14,861$13,328$11,981$10,709$9,579$8,795$7,949$7,389$6,689$3,975$3,843$3,627$3,261$2,758$2,446$2,149$1,921$1,644$1,395
Cost of revenue($42,408)($41,679)($39,112)($37,951)($36,149)($34,714)($24,534)($29,846)($27,831)($25,502)($23,566)($22,035)($20,777)($19,605)($18,521)($16,854)($16,040)($14,968)($14,429)($13,842)($12,970)($12,215)($11,357)($10,101)($9,080)($8,123)($7,012)($6,419)($5,821)($5,552)($5,072)($3,064)($2,851)($2,655)($2,405)($2,061)($1,827)($1,602)($1,757)($1,495)($1,270)
Gross profit$19,955$18,693$17,248$16,266$13,787$13,836$7,603$11,871$11,142$10,362$9,618$8,910$8,302$7,818$7,357$6,337$5,902$5,320$4,570$4,495$4,134$3,741$3,503$3,227$2,902$2,586$2,567$2,376$2,128$1,837$1,617$911$992$971$856$697$619$546$164$148$124
Operating expenses
Research and development–––––––––––––––––––––––––––––––––––––––––
Selling, general and administrative($12,040)($11,515)($10,946)($10,469)($8,927)($9,081)($7,021)($7,455)($6,924)($6,375)($5,768)($5,206)($4,695)($4,467)($4,250)($3,890)($3,710)($3,329)($3,136)($2,997)($2,854)($2,703)($2,488)($2,213)($1,939)($1,686)($1,503)($1,355)($1,286)($1,186)($1,087)($670)($748)($674)($594)($492)($422)($356)($12)––
Total operating expenses($11,956)($11,515)($10,946)($10,469)($8,927)($9,081)($7,021)($7,455)($6,379)($5,959)($5,360)($4,810)($4,371)($4,138)($3,915)($6,354)($5,891)($3,328)($3,105)($3,237)($2,854)($2,703)($2,488)($2,213)($1,939)($1,686)($1,679)($1,515)($1,422)($1,311)($1,214)($749)($824)($742)($657)($548)($470)($398)($48)($24)($19)
Total costs and expenses($54,364)($53,194)($50,058)($48,420)($45,076)($43,795)($31,555)($37,301)($34,210)($31,461)($28,926)($26,845)($25,147)($23,743)($22,437)($23,208)($21,932)($18,297)($17,534)($17,078)($15,824)($14,918)($13,845)($12,314)($11,018)($9,809)($8,691)($7,934)($7,243)($6,862)($6,286)($3,813)($3,675)($3,397)($3,062)($2,609)($2,297)($2,000)($1,805)($1,519)($1,289)
Operating income$7,999$7,178$6,302$5,797$4,860$4,755$582$4,416$4,763$4,403$4,258$4,100$3,931$3,680$3,442($17)$10$1,992$1,465$1,258$1,280$1,038$1,016$1,014$963$900$888$861$706$527$404$162$168$230$199$148$149$149$115$125$105
Earnings
EBITDA$9,318$8,425$7,406$6,761$5,747$5,623$1,453$5,284$5,583$5,129$4,917$4,717$4,520$4,229$3,950$469$468$2,427$1,867$1,628$1,703$1,443$1,295$1,252$1,171$1,104$1,064$1,022$842$652$530$241$244$297$262$205$198$191–––
Interest income$186$195$257$249$78$4$13$49$56$33$18$14$16$15$12$11$10$9$22––––––––––––––––––––––
Interest expense$130($79)($78)($82)($91)($123)($199)($61)($69)($69)($69)($68)($65)($57)($49)($49)($49)($49)($38)––––––––––––––––––––––
Pre-tax income$8,045$7,299$6,483$5,967$4,636$4,398$89$4,406$4,173$3,857$3,723$3,658$3,550$3,319$3,077$2,411$2,164$1,952$1,451$1,260$1,264$1,009$990$987$938$874$865$854$704$522$366$89$142$211$173$121$124$129$101$118$101
Income tax expense($1,978)($1,805)($1,619)($1,493)($1,138)($1,115)$1($1,134)($1,113)($1,249)($1,425)($1,381)($1,335)($1,182)($1,171)($915)($825)($738)($536)($478)($477)($319)($380)($377)($359)($334)($327)($327)($271)($216)($152)($37)($59)($84)($69)($51)($49)($53)($46)($52)($49)
Net income$6,067$5,494$4,864$4,474$3,498$3,283$90$3,272$3,060$2,608$2,298$2,278$2,215$2,137$1,907$1,496$1,343$1,214$881$772$738$690$610$609$578$500$538$522$424$305$363$26$83$124$103$20$74$83($168)$67$52
Per share
Diluted EPS (GAAP)$5.41$4.87$4.26$3.86$2.97$2.70$0.07$2.67$2.43$2.02$1.73$1.67$1.57$1.47$1.27$0.965$0.825$0.71$0.50$0.415$0.39$0.35$0.30$0.29$0.25$0.23$0.23$0.21$0.16$0.11$0.13$0.0075$0.0325$0.05$0.0425$0.0088$0.0338$0.04($0.0925)$0.0425$0.0235
Basic EPS (GAAP)$5.46$4.93$4.31$3.90$3.00$2.74$0.08$2.71$2.47$2.05$1.75$1.69$1.60$1.50$1.30$0.985$0.84$0.725$0.525$0.435$0.41$0.37$0.31$0.30$0.28$0.23$0.23$0.21$0.17$0.11$0.15$0.0075$0.0325$0.05$0.0425$0.0088$0.0338$0.04($0.0925)$0.0425$0.0235
Basic shares outstanding1,1121,1141,1281,1461,1661,2001,2001,2081,2411,2741,3111,3471,3851,4271,4671,5221,6011,6711,6761,7721,8161,8661,9552,0332,1402,2102,3002,5172,5452,5722,3892,2532,3202,3422,4192,2972,1961,9631,8151,5692,217
Margins
Gross margin32.0%31.0%30.6%30.0%27.6%28.5%23.7%28.5%28.6%28.9%29.0%28.8%28.5%28.5%28.4%27.3%26.9%26.2%24.1%24.5%24.2%23.4%23.6%24.2%24.2%24.1%26.8%27.0%26.8%24.9%24.2%22.9%25.8%26.8%26.3%25.3%25.3%25.4%8.5%9.0%8.9%
Operating margin12.8%11.9%11.2%10.7%9.7%9.8%1.8%10.6%12.2%12.3%12.8%13.3%13.5%13.4%13.3%(0.1%)0.0%9.8%7.7%6.9%7.5%6.5%6.8%7.6%8.0%8.4%9.3%9.8%8.9%7.1%6.0%4.1%4.4%6.3%6.1%5.4%6.1%6.9%6.0%7.6%7.6%
Net margin9.7%9.1%8.6%8.3%7.0%6.8%0.3%7.8%7.9%7.3%6.9%7.4%7.6%7.8%7.4%6.5%6.1%6.0%4.6%4.2%4.3%4.3%4.1%4.6%4.8%4.7%5.6%5.9%5.3%4.1%5.4%0.7%2.1%3.4%3.2%0.7%3.0%3.9%(8.7%)4.1%3.7%