Synchrony Financial

SYF · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011
Valuation
Market cap$30,049$25,307$15,803$14,805$25,387$18,995$19,707$16,861$30,216$29,940$25,357$22,533–––
Enterprise value$27,910$22,979$13,727$13,823$26,274$15,777$21,515$25,399$34,940$35,656$34,169$36,567–––
P/E (TTM) at period end8.66×7.38×7.20×4.98×6.07×14.14×5.26×6.04×15.62×13.30×11.45×10.68×–––
P/S (TTM) at period end1.30×1.05×0.75×0.84×1.61×1.15×1.01×0.92×1.81×1.98×1.86×1.77×–––
P/B at period end1.79×1.53×1.14×1.15×1.86×1.50×1.31×1.15×2.12×2.11×2.01×2.15×–––
EV / EBITDA (TTM)5.44×4.56×4.08×3.16×4.46×2.71×2.36×6.44×9.77×9.41×9.22×10.40×–––
EV / Sales (TTM)1.21×0.95×0.65×0.79×1.67×0.96×1.11×1.39×2.09×2.36×2.51×2.87×–––
Returns
Return on equity20.7%20.7%15.8%23.1%30.6%10.6%24.8%19.0%13.6%15.9%17.6%20.1%33.2%46.2%–
Return on invested capital20.9%20.2%14.3%18.0%21.3%24.7%29.4%9.5%8.3%9.0%9.0%8.1%7.1%6.8%60.2%
Dividend yield1.4%1.6%2.6%2.9%2.0%2.7%2.9%3.2%1.5%0.7%–––––
Financial health
Current ratio0.21×0.22×0.22×0.20×0.20×0.28×0.26×0.23×0.26×0.26×––0.09×0.07×–
Debt / equity0.91×0.93×1.15×1.10×1.06×1.24×1.32×1.63×1.46×1.42×2.25×–4.08×6.07×–
Effective tax rate23.1%23.1%22.9%23.9%23.3%22.9%23.3%23.4%41.8%36.9%37.3%37.7%37.0%37.2%37.2%
Share count
Diluted shares outstanding374401424483569591674747800832836758705705831
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011
Revenue and gross profit
Revenue$22,113$23,121$24,166$20,999$17,526$15,752$16,472$19,461$18,253$16,695$15,122$13,620$12,727$9,440$8,809$8,210
Cost of revenue($5,161)($4,135)($4,634)($3,711)($1,521)($1,032)($1,665)($2,291)($1,870)($1,391)($1,248)($1,135)($922)($3,814)($3,310)($3,190)
Gross profit$16,952$18,986$19,532$17,288$16,005$14,720$14,807$17,170$16,383$15,304$13,874$12,485$11,805$5,626$5,499$5,020
Operating expenses
Research and development––––––––––––––––
Selling, general and administrative($2,464)($2,346)($2,263)($2,081)($1,455)($1,818)($1,699)($1,901)($1,760)($1,500)($1,399)($1,375)($1,235)($967)($828)($817)
Total operating expenses($12,586)($14,365)($14,979)($14,384)($12,043)($9,217)($9,365)($8,425)($12,739)($11,980)($10,304)($8,954)($8,419)($2,484)($2,123)($2,010)
Total costs and expenses($17,747)($18,500)($19,613)($18,095)($13,564)($10,249)($11,030)($10,716)($14,609)($13,371)($11,552)($10,089)($9,341)($6,298)($5,433)($5,200)
Operating income$4,366$4,621$4,553$2,904$3,962$5,503$5,442$8,745$3,644$3,324$3,570$3,531$3,386$3,142$3,376$3,010
Earnings
EBITDA–$5,135$5,034$3,362$4,381$5,893$5,825$9,112$3,946$3,578$3,789$3,705$3,517$3,246$3,459$3,106
Interest income$22,708$22,601$22,645$20,710$17,146$15,271$16,067$19,090$17,988$16,407$14,778$13,228$12,242$11,313$10,309$9,141
Interest expense($3,895)($4,135)($4,634)($3,711)($1,521)($1,032)($1,665)($2,291)($1,870)($1,391)($1,248)($1,135)($922)($742)($745)($932)
Pre-tax income$4,366$4,621$4,553$2,904$3,962$5,503$1,797$4,887$3,644$3,324$3,570$3,531$3,386$3,142$3,376$3,010
Income tax expense($1,033)($1,069)($1,054)($666)($946)($1,282)($412)($1,140)($854)($1,389)($1,319)($1,317)($1,277)($1,163)($1,257)($1,120)
Net income$3,333$3,552$3,499$2,238$3,016$4,221$1,385$3,747$2,790$1,935$2,251$2,214$2,109$1,979$2,119$1,890
Per share
Diluted EPS (GAAP)$9.58$9.28$8.55$5.19$6.15$7.34$2.27$5.56$3.74$2.42$2.71$2.65$2.78$2.81$3.00$2.28
Basic EPS (GAAP)$9.68$9.38$8.64$5.21$6.19$7.40$2.28$5.59$3.76$2.43$2.71$2.66$2.78$2.81$3.00$2.28
Basic shares outstanding338370396421480565589670742796829834757705705830
Margins
Gross margin76.7%82.1%80.8%82.3%91.3%93.4%89.9%88.2%89.8%91.7%91.7%91.7%92.8%59.6%62.4%61.1%
Operating margin19.7%20.0%18.8%13.8%22.6%34.9%33.0%44.9%20.0%19.9%23.6%25.9%26.6%33.3%38.3%36.7%
Net margin15.1%15.4%14.5%10.7%17.2%26.8%8.4%19.3%15.3%11.6%14.9%16.3%16.6%21.0%24.1%23.0%