Constellation Brands, Inc.

STZ · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986
Valuation
Market cap$27,375$31,718$45,429$41,272$40,439$40,148$32,319$31,715$40,399$29,775$26,516$21,508$15,246$8,060$4,462$4,286$3,355$2,840$4,206$5,368$5,816$5,770$3,186$2,214$2,324$1,172$889$909$1,041$594$738$481$267$143$102$48$48$40$74$158$163
Enterprise value$38,779$44,016$58,155$54,419$51,510$51,000$45,325$45,524$50,512$38,829$34,646$28,805$22,203$11,034$7,506$7,513$7,147$7,261$9,443$9,520$8,615$9,041$5,197$3,466$3,745$2,392$2,173$1,807$1,465$1,020$1,214$819$392$203$158$111$105$90$127$161$162
P/E (TTM) at period end16.23×–26.30×––22.59×–10.40×19.71×21.82×28.21×28.85×7.85×20.78×10.03×7.66×33.78×––16.17×17.88×20.87×14.46×10.89×17.04×12.04×11.49×18.00×20.78×21.44×223.53×41.12×17.11×12.52×13.24×10.87×19.81×––14.94×17.16×
P/S (TTM) at period end3.00×3.11×4.56×4.37×4.58×4.66×3.87×3.91×5.33×4.07×4.05×3.57×3.13×2.88×1.68×1.29×1.00×0.78×1.11×1.03×1.26×1.41×0.90×0.81×0.82×0.49×0.38×0.61×0.86×0.52×1.38×0.76×0.87×0.58×0.58×0.27×0.29×0.24×0.43×0.91×1.22×
P/B at period end3.39×4.61×4.66×4.91×3.45×2.95×2.66×2.53×5.07×4.32×4.04×3.73×3.06×2.82×1.67×1.68×1.30×1.49×1.52×1.57×1.95×2.08×1.34×1.88×2.43×1.90×1.71×2.09×2.51×1.63×2.07×2.36×2.12×1.49×1.96×1.01×1.11×0.89×1.52×2.71×3.40×
EV / EBITDA (TTM)12.35×54.98×16.17×16.87×19.30×16.53×18.27×16.58×19.63×14.78×17.81×17.33×8.61×17.48×12.83×12.08×15.29×41.92×13.64×10.36×10.25×12.72×8.82×7.45×8.74×7.00×7.11×9.64×9.74×8.97×30.13×16.12×10.11×6.73×7.61×7.14×8.43×––––
EV / Sales (TTM)4.24×4.31×5.84×5.76×5.84×5.92×5.43×5.61×6.66×5.30×5.29×4.78×4.56×3.95×2.83×2.25×2.12×1.99×2.50×1.82×1.87×2.21×1.46×1.27×1.33×1.00×0.93×1.21×1.21×0.90×2.27×1.30×1.28×0.83×0.90×0.62×0.64×0.55×0.74×0.93×1.21×
Returns
Return on equity20.9%(1.2%)17.7%(0.3%)(0.3%)13.1%(0.1%)24.3%25.7%19.8%14.3%12.9%39.0%13.6%16.6%21.9%3.9%(15.8%)(22.2%)9.7%10.9%9.9%9.3%17.3%14.3%15.8%14.9%11.6%12.1%7.6%0.9%5.7%12.4%11.9%14.8%9.3%5.6%(11.4%)(19.9%)18.1%19.8%
Return on invested capital10.3%0.7%11.2%–0.0%9.1%–7.6%12.5%11.1%8.5%8.1%18.0%6.7%7.1%8.7%1.9%0.5%6.6%6.4%8.4%6.4%7.1%10.1%8.6%8.8%8.0%6.6%8.2%6.0%1.6%4.2%7.7%9.8%9.4%6.4%5.5%(2.7%)(7.8%)18.1%21.1%
Dividend yield2.6%2.3%1.4%1.4%1.4%1.4%1.8%1.8%1.0%1.1%0.9%–––––––––––0.1%––––––––––––––––––
Financial health
Current ratio1.08×0.92×1.19×1.18×1.23×2.40×1.51×1.16×1.70×1.20×1.31×2.57×1.36×3.65×1.70×3.14×1.89×1.91×1.86×1.90×2.08×2.40×2.01×2.27×2.07×2.79×2.27×2.06×1.99×2.03×1.73×1.91×2.52×2.57×4.00×3.83×3.45×3.87×2.62×5.79×2.61×
Debt / equity1.27×1.55×1.19×1.34×0.86×0.77×0.98×1.02×1.18×1.25×1.17×1.26×1.40×1.16×1.03×1.24×1.34×2.32×1.90×1.22×0.94×1.18×0.86×1.08×1.50×2.22×2.53×2.13×1.02×1.20×1.35×1.66×1.02×0.65×1.22×1.36×1.49×1.45×1.56×1.14×0.16×
Effective tax rate26.1%62.4%20.6%110.0%99.7%20.1%102.3%16.5%1.0%26.4%29.3%29.1%11.8%24.9%16.7%(1.5%)61.7%(182.2%)(39.2%)38.0%31.8%36.0%36.0%39.3%40.0%40.0%40.0%40.7%41.0%42.1%50.7%38.1%38.3%36.3%34.2%31.2%27.3%42.0%49.2%44.8%44.4%
Share count
Diluted shares outstanding1761811841931911951681962012042042011982142092142212182192402392332141851761501481501531561551311049073778387868786
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986
Revenue and gross profit
Revenue$9,209$9,139$10,209$9,962$9,453$8,821$8,615$8,344$8,116$7,580$7,321$6,548$6,028$4,868$2,796$2,654$3,332$3,365$3,656$3,773$5,216$4,603$4,088$3,552$2,732$2,821$2,397$2,340$1,497$1,213$1,135$535$630$306$245$177$180$164$164$171$174$134
Cost of revenue($4,360)($4,428)($4,894)($4,944)($4,684)($4,113)($4,149)($4,192)($4,036)($3,768)($3,802)($3,517)($3,397)($2,861)($1,682)($1,592)($2,147)($2,185)($2,361)($2,476)($3,697)($3,285)($2,955)($2,577)($1,971)($1,901)($1,595)($1,553)($1,010)($831)($812)($382)($433)($208)($169)($126)($131)($119)($116)($113)($108)($86)
Gross profit$4,848$4,712$5,315$5,018$4,769$4,707$4,466$4,152$4,080$3,812$3,519$3,029$2,629$2,003$1,111$1,056$1,172$1,162$1,294$1,297$1,519$1,318$1,133$976$761$919$802$788$487$382$323$153$196$99$77$51$49$46$47$58$66$48
Operating expenses
Research and development––––––––––––––––––––––––––––––––––––––––––
Selling, general and administrative($1,907)($1,848)($1,950)($1,833)($1,928)($1,710)($1,675)($1,622)($1,668)($1,533)($1,392)($1,177)($1,078)($895)($585)($538)($641)($682)($832)($771)($739)($606)($526)($457)($351)($577)($487)($482)($300)($232)($209)($112)($145)($60)($46)($30)($33)($33)($47)($70)($43)($28)
Total operating expenses($2,065)($1,990)($4,960)($1,848)($1,926)($2,376)($1,675)($1,997)($1,668)($1,533)($1,130)($1,264)($1,129)$434($588)($570)($669)($850)($1,265)($771)($739)($606)($526)($488)($356)($577)($531)($547)($338)($265)($241)($126)($159)($67)($53)($36)($39)($38)($52)($74)($46)($30)
Total costs and expenses($6,425)($6,418)($9,854)($6,792)($6,610)($6,489)($5,824)($6,189)($5,704)($5,300)($4,932)($4,783)($4,528)($2,430)($2,273)($2,168)($2,830)($3,053)($3,626)($3,247)($4,437)($3,891)($3,481)($3,065)($2,327)($2,478)($2,126)($2,100)($1,349)($1,096)($1,053)($509)($593)($275)($221)($161)($170)($157)($168)($187)($154)($116)
Operating income$2,784$2,721$355$3,170$2,843$2,332$2,791$2,154$2,412$2,280$2,389$1,765$1,500$2,438$523$486$502$312$30$526$780$712$607$487$405$342$271$241$148$117$82$26$37$31$24$15$10$8($4)($16)$20$18
Earnings
EBITDA$3,189$3,140$801$3,598$3,227$2,669$3,085$2,481$2,745$2,574$2,626$1,945$1,662$2,578$631$585$622$467$173$692$919$840$711$589$465$428$342$306$188$150$114$40$51$39$30$21$16$12––––
Interest income($348)($344)($438)($948)–($1,636)$150($2,669)$12$2$2$1$1$8$7$7$4$10$4$6$5$4$2–––––––––––––––––––
Interest expense($345)($362)($418)($444)($416)($352)($386)($429)($379)($334)($335)($315)($339)($331)($234)($188)($199)($265)($323)($340)($280)($197)($140)($174)($70)($114)–($112)($56)($32)($34)($20)($18)($6)($6)($3)($3)($4)($4)($2)($0)($0)
Pre-tax income$2,473$2,378($83)$2,222$384$310$2,543($945)$4,145$2,338$2,083$1,501$1,180$2,202$516$534$551$259($107)($441)$535$477$432$344$335$230$162$129$104$85$48$7$19$25$18$12$6$3($9)($19)$19$17
Income tax expense($472)($621)$52($457)($422)($309)($511)$967($686)($23)($550)($441)($343)($259)($129)($89)$8($160)($195)($173)($203)($152)($156)($124)($132)($92)($65)($52)($42)($35)($20)($3)($7)($10)($6)($4)($2)($1)$4$9($9)($8)
Net income$1,924$1,687($81)$1,727($71)($40)$1,998($12)$3,436$2,303$1,529$1,055$839$1,943$388$445$560$99($301)($613)$332$325$276$220$203$136$97$77$50$50$28$3$12$16$11$8$4$2($5)($10)$11$10
Per share
Diluted EPS (GAAP)$11.15$9.61($0.45)$9.39––$10.23($0.07)$17.57$11.47$7.49$5.18$4.17$9.83$1.81$2.13$2.62$0.45($1.38)($2.80)$1.38$1.36$1.19$1.03$1.10$0.78$0.65$0.52$0.34$0.31$0.30$0.0213$0.0925$0.15$0.13$0.11$0.0575$0.0288($0.0587)($0.11)$0.12$0.89
Basic EPS (GAAP)$11.16$9.62($0.45)$9.42––$10.44($0.07)$18.24$11.96$7.76$5.42$4.40$10.33$2.13$2.20$2.68$0.46($1.38)($2.80)$1.44$1.44$1.25$1.08$1.13$0.80$0.67$0.53$0.35$0.32$0.30$0.0213$0.0925$0.16$0.14$0.11$0.0575$0.0288($0.0587)($0.11)$0.12$0.89
Basic shares outstanding173175181183193191170168167171176173169188182202209220218219229221216201180171147145146149155155126968473778387868786
Margins
Gross margin52.7%51.6%52.1%50.4%50.5%53.4%51.8%49.8%50.3%50.3%48.1%46.3%43.6%41.2%39.7%39.8%35.2%34.5%35.4%34.4%29.1%28.6%27.7%27.5%27.8%32.6%33.5%33.7%32.5%31.5%28.4%28.5%31.2%32.3%31.2%28.9%27.2%27.8%28.8%34.0%37.8%35.6%
Operating margin30.2%29.8%3.5%31.8%30.1%26.4%32.4%25.8%29.7%30.1%32.6%27.0%24.9%50.1%18.7%18.3%15.1%9.3%0.8%13.9%14.9%15.5%14.8%13.7%14.8%12.1%11.3%10.3%9.9%9.6%7.2%4.9%5.9%10.3%9.8%8.7%5.7%4.6%(2.7%)(9.2%)11.5%13.2%
Net margin20.9%18.5%(0.8%)17.3%(0.8%)(0.5%)23.2%(0.1%)42.3%30.4%20.9%16.1%13.9%39.9%13.9%16.8%16.8%3.0%(8.2%)(16.3%)6.4%7.1%6.8%6.2%7.4%4.8%4.1%3.3%3.4%4.1%2.4%0.6%1.9%5.1%4.6%4.4%2.4%1.5%(3.1%)(5.7%)6.1%7.1%