Super Micro Computer, Inc.

SMCI · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002
Valuation
Market cap$18,973$25,568$47,978$13,083$2,094$1,797$1,450–$1,208$1,259$1,269$1,511$1,103$454$650$614$484$262$231$242–––$190$187
Enterprise value$20,149$25,171$48,492$12,933$2,448$1,684$1,293–$1,209$1,310$1,184$1,512$1,054$396$602$572$430$202$190$187–––$193$192
P/E (TTM) at period end8.64×24.38×41.62×20.44×7.34×16.06×17.20×–26.17×18.83×17.62×14.83×20.38×21.42×21.98×15.52×18.47×16.27×9.10×12.49×–––54.08×84.83×
P/S (TTM) at period end0.49×1.16×3.20×1.84×0.40×0.51×0.43×–0.36×0.51×0.57×0.76×0.75×0.39×0.64×0.65×0.67×0.52×0.43×0.57×–––1.39×2.09×
P/B at period end1.31×4.06×8.86×6.63×1.47×1.64×1.36×–1.43×1.63×1.82×2.44×2.35×1.21×1.92×2.14×2.16×1.47×1.52×2.08×–––11.59×14.53×
EV / EBITDA (TTM)7.14×19.45×39.08×16.41×6.80×11.07×11.33×–10.37×11.78×9.81×10.75×12.17×11.31×11.34×8.92×9.47×7.49×4.43×5.94×–––––
EV / Sales (TTM)0.52×1.15×3.24×1.82×0.47×0.47×0.39×–0.36×0.53×0.53×0.76×0.72×0.34×0.59×0.61×0.60×0.40×0.35×0.45×–––1.41×2.15×
Returns
Return on equity15.2%16.6%21.3%32.5%20.0%10.2%7.9%7.6%5.5%8.6%10.3%16.5%11.5%5.7%8.7%13.8%11.7%9.0%16.7%16.7%35.5%24.3%–21.4%17.1%
Return on invested capital14.1%18.5%19.4%35.6%15.9%11.9%9.1%11.3%6.3%8.4%11.8%15.6%13.6%6.9%10.4%16.6%15.9%13.9%22.6%25.7%34.7%24.4%–31.6%16.5%
Dividend yield–––––––––––––––––––––––––
Financial health
Current ratio3.87×5.25×3.81×2.31×1.91×1.93×2.25×2.35×1.89×1.88×2.33×2.01×2.10×2.16×2.19×2.63×2.15×2.47×2.05×2.21×1.58×1.48×–––
Debt / equity0.60×0.75×0.40×0.15×0.42×0.09×0.03×0.03×0.14×0.21×0.13×0.15×0.10×0.09×0.10×0.10×0.08×0.06×0.07×0.10×0.41×0.45×–0.55×0.74×
Effective tax rate19.9%12.9%5.2%14.7%15.7%5.8%3.4%16.6%43.6%26.7%32.9%30.2%32.0%20.0%34.2%30.8%33.5%29.4%37.7%34.1%36.3%33.9%–(111.7%)(24.1%)
Share count
Diluted shares outstanding697628602560536535528517522517518501465439442424407392388339318294281257250
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002
Revenue and gross profit
Revenue$39,063$39,063$21,972$14,989$7,123$5,196$3,557$3,339$3,500$3,360$2,485$2,216$1,991$1,467$1,163$1,014$943$721$506$541$420$303$212$167$137$89
Cost of revenue($34,836)($34,836)($19,542)($12,928)($5,840)($4,396)($3,023)($2,813)($3,005)($2,930)($2,135)($1,895)($1,648)($1,242)($1,003)($848)($791)($606)($417)($437)($345)($242)($178)–($114)($75)
Gross profit$4,227$4,227$2,430$2,061$1,283$800$535$526$496$430$350$331$307$226$160$165$151$115$89$104$75$60$33–$23$14
Operating expenses
Research and development($771)($771)($637)($464)($307)($272)($224)($221)($180)($165)($144)($124)($101)($84)($75)($64)($48)($37)($35)($31)($21)($16)($11)–($7)($4)
Selling, general and administrative($333)($333)($267)($197)($100)($102)($101)($134)($141)($99)($45)($40)($25)($23)($24)($22)($17)($15)($31)($33)($24)($16)($13)–($9)($7)
Total operating expenses($1,457)($1,457)($1,177)($851)($522)($465)($411)($441)($398)($335)($255)($223)($174)($145)($133)($119)($92)($74)($65)($63)($45)($33)($22)–($17)($11)
Total costs and expenses($36,293)($36,293)($20,719)($13,778)($6,362)($4,861)($3,433)($3,254)($3,403)($3,266)($2,390)($2,108)($1,859)($1,387)($1,135)($968)($884)($681)($482)($500)($390)($275)($200)–($131)($86)
Operating income$2,770$2,770$1,253$1,211$761$335$124$86$97$95$95$107$133$80$27$46$59$41$23$40$30$28$11$167$6$3
Earnings
EBITDA$2,823$2,823$1,294$1,241$788$360$152$114$121$117$111$121$141$87$35$53$64$45$27$43$32$29$12–––
Interest income$187$187$60$29–––––––$0$0$0$0$0$0$0$0–$1–––––
Interest expense($195)($195)($60)($19)($10)($6)($2)($2)($7)($6)($2)($2)($1)($1)($1)($1)($1)($0)($1)($1)($1)($1)($1)–($4)($1)
Pre-tax income$2,789$2,789$1,212$1,214$754$337$119$85$90$88$92$107$133$80$27$45$58$40$23$41$29$27$11$5$2$2
Income tax expense($556)($556)($157)($63)($111)($53)($7)($3)($15)($38)($24)($35)($40)($25)($5)($15)($18)($14)($7)($15)($10)($10)($4)–$2$0
Net income$2,230$2,230$1,049$1,153$640$285$112$84$72$46$67$72$93$54$21$30$40$27$16$25$19$17$7$5$4$2
Per share
Diluted EPS (GAAP)$3.26$3.26$1.68$1.92$1.14$0.53$0.209$0.16$0.139$0.089$0.129$0.139$0.185$0.116$0.048$0.067$0.093$0.065$0.041$0.065$0.057$0.053$0.024$0.017$0.014$0.009
Basic EPS (GAAP)$3.65$3.65$1.77$2.07$1.21$0.55$0.219$0.165$0.144$0.094$0.138$0.15$0.199$0.124$0.05$0.072$0.104$0.073$0.047$0.081$0.08$0.077$0.032$0.022$0.016$0.01
Basic shares outstanding602602594556529515512510499493484479464436420409381359342314242220219219217213
Margins
Gross margin10.8%10.8%11.1%13.8%18.0%15.4%15.0%15.8%14.2%12.8%14.1%14.9%15.4%15.4%13.8%16.3%16.0%15.9%17.5%19.2%17.8%19.9%15.8%–17.0%15.7%
Operating margin7.1%7.1%5.7%8.1%10.7%6.5%3.5%2.6%2.8%2.8%3.8%4.9%6.7%5.5%2.3%4.5%6.2%5.6%4.6%7.5%7.1%9.1%5.4%100.0%4.4%3.4%
Net margin5.7%5.7%4.8%7.7%9.0%5.5%3.1%2.5%2.1%1.4%2.7%3.3%4.6%3.7%1.8%2.9%4.3%3.7%3.2%4.7%4.6%5.6%3.3%2.9%2.6%2.5%