Slb N.V.

SLB · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$57,337$54,142$74,337$75,806$42,009$30,619$56,386$50,607$94,523$117,751$97,834$110,606$119,216$92,169$92,150$104,375$77,978$50,627$116,858$74,635$57,243$39,445$31,951$24,355$31,538$45,566$30,792$22,957$39,456$24,292$15,376$11,170$13,052$12,484$13,538$12,509$10,571$7,832$7,248$8,300$9,876
Enterprise value$66,615$62,767$83,483$85,442$53,347$44,917$69,929$64,305$108,052$128,561$104,071$116,634$124,188$97,632$97,385$107,716$78,951$51,878$118,791$77,622$58,641$41,524$37,146$30,336$37,788$46,691$29,843$23,081$39,618$24,384$16,000$11,593$13,496$12,867$13,961$12,880$10,866$6,644$4,830$5,002$6,318
P/E (TTM) at period end16.99×12.14×17.69×22.03×22.33×––23.67×––47.22×19.60×17.53×17.62×20.41×24.51×24.65×9.36×22.57×20.12×25.94×32.23×83.42×–60.39×62.03×83.97×22.64×30.45×28.53×23.68×20.84×38.99×18.87×16.60×21.93×25.17×17.26×25.65×–28.14×
P/S (TTM) at period end1.61×1.49×2.24×2.70×1.83×1.30×1.71×1.54×3.11×4.23×2.76×2.28×2.63×2.21×2.52×3.91×3.43×1.86×5.02×3.88×4.00×3.44×2.27×1.79×2.25×4.74×3.67×1.94×3.71×2.71×2.02×1.67×1.95×1.97×2.20×2.36×2.26×1.59×1.65×1.82×1.61×
P/B at period end2.20×2.56×3.68×4.29×2.80×2.54×2.37×1.40×2.57×2.87×2.75×2.92×3.02×2.65×2.95×3.34×4.08×3.00×7.86×7.16×7.54×6.45×5.43×4.34×3.76×5.49×3.99×2.83×5.35×4.32×3.10×2.44×2.96×2.95×3.51×3.84×3.65×2.84×1.89×2.01×1.44×
EV / EBITDA (TTM)9.50×7.54×9.45×11.94×9.73×9.04×9.24×8.30×13.93×17.45×9.83×7.95×9.39×8.96×10.17×16.29×12.41×5.79×14.11×12.02×14.26×14.35×14.07×–11.09×22.40×22.49×9.51×15.12×12.86×10.12×8.44×9.48×9.12×10.04×10.65×10.99×––––
EV / Sales (TTM)1.87×1.73×2.52×3.04×2.33×1.90×2.12×1.96×3.55×4.62×2.93×2.40×2.74×2.34×2.66×4.04×3.48×1.91×5.10×4.04×4.10×3.62×2.64×2.23×2.70×4.86×3.55×1.95×3.72×2.72×2.10×1.73×2.01×2.03×2.27×2.43×2.32×1.35×1.10×1.10×1.03×
Returns
Return on equity12.9%21.1%20.8%19.5%12.5%(87.1%)(42.7%)5.9%(4.1%)(4.1%)5.8%14.9%17.2%15.0%14.4%13.6%16.5%32.1%34.8%35.6%29.1%20.0%6.5%(41.4%)6.2%8.9%4.7%12.5%17.6%15.1%13.1%11.7%7.6%15.6%21.2%17.5%14.5%16.5%7.4%(48.9%)5.1%
Return on invested capital9.6%15.2%17.4%14.3%9.9%7.8%10.1%6.8%7.3%4.8%9.3%16.4%14.9%12.3%12.0%8.5%12.2%24.5%25.5%22.9%17.3%11.4%4.8%(14.2%)4.6%6.6%3.2%12.0%17.0%17.7%11.5%10.4%11.5%13.5%14.2%14.8%11.6%22.9%13.6%11.2%15.0%
Dividend yield2.8%2.8%1.8%1.1%1.7%5.7%4.9%5.5%2.9%2.2%2.5%1.8%1.3%1.6%1.4%1.0%1.3%1.9%0.7%0.8%0.8%1.1%1.4%1.8%1.4%0.9%1.3%1.7%1.0%1.5%2.1%2.6%2.2%2.3%2.1%2.3%2.7%––––
Financial health
Current ratio1.33×1.45×1.32×1.25×1.22×1.23×1.19×1.17×1.21×1.59×1.91×1.74×1.94×1.95×1.95×1.67×1.88×1.59×1.47×1.42×1.55×1.50×1.53×1.11×1.24×1.88×2.48×2.25×1.67×1.45×1.46×1.37×1.35×1.56×1.44×1.33×1.41×1.28×1.66×1.64×2.02×
Debt / equity0.45×0.57×0.59×0.69×0.95×1.40×0.64×0.44×0.49×0.45×0.49×0.31×0.31×0.31×0.31×0.25×0.25×0.29×0.37×0.57×0.58×0.76×1.34×1.28×0.86×0.50×0.50×0.50×0.26×0.26×0.14×0.10×0.12×0.10×0.12×0.13×0.12×0.09×0.04×0.12×0.15×
Effective tax rate19.6%19.3%19.1%18.2%18.8%7.2%3.0%17.0%(27.9%)14.6%25.9%25.2%21.3%24.4%24.8%17.1%24.4%20.9%21.9%24.0%22.9%20.9%36.9%(12.5%)51.1%23.8%30.0%23.3%22.3%(26.0%)15.7%13.2%12.2%11.6%16.9%18.3%20.9%22.9%18.8%(6.8%)43.1%
Share count
Diluted shares outstanding1,4371,4361,4431,4371,4271,3901,3851,3931,3881,3571,2751,3081,3331,3391,3611,2631,2141,2241,2391,2421,2301,2261,1731,1661,1481,1601,1281,1211,1211,0889849759999599549509441,0561,1081,1501,190
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$36,366$35,708$36,289$33,135$28,091$22,929$23,601$32,917$32,815$30,440$27,810$35,475$48,580$45,266$41,731$36,579$26,672$22,702$27,163$23,277$19,230$14,309$11,480$14,059$13,613$13,988$9,611$8,395$11,816$10,648$8,956$7,622$6,697$6,706$6,332$6,145$5,306$4,686$4,924$4,402$4,568$6,119
Cost of revenue($30,353)($29,201)($28,829)($26,572)($22,930)($19,271)($20,931)($28,720)($28,478)($8,337)($7,057)($28,321)($37,398)($35,331)($32,885)($28,802)($21,097)($17,245)($18,957)($15,481)($13,214)($10,623)($9,042)($11,420)($13,759)($10,642)($7,372)($6,749)($9,034)($7,837)($6,835)($4,984)($4,332)($4,234)($3,871)($3,765)($3,179)($2,822)($2,976)($2,738)($2,791)($3,328)
Gross profit$6,013$6,507$7,460$6,563$5,161$3,658$2,670$4,197$4,337$22,103$20,753$7,154$11,182$9,935$8,846$7,777$5,575$5,457$8,206$7,796$6,016$3,686$2,438$2,639($147)$3,346$2,240$1,646$2,781$2,811$2,121$2,638$2,365$2,471$2,461$2,380$2,127$1,864$1,948$1,664$1,777$2,791
Operating expenses
Research and development($692)($709)($749)($711)($634)($554)($580)($717)($702)($787)($1,012)($1,094)($1,217)($1,174)($1,153)($1,061)($919)($802)($819)($728)($619)($506)($467)($556)($650)($704)($541)($522)($568)($486)($453)–––––––––––
Selling, general and administrative($337)($340)($385)($364)($376)($339)($365)($474)($444)($432)($403)($494)($475)($416)($405)($417)($311)($261)($584)($517)($501)($420)($385)($1,013)($1,066)($1,131)($886)($818)($922)($676)($657)($1,057)($992)($1,047)($1,050)($989)($917)($875)($930)($892)($966)($1,075)
Total operating expenses($1,853)($2,139)($1,656)($40)($150)($293)($269)($219)($150)($18,182)($17,480)($644)($606)($591)($1,591)($1,478)($1,721)($1,572)($1,518)($1,328)($1,120)($925)($852)($1,569)($1,716)($1,835)($1,426)($1,340)($1,490)($1,162)($1,109)($1,877)($1,768)($1,837)($1,759)($1,649)($1,469)($1,395)($1,482)($1,427)($1,684)($1,916)
Total costs and expenses($32,206)($31,340)($30,485)($26,612)($23,080)($19,564)($21,200)($28,939)($28,628)($26,519)($24,537)($28,965)($38,004)($35,922)($34,476)($30,280)($22,818)($18,817)($20,475)($16,809)($14,334)($11,548)($9,894)($12,989)($15,475)($12,477)($8,798)($8,089)($10,524)($8,999)($7,945)($6,861)($6,100)($6,072)($5,630)($5,414)($4,649)($4,217)($4,458)($4,165)($4,476)($5,244)
Operating income$4,160$4,368$5,804$6,523$5,011$3,365$2,401$3,978$4,187$3,921$3,273$6,510$10,576$9,344$7,255$6,299$3,854$3,885$6,688$6,468$4,896$2,761$1,586$1,070($1,862)$1,511$814$306$1,291$1,648$1,012$760$597$634$702$731$658$469$466$237$93$875
Earnings
EBITDA$6,927$7,011$8,323$8,835$7,158$5,485$4,967$7,567$7,743$7,758$7,367$10,588$14,670$13,223$10,902$9,573$6,611$6,361$8,957$8,422$6,458$4,112$2,894$2,641($317)$3,407$2,084$1,327$2,428$2,621$1,897$1,581$1,373$1,424$1,411$1,391$1,210$988––––
Interest income$270$136$174$100$99$33$33$41$60$128$110$52$51$33$30$40$50$10$119$162––$54–$68–––––––––––––––––
Interest expense($512)($558)($512)($503)($490)($539)($563)($609)($575)($566)($570)($346)($369)($391)($340)($298)($207)($221)($247)($275)––($201)–($364)–––––––––––––––––
Pre-tax income$3,918$4,291$5,672$5,282$4,271$2,374($11,298)($10,418)$2,624($1,183)($1,905)$2,881$7,639$8,691$6,959$6,018$5,132$3,156$6,852$6,624$4,948$2,972$1,327$568($2,230)$1,126$961$470$1,323$1,668$676$770$618$664$748$982$698$531$588$619($1,549)$617
Income tax expense($768)($840)($1,093)($1,007)($779)($446)$812$311($447)($330)$278($746)($1,928)($1,848)($1,700)($1,492)($879)($770)($1,430)($1,448)($1,190)($682)($277)($209)($279)($575)($228)($141)($309)($373)$176($121)($81)($81)($86)($166)($128)($111)($135)($116)($106)($266)
Net income$3,101$3,374$4,461$4,203$3,441$1,881($10,518)($10,137)$2,138($1,505)($1,687)$2,072$5,438$6,732$5,490$4,997$4,267$3,134$5,435$5,177$3,710$2,207$1,224$383($2,320)$522$735$367$1,014$1,296$852$649$536$335$662$816$570$420$454$283($2,018)$351
Per share
Diluted EPS (GAAP)$2.05$2.35$3.11$2.91$2.39$1.32($7.57)($7.32)$1.53($1.08)($1.24)$1.63$4.16$5.05$4.10$3.67$3.38$2.59$4.45$4.20$3.01$1.82$1.02$0.33($1.99)$0.91$0.64$0.33$0.91$1.24$0.85$0.66$0.55$0.34$0.69$0.86$0.60$0.45$0.43$0.26($1.75)$0.30
Basic EPS (GAAP)$2.08$2.38$3.14$2.95$2.43$1.34($7.57)($7.32)$1.54($1.08)($1.24)$1.63$4.20$5.09$4.13$3.70$3.41$2.62$4.54$4.36$3.14$1.87$1.04$0.33($2.01)$0.91$0.73$0.34$0.93$1.29$0.86$0.67$0.55$0.35$0.69$0.86$0.60$0.45$0.43$0.26($1.75)$0.30
Basic shares outstanding1,4831,4211,4211,4251,4161,4001,3901,3851,3851,3881,3571,2671,2951,3231,3301,3491,2501,1981,1961,1881,1821,1791,1781,1681,1571,1481,1401,0971,0881,0771,0699769759709599549509441,0561,1081,1501,190
Margins
Gross margin16.5%18.2%20.6%19.8%18.4%16.0%11.3%12.8%13.2%72.6%74.6%20.2%23.0%21.9%21.2%21.3%20.9%24.0%30.2%33.5%31.3%25.8%21.2%18.8%(1.1%)23.9%23.3%19.6%23.5%26.4%23.7%34.6%35.3%36.9%38.9%38.7%40.1%39.8%39.6%37.8%38.9%45.6%
Operating margin11.4%12.2%16.0%19.7%17.8%14.7%10.2%12.1%12.8%12.9%11.8%18.4%21.8%20.6%17.4%17.2%14.4%17.1%24.6%27.8%25.5%19.3%13.8%7.6%(13.7%)10.8%8.5%3.6%10.9%15.5%11.3%10.0%8.9%9.5%11.1%11.9%12.4%10.0%9.5%5.4%2.0%14.3%
Net margin8.5%9.4%12.3%12.7%12.2%8.2%(44.6%)(30.8%)6.5%(4.9%)(6.1%)5.8%11.2%14.9%13.2%13.7%16.0%13.8%20.0%22.2%19.3%15.4%10.7%2.7%(17.0%)3.7%7.6%4.4%8.6%12.2%9.5%8.5%8.0%5.0%10.4%13.3%10.7%9.0%9.2%6.4%(44.2%)5.7%