PPL Corporation

PPL · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$25,906$23,955$19,976$21,515$22,567$21,170$26,936$21,268$23,235$25,562$25,622–––––––$19,335––––$15,453$14,933$14,692$15,482$16,738$16,737$16,334$16,022$15,585$15,449$15,428$15,378$15,308$15,292$15,229$15,212$15,169$15,138
Enterprise value$44,185$40,455$35,249$35,390$30,205$36,585$49,165$42,676$44,025$44,470$44,750–––––––$26,584––––$22,454$19,735$20,087$20,651$20,686$19,972$19,383$19,073––––––––––
P/E (TTM) at period end21.97×27.04×27.03×28.50×–14.42×15.44×11.65×20.63×13.48×37.68×–––––––15.01×––––56.19×64.65×28.04×33.80×–52.30×45.75×45.71×63.79×44.38×44.50×44.14×44.51×43.27×45.87×50.29×50.54×52.09×
P/S (TTM) at period end2.87×2.83×2.40×2.72×3.90×3.87×4.81×2.73×3.12×3.40×3.34×–––––––2.99×––––2.82×2.92×3.23×3.37×4.42×5.44×5.61×5.82×5.72×5.67×5.62×6.01×6.41×6.49×6.88×7.28×6.93×7.66×
P/B at period end1.74×1.70×1.43×1.55×1.64×1.58×2.07×1.82×2.16×2.58×2.58×–––––––3.48×––––6.70×7.70×6.97×9.05×8.87×5.76×5.09×5.23×––––––––––
EV / EBITDA (TTM)12.84×13.40×12.22×13.85×12.05×14.03×19.86×10.81×11.26×11.51×12.05×–––––––10.43×––––12.96×14.73×12.75×19.05×15.72×–––––––––––––
EV / Sales (TTM)4.89×4.78×4.24×4.48×5.22×6.68×8.78×5.48×5.91×5.92×5.84×–––––––4.11×––––4.10×3.86×4.42×4.50×5.46×6.49×6.66×6.93×––––––––––
Returns
Return on equity7.9%6.3%5.3%5.4%(10.8%)11.0%13.4%15.7%10.5%19.2%6.9%12.7%9.4%14.4%13.8%11.4%7.4%18.3%23.2%16.1%15.2%16.2%23.1%11.9%11.9%24.8%26.8%(28.8%)11.0%11.1%11.4%––––––––––
Return on invested capital5.2%4.5%4.5%3.9%0.2%3.7%3.5%6.9%5.4%7.6%7.6%6.2%6.1%7.5%7.5%7.0%5.6%9.2%10.1%9.1%9.5%9.5%9.6%9.0%5.8%10.1%9.4%9.6%7.5%7.6%7.5%––––––––––
Dividend yield3.1%3.1%3.5%3.7%5.7%6.0%4.4%5.3%4.6%4.0%3.9%–––––––2.4%––––1.7%1.3%1.2%1.2%1.7%1.8%1.8%1.8%––––––––––
Financial health
Current ratio0.86×0.86×0.88×0.75×2.16×1.39×0.56×0.53×0.57×0.54×0.68×0.81×1.05×0.90×1.22×1.19×1.14×1.01×1.10×1.08×0.87×0.99×1.14×0.70×1.27×0.77×0.57×0.75×0.90×1.21×1.15×––––––––––
Debt / equity1.27×1.17×1.05×0.95×0.81×1.10×1.69×1.77×1.88×1.85×1.92×1.32×1.68×1.86×1.66×1.54×1.30×1.54×1.38×1.54×1.65×1.82×2.60×3.13×2.94×2.76×3.02×2.14×1.09×0.95×0.99×––––––––––
Effective tax rate19.8%20.4%19.9%22.0%96.5%32.9%19.9%20.0%41.0%25.4%22.5%32.5%20.8%25.8%31.4%21.2%19.5%31.1%20.2%23.9%15.6%22.1%19.0%33.0%54.1%36.4%25.7%39.1%42.5%41.5%44.9%––––––––––
Share count
Diluted shares outstanding743740738737765769737709687680673666663582551432376375383363410372351306293290304334329321315306304303302301300299299298297
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$9,398$9,042$8,462$8,312$7,902$5,783$5,474$5,602$7,785$7,447$7,517$7,669$11,499$11,721$12,132$12,737$8,521$7,449$7,857$6,462$6,131$5,539$5,754$5,585$5,481$5,115$4,545$4,590$3,786$3,077$2,910$2,752$2,725$2,727$2,744$2,560$2,389$2,356$2,214$2,089$2,189$1,976
Cost of revenue($6,144)($5,178)($5,069)($5,036)($5,015)($3,070)($2,686)($2,941)($3,527)($3,246)($3,354)($3,656)––($7,667)($8,350)($5,861)($3,700)($4,987)($1,626)($763)($796)($1,636)($1,651)($1,500)($1,513)($1,322)($2,010)($1,553)($980)($800)($729)––––––––––
Gross profit$3,255$3,864$3,393$3,276$2,887$2,713$2,788$2,661$4,258$4,201$4,163$4,013––$4,465$4,387$2,660$3,749$3,020$4,872$5,368$4,743$4,118$3,934$3,981$3,602$3,223$2,580$2,233$2,097$2,110$2,023––––––––––
Operating expenses
Research and development––––––––––––––––––––––––––––––––––––––––––
Selling, general and administrative–––$40$47$21($1,420)($1,509)($1,983)$167$112–––––––––––––––––––––––––––––––
Total operating expenses($990)($1,735)($1,653)($1,646)($1,513)($1,289)($1,202)($1,135)($1,406)($1,300)($1,227)($1,182)––($1,439)($1,286)($794)($2,853)($1,317)($3,213)($3,859)($3,470)($2,712)($2,568)($2,735)($2,752)($2,029)($1,708)($1,313)($1,297)($1,301)($1,187)––––––––––
Total costs and expenses($7,133)($6,913)($6,722)($6,682)($6,528)($4,359)($3,888)($4,076)($4,933)($4,546)($4,581)($4,838)($8,632)($9,160)($9,106)($9,636)($6,655)($6,553)($6,154)($4,803)($4,622)($4,266)($4,348)($4,219)($4,235)($4,265)($3,351)($3,718)($2,866)($2,277)($2,101)($1,916)––––––––––
Operating income$2,265$2,129$1,740$1,630$1,374$1,424$1,586$1,526$2,852$2,901$2,936$2,831$2,867$2,561$3,026$3,101$1,866$896$1,703$1,659$1,509$1,273$1,406$1,366$1,246$850$1,194$872$920$800$809$835$2,725$2,727$2,744$2,560$2,389$2,356$2,214$2,089$2,189$1,976
Earnings
EBITDA$3,644$3,441$3,019$2,884$2,555$2,506$2,608$2,475$3,946$3,909$3,862$3,714$3,790$3,404$4,312$4,316$2,646$1,756$2,164$2,550$2,264$1,994$2,097$1,990$1,733$1,340$1,576$1,084$1,316–––––––––––––
Interest income–$20$33$32$4$12$9$15$6$2$3$4$1–$5$7$8–––––––––––––––––––––––––
Interest expense($875)($808)($738)($666)($513)($918)($634)($621)($963)($901)($888)($871)($843)($778)($951)($898)($593)($387)($447)($472)––––––––––––––––––––––
Pre-tax income$1,572$1,472$1,116$924$915$521$954$919$2,285$1,912$2,550$2,068$2,129$1,728$2,009$2,201$1,239$538$1,273$1,281$1,121$821$909$941$637$482$807$678$663$557$610$636––––––––––
Income tax expense($306)($291)($228)($184)($201)($503)($314)($183)($458)($784)($648)($465)($692)($360)($518)($691)($263)($105)($396)($259)($268)($128)($201)($179)($210)($261)($294)($174)($259)($237)($253)($286)––––––––––
Net income$1,266$1,181$888$740$756($1,480)$1,469$1,746$1,827$1,128$1,902$682$1,737$1,130$1,526$1,495$938$407$930$1,288$827$678$696$763$275$231$524$458($544)$320$357$350$244$348$347$348$344$353$332$302$300$291
Per share
Diluted EPS (GAAP)$1.69$1.59$1.20$1.00$1.02($1.93)$1.91$2.37$2.58$1.64$2.79$1.01$2.61$1.76$2.60$2.70$2.17$1.08$2.47$3.34$2.24$1.65$1.87$2.17$0.68$0.61$1.72$1.42($1.73)$0.90$1.02$1.02$0.71$1.03$1.01$1.00$0.99$1.01$0.94$0.83$0.78$0.67
Basic EPS (GAAP)$1.70$1.60$1.20$1.00$1.03($1.93)$1.91$2.39$2.59$1.64$2.80$1.01$2.64$1.85$2.61$2.71$2.17$1.08$2.48$3.37$2.27$1.67$1.89$2.22$0.69$0.61$1.73$1.42($1.73)$0.90$1.02$1.02$0.71$1.03$1.01$1.00$0.99$1.01$0.94$0.83$0.78$0.67
Basic shares outstanding746739738737736763769729704685678670654609580550431376374381358405368344304293289304329329321315306304303302301300299299298297
Margins
Gross margin34.6%42.7%40.1%39.4%36.5%46.9%50.9%47.5%54.7%56.4%55.4%52.3%––36.8%34.4%31.2%50.3%38.4%75.4%87.6%85.6%71.6%70.4%72.6%70.4%70.9%56.2%59.0%68.2%72.5%73.5%––––––––––
Operating margin24.1%23.5%20.6%19.6%17.4%24.6%29.0%27.2%36.6%39.0%39.1%36.9%24.9%21.8%24.9%24.3%21.9%12.0%21.7%25.7%24.6%23.0%24.4%24.5%22.7%16.6%26.3%19.0%24.3%26.0%27.8%30.4%100.0%100.0%100.0%100.0%100.0%100.0%100.0%100.0%100.0%100.0%
Net margin13.5%13.1%10.5%8.9%9.6%(25.6%)26.8%31.2%23.5%15.1%25.3%8.9%15.1%9.6%12.6%11.7%11.0%5.5%11.8%19.9%13.5%12.2%12.1%13.7%5.0%4.5%11.5%10.0%(14.4%)10.4%12.3%12.7%9.0%12.8%12.6%13.6%14.4%15.0%15.0%14.5%13.7%14.7%