NXP Semiconductors N.V.

NXPI · NASDAQ · USD

Financials

Annual

StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line item	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009	FY2008
Valuation
Market cap	$54,628	$52,826	$59,203	$40,951	$60,574	$42,286	$33,843	$19,488	$39,697	$26,064	$22,405	$18,180	$11,415	$6,529	$3,824	$4,799	–	–
Enterprise value	$63,978	$60,736	$66,423	$48,562	$68,558	$47,827	$40,377	$24,238	$42,904	$33,578	$30,291	$21,214	$14,311	$9,639	$7,092	$8,685	–	–
P/E (TTM) at period end	27.03×	21.05×	21.17×	14.69×	32.38×	813.19×	139.27×	8.83×	17.92×	130.32×	14.68×	33.73×	32.80×	–	9.81×	–	–	–
P/S (TTM) at period end	4.45×	4.19×	4.46×	3.10×	5.48×	4.91×	3.81×	2.07×	4.29×	2.74×	3.67×	3.22×	2.37×	1.50×	0.91×	1.09×	–	–
P/B at period end	5.43×	5.75×	6.85×	5.50×	9.28×	4.73×	3.58×	1.86×	2.93×	2.38×	1.95×	33.79×	8.77×	6.22×	3.34×	4.87×	–	–
EV / EBITDA (TTM)	16.49×	13.99×	13.93×	9.62×	17.83×	19.88×	15.02×	5.16×	10.04×	16.34×	11.96×	14.59×	12.28×	10.20×	7.48×	9.08×	–	–
EV / Sales (TTM)	5.21×	4.81×	5.00×	3.68×	6.20×	5.55×	4.55×	2.58×	4.64×	3.54×	4.96×	3.76×	2.97×	2.21×	1.69×	1.97×	–	–
Returns
Return on equity	20.1%	27.3%	32.4%	37.4%	28.7%	0.6%	2.6%	21.0%	16.4%	1.8%	13.3%	100.2%	26.7%	(11.0%)	34.1%	(46.2%)	(19.8%)	(334.9%)
Return on invested capital	12.6%	16.5%	19.0%	21.2%	15.6%	2.9%	3.7%	16.4%	12.6%	–	10.4%	27.5%	14.7%	9.9%	6.4%	5.6%	(17.6%)	(46.0%)
Dividend yield	1.9%	2.0%	1.7%	2.0%	0.9%	1.0%	0.9%	0.4%	–	–	–	–	–	–	–	–	–	–
Financial health
Current ratio	2.05×	2.36×	1.91×	2.12×	2.13×	2.14×	1.82×	1.54×	2.22×	2.22×	1.89×	1.99×	1.75×	1.31×	1.87×	1.22×	1.12×	1.43×
Debt / equity	1.22×	1.18×	1.29×	1.50×	1.62×	0.85×	0.78×	0.70×	0.49×	0.84×	0.80×	7.35×	2.55×	3.33×	3.32×	4.62×	6.27×	5.92×
Effective tax rate	19.7%	17.6%	15.6%	15.7%	12.5%	(8300.0%)	6.9%	7.4%	(27.8%)	141.1%	(7.0%)	6.3%	5.3%	(4.0%)	21.0%	(6.8%)	(4.0%)	(1.3%)
Share count
Diluted shares outstanding	254	258	261	264	276	284	286	329	346	348	250	249	255	248	249	229	215	180

StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line item	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009	FY2008
Revenue and gross profit
Revenue	$13,185	$12,269	$12,614	$13,276	$13,205	$11,063	$8,612	$8,877	$9,407	$9,256	$9,498	$6,101	$5,647	$4,815	$4,358	$4,194	$4,402	$3,519	$5,443
Cost of revenue	($5,801)	($5,553)	($5,495)	($5,723)	($5,688)	($4,996)	($4,377)	($4,259)	($4,556)	($4,637)	($5,429)	($3,314)	($3,007)	($2,638)	($2,370)	($2,288)	($2,579)	($2,621)	($4,225)
Gross profit	$7,384	$6,716	$7,119	$7,553	$7,517	$6,067	$4,235	$4,618	$4,851	$4,619	$4,069	$2,787	$2,640	$2,177	$1,988	$1,906	$1,823	$898	$1,218
Operating expenses
Research and development	($2,432)	($2,360)	($2,347)	($2,418)	($2,148)	($1,936)	($1,725)	($1,643)	($1,700)	($1,554)	($1,560)	($890)	($763)	($639)	($628)	($635)	($568)	($764)	($1,199)
Selling, general and administrative	($1,220)	($1,204)	($1,164)	($1,159)	($1,066)	($956)	($879)	($924)	($993)	($1,090)	($1,141)	($922)	($686)	($664)	($977)	($918)	($966)	($1,011)	($1,561)
Total operating expenses	($3,171)	($3,669)	($3,702)	($3,892)	($3,720)	($3,484)	($3,817)	($3,977)	($2,141)	($2,517)	($4,219)	($772)	($1,591)	($1,526)	($1,576)	($1,549)	($1,550)	($1,829)	($3,864)
Total costs and expenses	($8,972)	($9,222)	($9,197)	($9,615)	($9,408)	($8,480)	($8,194)	($8,236)	($6,697)	($7,154)	($9,648)	($4,086)	($4,598)	($4,164)	($3,946)	($3,837)	($4,129)	($4,450)	($8,089)
Operating income	$4,213	$3,047	$3,417	$3,661	$3,797	$2,583	$418	$641	$2,710	$2,102	($150)	$2,015	$1,049	$651	$412	$357	$273	($931)	($2,646)
Earnings
EBITDA	$4,992	$3,879	$4,342	$4,767	$5,047	$3,845	$2,406	$2,688	$4,697	$4,275	$2,055	$2,532	$1,454	$1,165	$945	$948	$957	($113)	($1,376)
Interest income	$131	$145	$80	$187	$61	$4	$13	$57	$48	$27	$11	$6	$3	$3	$4	$5	$2	$4	$27
Interest expense	($471)	($466)	($398)	($438)	($427)	($369)	($362)	($370)	($273)	($310)	($408)	($227)	($158)	($214)	($270)	($312)	($320)	($363)	($502)
Pre-tax income	$3,814	$2,663	$3,099	$3,352	$3,363	$2,180	$1	$291	$2,375	$1,736	($603)	$1,486	$639	$377	($25)	$100	($355)	($249)	($3,528)
Income tax expense	($740)	($525)	($545)	($523)	($529)	($272)	$83	($20)	($176)	$483	$851	$104	($40)	($20)	($1)	($21)	($24)	($10)	($46)
Net income	$2,975	$2,021	$2,510	$2,797	$2,787	$1,871	$52	$243	$2,208	$2,215	$200	$1,526	$539	$348	($115)	$390	($456)	($167)	($3,600)
Per share
Diluted EPS (GAAP)	$11.72	$7.95	$9.73	$10.70	$10.55	$6.79	$0.18	$0.85	$6.72	$6.41	$0.58	$6.10	$2.17	$1.36	($0.46)	$1.57	($1.99)	($0.78)	($19.98)
Basic EPS (GAAP)	$11.78	$8.00	$9.84	$10.83	$10.64	$6.91	$0.19	$0.86	$6.78	$6.54	$0.59	$6.36	$2.27	$1.40	($0.46)	$1.57	($1.99)	($0.78)	($19.98)
Basic shares outstanding	252	253	255	258	262	271	280	282	326	339	338	240	238	249	248	249	229	215	180
Margins
Gross margin	56.0%	54.7%	56.4%	56.9%	56.9%	54.8%	49.2%	52.0%	51.6%	49.9%	42.8%	45.7%	46.8%	45.2%	45.6%	45.4%	41.4%	25.5%	22.4%
Operating margin	32.0%	24.8%	27.1%	27.6%	28.8%	23.3%	4.9%	7.2%	28.8%	22.7%	(1.6%)	33.0%	18.6%	13.5%	9.5%	8.5%	6.2%	(26.5%)	(48.6%)
Net margin	22.6%	16.5%	19.9%	21.1%	21.1%	16.9%	0.6%	2.7%	23.5%	23.9%	2.1%	25.0%	9.5%	7.2%	(2.6%)	9.3%	(10.4%)	(4.7%)	(66.1%)

Analyst consensus

Buy46 analysts

Bearish · 2 · Hold · 14 · Bullish · 30

Earnings history

	EPS	Estimate
Q3 2024	$3.45	$3.43	Beat
Q4 2024	$3.18	$3.14	Beat
Q1 2025	$2.64	$2.61	Beat
Q2 2025	$2.72	$2.68	Beat
Q3 2025	$3.11	$3.12	Miss
Q4 2025	$3.35	$3.31	Beat
Q1 2026	$3.05	$2.98	Beat
Q2 2026	$3.61	$3.52	Beat

Peers

Company overview

IPO dateAug 6, 2010

CEORafael Sotomayor

Employees32,169

SectorTechnology

IndustrySemiconductors

CountryNL

ExchangeNASDAQ Global Select

Websitewww.nxp.com

NXP Semiconductors N.V. specializes in the design and production of a broad array of semiconductor solutions. Its extensive portfolio encompasses various processing units, such as microcontrollers, application processors (including the popular i.MX series and its 8 and 9 families), and communication processors. NXP also provides advanced wireless connectivity solutions, featuring technologies like near-field communication (NFC), ultra-wideband (UWB), Bluetooth Low Energy (BLE), Zigbee, and integrated Wi-Fi and Wi-Fi/Bluetooth Systems-on-Chip (SoCs). Furthermore, its offerings extend to analog and interface devices, radio frequency power amplifiers, and robust security controllers. The company also develops semiconductor-based environmental and inertial sensors, including components for pressure, motion (inertial), magnetic fields, and gyroscopic measurements. These solutions find critical applications across diverse sectors, including the automotive industry, industrial automation, the Internet of Things (IoT), mobile computing, and communication infrastructure. NXP distributes its products globally, serving original equipment manufacturers (OEMs), contract manufacturers, and a network of distributors. Its operational footprint spans key global regions, including China, the Netherlands, the United States, Singapore, Germany, Japan, South Korea, and Malaysia, in addition to its broader international reach. Founded in 2006, the company initially operated as KASLION Acquisition B.V. before adopting its current name, NXP Semiconductors N.V., in May 2010. Its corporate headquarters are situated in Eindhoven, the Netherlands.

Athenic provides research and information tools for educational purposes only and is not a registered investment adviser or broker-dealer. Nothing on this page is investment advice or a recommendation to buy or sell any security. Market data may be delayed. Past performance is not indicative of future results. Investing involves risk, including the possible loss of principal.