Mettler-Toledo International Inc.

MTD · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997
Valuation
Market cap$28,481$25,823$26,302$32,225$39,011$26,196$18,234$13,000$14,240$9,621$7,795$8,738$7,265$6,001$4,712$5,032$3,540$2,308$4,213$3,159$2,330$2,270$1,877$1,420$2,106$2,023$1,471$1,076$545
Enterprise value$30,758$27,895$28,428$34,260$40,714$27,437$19,317$13,857$15,071$10,356$8,286$9,105$7,566$6,288$4,981$5,266$3,748$2,684$4,529$3,364$2,455$2,406$2,074$1,701$2,438$2,289$1,750$1,446$922
P/E (TTM) at period end32.77×29.92×33.34×36.93×50.73×43.46×32.50×25.36×37.88×25.03×22.09×25.83×23.73×20.63×17.48×21.68×20.51×11.38×23.60×20.05×21.39×21.03×19.59×14.14×29.14×28.85×30.58×28.63×–
P/S (TTM) at period end7.07×6.67×6.94×8.22×10.49×8.49×6.06×4.43×5.23×3.84×3.25×3.52×3.05×2.56×2.04×2.56×2.05×1.17×2.35×1.98×1.57×1.62×1.44×1.17×1.83×1.85×1.38×1.15×0.62×
P/B at period end–––1299.77×227.58×92.67×43.33×22.03×26.02×22.12×13.43×12.14×7.77×7.25×6.03×6.52×4.98×4.59×7.25×5.01×3.54×3.15×2.87×2.83×5.42×11.31×13.13×20.01×21.47×
EV / EBITDA (TTM)26.30×23.69×25.19×29.21×39.16×33.21×25.17×19.24×23.43×18.08×15.15×17.84×15.60×13.77×12.08×14.43×12.00×8.15×15.03×13.35×10.55×11.67×10.78×8.93×15.69×13.91×11.86×11.52×9.00×
EV / Sales (TTM)7.64×7.20×7.50×8.74×10.95×8.89×6.42×4.72×5.53×4.13×3.46×3.66×3.18×2.69×2.16×2.68×2.17×1.36×2.52×2.11×1.66×1.71×1.59×1.40×2.12×2.09×1.64×1.55×1.05×
Returns
Return on equity–––3519.1%448.6%213.2%133.3%86.9%68.7%88.4%60.8%47.0%32.7%35.2%34.5%30.1%24.3%40.3%30.7%25.0%16.5%15.0%14.7%20.0%18.6%39.2%42.9%69.9%(259.4%)
Return on invested capital41.1%48.2%44.2%44.6%43.0%41.4%39.9%37.1%29.0%35.2%36.5%33.4%27.7%28.9%28.0%25.2%23.6%26.0%21.6%25.1%16.9%13.7%12.8%18.1%10.0%19.0%17.4%14.1%17.6%
Dividend yield–––––––––––––––––––––––––––––
Financial health
Current ratio1.14×1.02×1.04×1.20×1.11×1.26×1.47×1.42×1.46×1.53×1.42×1.25×1.62×1.54×1.67×2.11×1.31×1.58×1.53×1.74×2.27×1.59×1.54×1.29×1.24×1.21×1.15×1.22×1.18×
Debt / equity(91.05×)(15.87×)(13.88×)81.25×9.81×4.72×3.07×1.75×1.79×2.06×1.02×0.63×0.44×0.47×0.65×0.88×0.41×0.90×0.68×0.56×0.68×0.28×0.37×0.62×0.93×1.61×2.65×7.19×15.62×
Effective tax rate17.1%16.8%19.0%18.5%19.0%19.5%17.7%21.4%34.5%23.8%23.9%24.0%24.0%24.0%22.8%24.5%23.2%23.8%26.5%2.3%32.0%30.0%30.0%9.0%39.0%35.5%39.5%35.8%(273.4%)
Share count
Diluted shares outstanding2121222323242526262728303132333434353841434546454342414132
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997
Revenue and gross profit
Revenue$4,134$4,026$3,872$3,788$3,920$3,718$3,085$3,009$2,936$2,725$2,508$2,395$2,486$2,379$2,342$2,309$1,968$1,729$1,973$1,794$1,595$1,482$1,404$1,304$1,214$1,148$1,096$1,065$936$878
Cost of revenue($1,643)($1,636)($1,547)($1,547)($1,612)($1,546)($1,284)($1,267)($1,251)($834)($768)($745)($811)($795)($811)($799)($662)($584)($702)($909)($816)($764)($734)($686)($646)($619)($578)($560)($496)($468)
Gross profit$2,491$2,391$2,326$2,241$2,308$2,172$1,801$1,741$1,684$1,576$1,438$1,352$1,359$1,282$1,241$1,218$1,037$889$993$884$779$719$670$618$568$529$517$505$440$410
Operating expenses
Research and development($208)($199)($189)($185)($177)($170)($140)($144)($141)($128)($119)($119)($123)($116)($113)($116)($97)($90)($102)($92)($83)($82)($83)($78)($71)($65)($56)($57)($49)($48)
Selling, general and administrative($1,030)($998)($936)($904)($938)($944)($820)($819)($813)($795)($745)($701)($729)($693)($684)($704)($589)($505)($580)($529)($482)($442)($420)($373)($332)($299)($296)($300)($266)($260)
Total operating expenses($1,317)($1,272)($1,199)($1,162)($1,182)($1,177)($1,017)($1,013)($1,001)($966)($898)($838)($882)($832)($818)($838)($702)($607)($693)($622)($565)($524)($503)($463)($412)($410)($386)($393)($347)($340)
Total costs and expenses($2,960)($2,908)($2,745)($2,709)($2,793)($2,723)($2,301)($2,280)($2,253)($2,115)($1,968)($1,882)($2,009)($1,929)($1,918)($1,929)($1,633)($1,446)($1,673)($1,531)($1,380)($1,287)($1,237)($1,149)($1,058)($1,030)($964)($953)($842)($808)
Operating income$1,174$1,118$1,127$1,080$1,126$995$784$728$683$610$540$514$477$450$423$381$335$283$300$263$214$195$167$156$156$118$131$112$93$71
Earnings
EBITDA$1,227$1,170$1,177$1,129$1,173$1,040$826$767$720$643$573$547$510$485$457$412$365$312$329$301$252$233$206$192$191$155$165$148$126$102
Interest income––––––––––––––––––––––––––––––
Interest expense($69)($69)($75)($77)($55)($43)($39)($37)($35)($33)($28)($27)($25)($23)($23)($23)($20)($25)($25)–––––––––––
Pre-tax income$1,097$1,049$1,037$974$1,071$949$749$681$652$574$504$463$445$403$383$349$308$225$266$243$2,048$160$154$137$110$118$109$80$59($6)
Income tax expense($192)($180)($174)($185)($198)($180)($146)($120)($139)($198)($120)($111)($107)($97)($92)($80)($75)($52)($63)($64)($47)($51)($46)($41)($10)($46)($39)($31)($21)($18)
Net income$906$869$863$789$873$769$603$561$513$376$384$353$338$306$291$269$232$173$203$179$158$109$108$96$100$72$70$48$38($66)
Per share
Diluted EPS (GAAP)$44.43$42.05$40.48$35.90$38.41$32.78$24.91$22.47$19.88$14.24$14.22$12.48$11.44$9.96$9.14$8.21$6.80$5.03$5.79$4.70$3.86$2.52$2.37$2.11$2.21$1.68$1.66$1.16$0.92($2.08)
Basic EPS (GAAP)$44.54$42.17$40.67$36.10$38.79$33.25$25.24$22.84$20.33$14.62$14.49$12.75$11.71$10.22$9.37$8.45$6.98$5.12$5.92$4.82$3.93$2.58$2.44$2.15$2.27$1.78$1.80$1.25$0.98($2.08)
Basic shares outstanding202121222223242525262728293031323334343740424444444139393832
Margins
Gross margin60.3%59.4%60.1%59.2%58.9%58.4%58.4%57.9%57.4%57.8%57.3%56.4%54.7%53.9%53.0%52.8%52.7%51.4%50.3%49.3%48.8%48.5%47.7%47.4%46.8%46.1%47.2%47.4%47.0%46.7%
Operating margin28.4%27.8%29.1%28.5%28.7%26.8%25.4%24.2%23.3%22.4%21.5%21.4%19.2%18.9%18.1%16.5%17.0%16.3%15.2%14.7%13.4%13.2%11.9%11.9%12.8%10.3%12.0%10.5%10.0%8.0%
Net margin21.9%21.6%22.3%20.8%22.3%20.7%19.5%18.6%17.5%13.8%15.3%14.7%13.6%12.9%12.4%11.7%11.8%10.0%10.3%10.0%9.9%7.3%7.7%7.3%8.3%6.3%6.4%4.5%4.0%(7.5%)