M&T Bank Corporation

MTB · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$30,966$31,195$22,750$25,039$19,763$16,382$21,844$18,419$22,004$20,130$15,594$16,456$16,046$13,392$10,300$10,289$7,670$6,332$8,820$13,581$12,398$12,692$11,106$7,792$6,973$5,481$3,227$3,953$3,080$1,923$1,417$946$969$947$690$374$386$388$348$210$187
Enterprise value–––––––––––––––––––––––––––––––––––––––––
P/E (TTM) at period end11.47×12.74×8.63×13.24×11.12×12.81×11.81×10.03×16.58×16.45×15.79×16.82×15.10×14.05×13.18×15.22×23.10×11.41×13.48×16.18×15.85×17.57×19.35×16.06×18.44×19.15×12.15×19.01×17.48×12.72×10.82×8.06×9.50×9.67×10.27×6.94×9.37×8.72×8.65×8.02×8.41×
P/S (TTM) at period end3.20×3.36×2.36×3.06×3.30×2.75×3.53×3.11×3.91×3.80×3.34×3.69×3.54×3.14×2.59×3.05×2.47×2.20×3.17×4.74×4.52×4.74×4.57×4.43×4.26×4.65×3.10×4.23×4.11×2.74×2.23×1.60×1.67×1.67×1.68×1.31×1.59×––––
P/B at period end1.06×1.07×0.84×0.99×1.10×1.01×1.39×1.19×1.35×1.22×0.96×1.33×1.42×1.31×1.11×1.23×0.99×0.93×1.36×2.16×2.11×2.22×1.94×2.43×2.37×2.03×1.80×2.47×2.99×2.12×1.67×1.31×1.34×1.51×1.29×0.86×0.95×––––
EV / EBITDA (TTM)–––––––––––––––––––––––––––––––––––––––––
EV / Sales (TTM)–––––––––––––––––––––––––––––––––––––––––
Returns
Return on equity9.3%8.4%9.8%7.5%9.9%7.9%11.8%11.9%8.2%7.4%6.1%7.9%9.4%9.3%8.4%8.1%4.3%8.2%10.1%13.4%13.3%12.6%10.0%15.1%12.9%10.6%14.8%13.0%17.1%16.7%15.5%16.3%14.1%15.6%12.5%12.3%10.1%––––
Return on invested capital7.0%6.3%7.1%6.4%9.2%7.1%9.0%7.2%6.0%5.3%3.9%5.3%7.6%7.5%5.7%4.6%2.0%2.7%3.1%5.7%5.0%4.7%4.2%4.8%4.5%3.8%4.8%4.4%8.1%8.7%7.2%6.5%4.4%13.8%5.5%7.6%7.1%––––
Dividend yield2.9%2.9%3.8%3.1%2.9%3.5%2.5%2.8%2.1%2.2%2.4%2.3%2.3%2.7%3.4%3.3%4.2%4.9%3.2%1.8%1.6%1.5%1.2%1.2%1.4%0.9%1.1%0.7%0.7%1.0%1.4%1.9%1.7%1.5%1.8%2.2%2.0%––––
Financial health
Current ratio––––––––––––––––0.19×0.20×0.23×0.22×0.25×0.08×0.09×0.08×0.08×0.08×0.07×0.08×0.07×0.06×0.07×0.06×0.08×0.10×0.06×0.10×0.09×––––
Debt / equity0.45×0.47×0.50×0.30×0.20×0.27×0.45×0.83×0.51×0.59×0.79×0.75×0.47×0.56×0.81×1.05×1.35×2.46×2.49×1.59×1.93×1.93×1.75×2.47×2.21×2.03×2.41×2.37×1.48×1.47×1.73×2.03×3.01×1.22×1.92×2.23×2.08×––––
Effective tax rate22.8%21.8%24.3%23.7%24.3%23.5%24.3%23.5%39.4%36.1%35.5%35.1%35.5%33.7%29.8%32.6%26.8%24.9%32.1%31.9%33.2%32.3%32.5%32.3%35.2%35.9%36.5%36.1%37.5%39.3%40.8%39.7%41.2%39.8%41.5%36.4%33.6%––––
Share count
Diluted shares outstanding1591671671641291291341441531571381321301261231191151111101141161201161019983818070717172737370685974845554
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$9,984$9,690$9,279$9,643$8,179$5,992$5,955$6,192$5,928$5,632$5,296$4,668$4,456$4,538$4,266$3,973$3,376$3,104$2,879$2,783$2,863$2,744$2,678$2,430$1,760$1,636$1,179$1,042$935$750$701$636$592$581$566$411$286$243––––
Cost of revenue––––––––––––––––––––––––––––––––––––––––––
Gross profit––––––––––––––––––––––––––––––––––––––––––
Operating expenses
Research and development––––––––––––––––––––––––––––––––––––––––––
Selling, general and administrative($2,372)($1,541)($1,452)($1,478)($1,449)($1,062)($642)($647)($584)($549)($555)($496)($468)($264)($258)($250)($216)($1,098)($964)($913)($873)($822)($807)($740)($456)($435)($329)($285)($260)($220)($208)($188)($161)($154)($136)($106)($88)($80)––––
Total operating expenses($5,559)($5,493)($5,359)($5,379)($5,050)($3,612)($3,385)($3,469)($3,288)($3,140)($3,047)($2,823)($2,689)($2,596)($2,525)($2,482)($1,885)($2,006)($1,764)($1,619)($1,552)($1,485)($1,516)($1,448)($921)($948)($694)($579)($566)($422)($409)($374)($337)($328)($319)($233)($174)($152)($44)($40)($26)($22)
Total costs and expenses($6,079)($5,998)($5,969)($6,024)($5,567)($3,537)($4,185)($3,645)($3,420)($3,308)($3,237)($2,993)($2,813)($2,757)($2,692)($2,724)($2,257)($2,585)($2,139)($1,820)($1,632)($1,573)($1,611)($1,579)($1,043)($1,052)($732)($623)($609)($468)($452)($415)($397)($408)($404)($296)($201)($167)––––
Operating income$3,905$3,692$3,310$3,619$2,612$2,455$1,770$2,547$2,508$2,324$2,058$1,675$1,642$1,782$1,574$1,249$1,119$519$740$964$1,232$1,171$1,067$851$716$584$446$418$326$282$249$221$194$174$163$115$85$76$44$40$26$22
Earnings
EBITDA–$4,015$3,626$3,923$2,894$2,779$2,090$2,849$2,613$2,433$2,165$1,774$1,739$1,873$1,779$1,447$1,301$710$926$1,142$1,408$1,345$1,263$1,042$846$778$571$515$405$324$285$253$212$190$199$124$93$83––––
Interest income$10,460$10,486$11,026$10,224$6,247$3,939$4,193$4,880$4,599$4,168$3,896$3,171$2,957$2,957$2,942$2,792$2,730$2,725$3,278$3,545$3,314$2,789$2,299$2,127$1,842$2,102$1,773$1,479$1,360$1,068$997$928$747$741$756$769$657$577––––
Interest expense($3,344)($3,538)($4,174)($3,109)($425)($114)($326)($749)($526)($387)($426)($328)($280)($284)($343)($402)($462)($669)($1,338)($1,695)($1,497)($994)($564)($528)($595)($944)($919)($719)($688)($508)($466)($442)($279)($270)($324)($440)($427)($384)––––
Pre-tax income$3,905$3,692$3,310$3,619$2,612$2,455$1,770$2,547$2,508$2,324$2,058$1,675$1,642$1,766$1,553$1,225$1,093$519$740$964$1,232$1,171$1,067$851$716$584$446$418$326$282$249$221$194$174$163$115$85$76––––
Income tax expense($889)($841)($722)($878)($620)($596)($416)($618)($590)($916)($743)($595)($576)($627)($523)($365)($357)($139)($184)($309)($392)($389)($344)($277)($231)($206)($160)($153)($118)($106)($98)($90)($77)($72)($65)($48)($31)($26)$44$40$26$22
Net income$3,016$2,851$2,588$2,741$1,992$1,859$1,353$1,929$1,918$1,408$1,315$1,080$1,066$1,138$1,029$859$736$380$556$654$839$782$723$574$485$378$286$266$208$176$151$131$117$102$98$67$54$41$44$40$26$22
Per share
Diluted EPS (GAAP)$19.16$17.00$14.64$15.79$11.53$13.80$9.94$13.75$12.74$8.70$7.78$7.18$7.42$8.20$7.54$6.35$5.69$2.89$5.01$5.95$7.37$6.73$6.00$4.95$4.78$3.82$3.44$3.28$2.62$2.53$2.11$1.80$1.57$1.34$1.30$0.92$0.79$0.70$0.60$0.48$0.48$0.41
Basic EPS (GAAP)$19.26$17.10$14.71$15.85$11.59$13.81$9.94$13.76$12.75$8.72$7.80$7.22$7.47$8.26$7.57$6.37$5.72$2.90$5.04$6.05$7.55$6.88$6.14$5.08$4.94$3.95$3.55$3.41$2.73$2.66$2.25$1.96$1.64$1.43$1.34$0.93$0.79$0.70$0.60$0.48$0.48$0.41
Basic shares outstanding149158166166163129129134144152157137131129126123118115110108111114118113989681787666676570697069685974845554
Margins
Gross margin––––––––––––––––––––––––––––––––––––––––––
Operating margin39.1%38.1%35.7%37.5%31.9%41.0%29.7%41.1%42.3%41.3%38.9%35.9%36.9%39.3%36.9%31.4%33.1%16.7%25.7%34.6%43.0%42.7%39.8%35.0%40.7%35.7%37.9%40.2%34.8%37.6%35.5%34.8%32.9%29.8%28.7%27.9%29.6%31.4%––––
Net margin30.2%29.4%27.9%28.4%24.4%31.0%22.7%31.2%32.4%25.0%24.8%23.1%23.9%25.1%24.1%21.6%21.8%12.2%19.3%23.5%29.3%28.5%27.0%23.6%27.6%23.1%24.3%25.5%22.3%23.5%21.5%20.6%19.8%17.5%17.3%16.4%18.8%16.9%––––