Medtronic Plc

MDT · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986
Valuation
Market cap$106,973$104,912$105,881$121,002$140,003$176,030$133,515$117,447$109,299$111,719$106,422$104,351$58,944$47,581$40,259$44,981$48,334$35,901$55,042$60,854$60,165$63,806$61,243$58,123$54,146$53,654$62,423$42,340$30,480$19,794$12,640$8,454$4,317$3,841$3,886$3,316$1,803$1,302$1,029$1,140$899
Enterprise value$126,323$124,695$123,106$137,589$153,715$191,776$147,499$133,035$123,937$131,534$124,801$120,978$56,575$47,190$48,209$52,210$54,078$41,000$60,385$63,863$61,986$62,866$61,675$58,996$56,138$52,581$62,197$42,381$30,290$19,717$12,605$8,403$4,286$3,867$3,874$3,326$1,861$1,330$1,011$1,064$810
P/E (TTM) at period end22.28×22.50×28.80×32.20×27.78×48.82×27.88×25.36×35.21×27.74×30.08×39.01×19.23×13.72×11.13×14.53×15.60×16.55×24.67×21.72×23.62×35.37×31.26×36.33×55.03×51.29×56.83×90.39×51.26×33.94×29.51×28.76×18.57×19.48×24.06×24.86×16.58×13.36×11.90×15.44×16.83×
P/S (TTM) at period end2.94×3.13×3.27×3.87×4.42×5.84×4.62×3.84×3.65×3.76×3.69×5.15×3.47×2.87×2.49×2.82×3.06×2.46×4.07×4.95×5.33×6.35×6.74×7.58×8.45×9.66×12.45×10.24×11.70×8.12×5.83×4.85×3.10×2.89×3.30×3.25×2.15×1.75×1.58×2.27×2.23×
P/B at period end2.16×2.18×2.11×2.35×2.66×3.42×2.63×2.34×2.15×2.23×2.04×1.96×3.03×2.55×2.35×2.82×3.30×2.79×4.77×5.54×6.41×6.11×6.75×7.35×8.42×9.74×13.90×11.23×14.91×11.34×7.06×6.33×4.10×4.56×4.88×4.85×3.33×2.75×2.60×2.95×2.58×
EV / EBITDA (TTM)13.40×14.14×15.80×16.82×18.17×26.69×19.79×14.90×13.35×15.85×15.25×23.85×12.13×9.04×9.02×9.92×9.73×9.85×14.08×14.78×14.59×16.09×17.02×19.27×22.65×24.17×32.28×26.93×24.07×19.13×16.86×15.48×10.42×10.60×12.68×13.15×9.10×––––
EV / Sales (TTM)3.47×3.72×3.80×4.41×4.85×6.37×5.10×4.35×4.14×4.43×4.33×5.97×3.33×2.84×2.98×3.28×3.42×2.81×4.47×5.19×5.49×6.25×6.79×7.70×8.76×9.47×12.40×10.25×11.63×8.09×5.81×4.82×3.08×2.91×3.29×3.26×2.22×1.79×1.55×2.12×2.01×
Returns
Return on equity9.7%9.7%7.3%7.3%9.6%7.0%9.4%9.2%6.1%8.0%6.8%5.0%15.8%18.6%21.1%19.4%21.2%16.9%19.3%25.5%27.1%17.3%21.6%20.2%15.3%19.0%24.5%12.4%29.1%33.4%23.9%22.0%22.1%23.4%20.3%19.5%20.1%20.6%21.8%19.1%15.3%
Return on invested capital6.7%6.7%5.3%5.2%7.2%5.6%6.7%7.9%5.0%6.0%5.5%3.4%10.5%12.7%14.0%15.2%16.4%15.6%16.2%18.9%20.9%22.9%22.6%20.6%16.2%27.3%25.8%21.0%38.4%36.0%23.6%22.6%21.8%23.0%20.8%20.2%18.7%16.7%22.8%23.1%21.6%
Dividend yield3.4%3.4%3.5%3.0%2.4%1.8%2.2%2.3%2.3%2.1%2.0%1.3%1.9%2.2%2.5%2.2%1.9%2.3%1.0%0.8%0.8%0.6%0.6%0.5%0.5%0.4%0.3%0.3%0.3%0.5%0.5%0.6%0.9%0.9%0.8%0.7%1.0%––––
Financial health
Current ratio2.13×1.85×2.03×2.39×1.86×2.65×2.13×2.59×2.28×1.74×3.29×3.36×3.82×4.49×1.68×1.93×1.92×2.37×2.07×3.09×2.36×2.20×1.25×2.43×0.88×2.76×3.04×2.42×2.71×2.39×2.56×2.42×1.93×2.23×2.26×2.10×1.84×1.82×2.23×2.91×2.67×
Debt / equity0.57×0.59×0.50×0.47×0.46×0.51×0.49×0.51×0.51×0.67×0.60×0.68×0.61×0.56×0.60×0.60×0.65×0.53×0.60×0.55×0.84×0.23×0.26×0.30×0.39×0.03×0.07×0.07×0.09×0.07×0.04×0.04×0.07×0.12×0.11×0.14×0.17×0.17×0.15×0.10×0.13×
Effective tax rate21.2%16.6%23.4%29.5%8.3%6.8%(18.5%)10.5%45.5%12.6%18.4%23.3%17.3%18.4%17.6%17.1%22.1%17.4%22.7%20.3%19.4%29.1%29.9%31.7%35.4%32.5%32.9%42.9%34.8%34.2%35.0%33.5%33.0%32.5%33.5%32.0%32.0%35.2%34.0%32.1%26.5%
Share count
Diluted shares outstanding1,2881,2901,3301,3331,3511,3541,3511,3581,3681,3911,4261,1091,0141,0281,0601,0821,1091,1261,1421,1621,2171,2191,2251,2281,2241,2261,2231,2081,1771,166952922920939950953906885865820890
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986
Revenue and gross profit
Revenue$37,542$36,364$33,537$32,364$31,227$31,686$30,117$28,913$30,557$29,953$29,710$28,833$20,261$17,005$16,590$16,184$15,933$15,817$14,599$13,515$12,299$11,292$10,055$9,087$7,665$6,411$5,552$5,015$4,134$2,605$2,438$2,169$1,742$1,391$1,328$1,177$1,021$837$742$653$502$403
Cost of revenue($13,041)($12,721)($11,632)($11,216)($10,719)($10,145)($10,483)($9,424)($9,155)($9,067)($9,294)($9,142)($6,309)($4,333)($4,126)($3,889)––($3,518)($3,446)($3,168)($2,815)($2,446)($2,253)($1,890)($1,653)($1,113)($1,022)–––($479)($434)($353)($350)($322)($285)($232)($194)($181)($143)($118)
Gross profit$24,500$23,643$21,905$21,148$20,508$21,541$19,634$19,489$21,402$20,898$20,419$19,691$13,952$12,672$12,464$12,295––$11,081$10,069$9,131$8,477$7,609$6,834$5,775$4,758$4,438$3,994–––$1,693$1,309$1,038$978$854$736$604$547$472$359$285
Operating expenses
Research and development($2,918)($2,873)($2,732)($2,735)($2,696)($2,746)($2,493)($2,331)($2,330)($2,256)($2,193)($2,224)($1,640)($1,477)($1,557)($1,490)($1,508)($1,460)($1,355)($1,275)($1,239)($1,113)($951)($852)($749)($646)($578)($480)($429)($297)($280)($237)($191)($156)––––––––
Selling, general and administrative($12,175)($11,784)($10,849)($10,736)($10,415)($10,292)($10,148)($10,109)($10,418)($10,238)($10,018)($9,469)($6,904)($5,847)($5,698)($5,623)($5,427)($5,282)($5,866)($4,707)($4,153)($3,659)($3,214)($2,801)($2,372)($1,963)($1,685)($1,579)($1,325)($1,052)($944)($945)($575)($470)($613)($549)($483)($400)($373)($313)($227)($186)
Total operating expenses($17,404)($17,176)($15,950)($16,004)($15,023)($15,789)($15,150)($14,698)($15,134)($14,258)($15,036)($14,330)($10,186)($8,859)($8,062)($7,812)––($7,617)($6,418)($5,392)($4,772)($4,165)($3,653)($3,121)($2,609)($2,560)($2,311)–––($1,057)($872)($705)($683)($608)($530)($439)($418)($342)($254)($209)
Total costs and expenses($30,446)($29,897)($27,582)($27,220)($25,742)($25,934)($25,633)($24,122)($24,289)($23,313)($24,327)($23,472)($16,495)($13,192)($12,188)($11,701)($11,473)($11,030)($11,135)($9,864)($8,560)($7,587)($6,611)($5,906)($5,012)($4,262)($3,673)($3,331)($2,774)($1,513)($1,524)($1,533)($1,306)($1,058)($1,033)($931)($815)($672)($612)($523)($396)($326)
Operating income$7,096$6,467$5,955$5,144$5,485$5,752$4,484$4,791$6,268$6,640$5,383$5,361$3,766$3,813$4,402$4,483$4,460$4,787$3,464$3,651$3,739$3,705$3,444$3,181$2,654$2,149$1,878$1,684$1,360$1,092$914$636$436$333$295$246$206$165$130$130$106$76
Earnings
EBITDA$10,035$9,425$8,816$7,791$8,182$8,459$7,186$7,454$8,927$9,284$8,300$8,181$5,072$4,663$5,221$5,345$5,264$5,559$4,163$4,288$4,322$4,249$3,907$3,624$3,062$2,479$2,176$1,927$1,574$1,258$1,031$748$543$411$365$305$253$204––––
Interest income–––––––––$397$366$431$386$271$237$200$172$156$188$364––––––––––––––––––––––
Interest expense($724)($715)($729)($719)($636)($553)($925)($1,092)($1,444)($1,146)($1,094)($1,386)($666)($379)($388)($349)($450)($402)($371)($255)––––––––––––––––––––––
Pre-tax income$6,604$6,136$5,628$4,837$5,364$5,517$3,895$4,055$5,197$5,675$4,602$4,336$3,486$3,705$4,251$4,145$3,664$3,944$2,440$2,885$3,515$3,161$2,544$2,797$2,341$1,524$1,549$1,615$825$911$887$659$442$347$314$243$196$160$150$131$109$92
Income tax expense($1,333)($1,299)($936)($1,133)($1,580)($456)($265)$751($547)($2,580)($578)($798)($811)($640)($784)($730)($627)($870)($425)($654)($713)($615)($740)($838)($742)($540)($503)($530)($354)($317)($304)($231)($148)($114)($102)($81)($63)($51)($53)($45)($35)($24)
Net income$5,231$4,801$4,662$3,676$3,758$5,039$3,606$4,789$4,631$3,104$4,028$3,538$2,675$3,065$3,467$3,617$3,096$3,099$2,169$2,231$2,802$2,547$1,804$1,959$1,600$984$1,046$1,098$468$595$583$428$294$232$197$162$133$109$97$86$74$53
Per share
Diluted EPS (GAAP)$4.06$3.73$3.61$2.76$2.82$3.73$2.66$3.54$3.41$2.27$2.89$2.48$2.41$3.02$3.37$3.41$2.86$2.79$1.84$1.95$2.41$2.09$1.48$1.60$1.30$0.80$0.85$0.89$0.39$0.51$0.50$0.45$0.32$0.25$0.21$0.17$0.14$0.12$0.11$0.10$0.09$0.06
Basic EPS (GAAP)$4.09$3.75$3.63$2.77$2.83$3.75$2.68$3.57$3.44$2.29$2.92$2.51$2.44$3.06$3.40$3.43$2.87$2.80$1.85$1.97$2.44$2.11$1.49$1.61$1.31$0.81$0.87$0.91$0.40$0.52$0.51$0.45$0.32$0.25$0.21$0.17$0.14$0.12$0.11$0.10$0.09$0.06
Basic shares outstanding1,2811,2821,2861,3281,3301,3421,3451,3411,3461,3571,3791,4101,0961,0021,0191,0541,0771,1061,1221,1311,1501,2041,2111,2141,2181,2121,2031,1951,1771,1501,144952922918939950953906885865820890
Margins
Gross margin65.3%65.0%65.3%65.3%65.7%68.0%65.2%67.4%70.0%69.8%68.7%68.3%68.9%74.5%75.1%76.0%––75.9%74.5%74.2%75.1%75.7%75.2%75.3%74.2%79.9%79.7%–––78.0%75.1%74.6%73.6%72.6%72.1%72.2%73.8%72.3%71.6%70.8%
Operating margin18.9%17.8%17.8%15.9%17.6%18.2%14.9%16.6%20.5%22.2%18.1%18.6%18.6%22.4%26.5%27.7%28.0%30.3%23.7%27.0%30.4%32.8%34.3%35.0%34.6%33.5%33.8%33.6%32.9%41.9%37.5%29.3%25.0%23.9%22.2%20.9%20.2%19.7%17.5%19.9%21.1%18.9%
Net margin13.9%13.2%13.9%11.4%12.0%15.9%12.0%16.6%15.2%10.4%13.6%12.3%13.2%18.0%20.9%22.3%19.4%19.6%14.9%16.5%22.8%22.6%17.9%21.6%20.9%15.3%18.8%21.9%11.3%22.8%23.9%19.7%16.9%16.7%14.8%13.7%13.1%13.0%13.1%13.2%14.7%13.3%