Keysight Technologies, Inc.

KEYS · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011
Valuation
Market cap$31,443$25,860$21,673$31,137$32,951$19,196$18,471$10,448$8,177$6,004$6,055––––
Enterprise value$32,541$26,094$21,227$31,113$32,922$19,421$18,661$11,325$9,407$6,314$6,671––––
P/E (TTM) at period end36.99×42.12×20.50×27.70×36.86×30.62×29.74×63.32×80.16×17.92×11.80×––––
P/S (TTM) at period end5.85×5.19×3.97×5.74×6.67×4.55×4.29×2.69×2.56×2.06×2.12×––––
P/B at period end5.35×5.07×4.66×7.48×8.71×5.82×6.15×4.29×3.54×3.97×4.65×––––
EV / EBITDA (TTM)32.31×27.21×14.36×21.44×27.50×22.35×23.12×–25.22×12.40×12.59×––––
EV / Sales (TTM)6.05×5.24×3.88×5.74×6.66×4.60×4.34×2.92×2.95×2.16×2.34×––––
Returns
Return on equity14.5%12.0%22.7%27.0%23.6%19.0%20.7%6.8%4.4%22.1%39.4%51.0%36.7%64.4%–
Return on invested capital10.1%11.1%25.1%28.2%25.5%17.9%19.3%–2.4%18.8%22.5%38.2%36.8%56.2%–
Dividend yield–––––––––––––––
Financial health
Current ratio2.35×2.98×2.35×3.01×2.93×3.12×3.21×1.63×2.66×2.88×2.30×2.41×1.74×1.67×–
Debt / equity0.43×0.35×0.39×0.43×0.47×0.54×0.60×0.74×0.89×0.72×0.84×1.43×–––
Effective tax rate19.7%29.0%22.1%12.5%11.5%17.6%13.1%140.1%43.0%8.5%(32.2%)13.8%7.5%(12.7%)(5.1%)
Share count
Diluted shares outstanding173175179182187189191191182172171167167167167
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011
Revenue and gross profit
Revenue$6,582$5,375$4,979$5,464$5,420$4,941$4,221$4,303$3,878$3,189$2,918$2,856$2,933$2,888$3,315$3,316
Cost of revenue($2,324)($2,038)($1,846)($1,932)($1,970)($1,872)($1,688)($1,769)($1,767)($1,487)($1,294)($1,269)($1,313)($1,265)($1,434)($1,392)
Gross profit$4,258$3,337$3,133$3,532$3,450$3,069$2,533$2,534$2,111$1,702$1,624$1,587$1,620$1,623$1,881$1,924
Operating expenses
Research and development($1,193)($1,007)($919)($882)($841)($811)($715)($688)($624)($507)($434)($387)($361)($375)($377)($381)
Selling, general and administrative($1,748)($1,474)($1,395)($1,307)($1,283)($1,195)($1,097)($1,155)($1,205)($1,058)($832)($787)($790)($752)($771)($806)
Total operating expenses($2,925)($2,461)($2,300)($2,174)($2,116)($1,989)($1,768)($1,823)($2,505)($1,554)($1,249)($1,156)($1,151)($1,127)($1,148)($1,187)
Total costs and expenses($5,249)($4,499)($4,146)($4,106)($4,086)($3,861)($3,456)($3,592)($4,272)($3,041)($2,543)($2,425)($2,464)($2,392)($2,582)($2,579)
Operating income$1,333$876$833$1,358$1,334$1,080$765$711($394)$148$375$431$469$496$733$737
Earnings
EBITDA$1,483$1,007$959$1,478$1,451$1,197$869$807($291)$373$509$530$553$573$798$793
Interest income$85$102$81$102$16$3$11$23$12$7$3$1––––
Interest expense($108)($96)($84)($78)($79)($79)($78)($80)($83)($80)($47)($46)($3)–––
Pre-tax income$1,415$1,082$865$1,357$1,285$1,010$761$715($411)$179$366$388$601$583$746$749
Income tax expense($136)($213)($251)($300)($161)($116)($134)($94)$576($77)($31)$125($83)($44)$95$38
Net income$1,260$850$614$1,057$1,124$894$627$621$165$102$335$513$392$457$841$787
Per share
Diluted EPS (GAAP)$7.27$4.91$3.51$5.91$6.18$4.78$3.31$3.25$0.86$0.56$1.95$3.00$2.35$2.74$5.04$4.72
Basic EPS (GAAP)$7.33$4.93$3.53$5.95$6.23$4.84$3.35$3.31$0.88$0.57$1.97$3.04$2.35$2.74$5.04$4.72
Basic shares outstanding172172174178180185187188187180170169167167167167
Margins
Gross margin64.7%62.1%62.9%64.6%63.7%62.1%60.0%58.9%54.4%53.4%55.7%55.6%55.2%56.2%56.7%58.0%
Operating margin20.3%16.3%16.7%24.9%24.6%21.9%18.1%16.5%(10.2%)4.6%12.9%15.1%16.0%17.2%22.1%22.2%
Net margin19.1%15.8%12.3%19.3%20.7%18.1%14.9%14.4%4.3%3.2%11.5%18.0%13.4%15.8%25.4%23.7%