Jacobs Solutions Inc.

J · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$17,675$19,324$17,188$13,844$17,432$12,200–––––$5,269––––$4,667$5,447$7,758––––$1,380$1,358$872$692$658$652$482$521$505$480$577$542$167$106$79$54$28$21
Enterprise value$19,156$20,200$19,938$16,913$20,277$13,606–––––$5,373––––$3,657$4,905$7,186––––$1,429$1,498$977$790$589$657$456$517$494$460$554$510$164$99$63$52$22$30
P/E (TTM) at period end60.90×24.28×25.50×21.50×41.53×24.81×–––––16.06×––––11.67×12.95×27.02×––––12.58×15.48×17.11×10.58×12.09×13.91×11.92×16.19×26.88×16.73×21.69×26.56×11.62×10.42×12.00×15.51×31.02×10.57×
P/S (TTM) at period end1.47×1.68×1.58×1.42×1.24×0.90×–––––0.42×––––0.41×0.48×0.92×––––0.30×0.34×0.26×0.24×0.31×0.37×0.27×0.30×0.43×0.42×0.52×0.52×0.19×0.13×0.10×0.17×0.13×0.10×
P/B at period end4.85×4.25×2.63×2.28×2.93×2.10×–––––1.18×––––1.78×2.43×4.21×––––2.00×2.30×1.76×1.54×1.77×2.01×1.70×2.18×2.52×2.76×4.13×5.07×2.02×1.81×2.11×1.75×1.03×0.79×
EV / EBITDA (TTM)20.26×25.52×25.57×26.33×25.70×21.70×–––––8.57×––––5.31×6.94×14.62×––––6.89×8.20×5.93×5.64×5.38×7.12×5.57×7.72×11.54×8.37×12.00×13.01×6.03×5.27×4.80×8.30×4.06×–
EV / Sales (TTM)1.59×1.76×1.84×1.73×1.44×1.00×–––––0.42×––––0.32×0.44×0.85×––––0.31×0.38×0.29×0.27×0.28×0.37×0.25×0.30×0.42×0.40×0.50×0.49×0.19×0.12×0.08×0.16×0.10×0.14×
Returns
Return on equity8.0%17.5%10.3%10.6%7.1%8.5%14.8%2.8%6.6%4.9%7.1%7.3%10.0%10.2%10.0%8.6%15.2%18.7%15.6%13.8%13.2%12.8%15.2%15.9%14.8%10.3%14.6%14.6%14.5%14.3%13.5%9.4%16.5%19.0%19.1%17.3%17.3%17.6%11.3%3.3%7.5%
Return on invested capital10.2%9.3%5.9%5.1%4.7%6.2%5.5%0.1%4.1%6.2%7.6%7.5%13.0%12.1%11.3%12.5%24.6%24.3%22.2%18.0%15.4%13.0%17.3%15.2%12.5%13.0%12.4%17.5%13.5%15.1%13.6%10.1%17.5%19.1%25.0%15.8%16.5%27.8%7.6%7.1%4.3%
Dividend yield0.9%0.7%0.7%0.8%0.9%1.2%–––––––––––––––––––––––––––––––––––
Financial health
Current ratio1.30×1.20×1.37×1.45×1.34×1.54×1.34×1.45×1.56×1.61×1.58×1.66×2.14×2.07×1.47×2.23×2.17×1.74×1.78×1.75×1.70×1.58×1.59×1.32×1.35×1.24×1.25×1.54×1.55×1.68×1.44×1.41×1.61×1.51×1.42×1.24×1.24×1.18×1.42×1.21×1.12×
Debt / equity0.61×0.49×0.44×0.56×0.49×0.29×0.25×0.37×0.05×0.09×0.14×0.18×0.10×0.14×0.17×0.03×0.01×0.03×0.02×0.06×0.08×0.08×0.02×0.13×0.31×0.33×0.32×0.07×0.17×0.13×0.14×0.17×–––0.21×0.28×0.39×0.81×0.25×0.63×
Effective tax rate39.7%16.9%19.5%13.9%39.5%12.5%10.5%98.4%30.1%25.2%23.5%35.1%33.5%34.1%35.1%37.2%36.0%36.0%36.0%35.5%36.0%35.0%35.0%35.0%36.5%37.3%37.4%38.7%39.5%39.6%39.6%40.1%41.9%42.0%41.9%41.9%42.0%40.0%46.2%43.8%44.4%
Share count
Diluted shares outstanding1221261271291311331391381201211261321311291271261251241221201181141281111091061061051041041011011009695908578747273
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$14,219$12,030$11,501$10,851$9,783$14,093$13,567$12,738$14,985$10,023$10,964$12,115$12,695$11,818$10,894$10,382$9,916$11,467$11,252$8,474$7,421$5,635$4,594$4,616$4,556$3,957$3,419$2,875$2,101$1,781$1,799$1,723$1,166$1,143$1,106$1,036$882$794$757$320$208$220
Cost of revenue($11,081)($9,045)($8,668)($8,141)($7,203)($11,049)($10,980)($10,261)($8,421)($5,070)($9,196)($10,146)($10,621)($9,976)($9,167)($8,822)($8,583)($9,906)($9,518)($7,263)($6,487)($4,829)($3,930)($3,990)($3,972)($3,452)($2,943)($2,446)($1,808)($1,528)($1,574)($1,520)($1,013)($986)($979)($919)($788)($718)($695)($281)($173)($183)
Gross profit$3,138$2,985$2,833$2,711$2,580$3,044$2,587$2,477$2,159$1,260$1,768$1,968$2,074$1,842$1,727$1,559$1,333$1,561$1,734$1,211$934$806$665$626$584$505$476$429$294$252$225$204$152$156$127$118$94$76$62$39$34$37
Operating expenses
Research and development–($12)($12)––––––––($2)($2)($2)($2)–––––––––––––––––––––––––––
Selling, general and administrative($2,488)($2,121)($2,140)($2,034)($2,040)($2,356)($2,051)($2,072)($1,771)($1,016)($1,429)($1,523)($1,546)($1,173)($1,131)($1,041)($933)($940)($1,091)($769)($633)($565)($466)($429)($411)($361)($311)($289)($184)($160)($144)($137)($110)($102)($81)($78)($67)($57)($49)($33)($29)($31)
Total operating expenses($2,488)($2,121)($2,140)($2,034)($2,040)($2,356)($2,051)($2,072)($1,771)($1,016)($1,429)($1,523)($1,546)($1,173)($1,131)($1,041)($933)($940)($1,091)($769)($633)($565)($466)($429)($411)($361)($351)($321)($207)($179)($161)($151)($121)($110)($89)($85)($72)($61)($52)($35)($32)($34)
Total costs and expenses($13,570)($11,166)($10,809)($10,175)($9,243)($13,405)($13,031)($12,333)($14,597)($9,779)($10,626)($11,669)($12,167)($11,149)($10,298)($9,863)($9,515)($10,847)($10,609)($8,032)($7,120)($5,394)($4,396)($4,418)($4,383)($3,813)($3,294)($2,767)($2,015)($1,707)($1,734)($1,670)($1,134)($1,097)($1,068)($1,004)($860)($779)($747)($316)($205)($218)
Operating income$650$864$692$676$540$688$536$405$387$244$339$446$528$669$596$519$400$621$643$442$302$241$198$197$172$144$125$108$86$74$65$53$32$46$38$32$22$15$10$4$3$3
Earnings
EBITDA$737$946$792$780$642$789$627$495$505$321$421$545$627$739$655$577$465$689$707$492$350$289$232$232$207$183$165$140$110$92$82$67$43$55$46$39$27$19$13$6$5–
Interest income$34$36$34$25$4$4$5$9$9$9$8$7$10$5$6$5$5$13$15$20––––––––––––––––––––––
Interest expense($165)($146)($169)($168)($100)($73)($62)($84)($77)($12)($15)($20)($11)($13)($12)($9)($10)($3)($4)($8)––––––––––––––––––––––
Pre-tax income$506$543$777$521$477$696$441$351$331$243$287$430$542$662$593$517$392$624$658$449$305$236$198$197$169$138$81$104$89$78$67$53$31$49$46$35$25$18$11$6$2$4
Income tax expense($187)($216)($131)($101)($66)($275)($55)($37)($326)($73)($72)($101)($190)($221)($202)($181)($146)($225)($237)($162)($108)($85)($69)($69)($59)($50)($30)($39)($34)($31)($26)($21)($13)($21)($19)($15)($10)($7)($4)($3)($1)($2)
Net income$338$289$806$666$644$477$492$848$163$294$210$303$328$423$379$331$246$400$421$287$197$151$129$128$110$88$51$65$54$47$40$32$19$29$27$20$14$10$7$4$1$2
Per share
Diluted EPS (GAAP)$2.85$2.38$6.32$5.30$4.98$3.20$3.71$6.08$1.18$2.42$1.73$2.40$2.48$3.23$2.94$2.60$1.96$3.21$3.38$2.35$1.64$1.12$1.01$1.00$0.99$0.81$0.48$0.62$0.52$0.45$0.39$0.32$0.19$0.29$0.28$0.22$0.16$0.12$0.085$0.0475$0.0125$0.0275
Basic EPS (GAAP)$2.87$2.39$6.35$5.32$5.01$3.22$3.74$6.14$1.18$2.43$1.75$2.42$2.51$3.27$2.97$2.63$1.98$3.26$3.47$2.42$1.69$1.16$1.03$1.02$1.01$0.83$0.49$0.64$0.53$0.46$0.39$0.32$0.19$0.29$0.28$0.22$0.16$0.12$0.085$0.0475$0.0125$0.0275
Basic shares outstanding1181211251271291301321381381191201251301291281261241231211191161141121261081061051031031031041011001009695908578747273
Margins
Gross margin22.1%24.8%24.6%25.0%26.4%21.6%19.1%19.4%14.4%12.6%16.1%16.2%16.3%15.6%15.9%15.0%13.4%13.6%15.4%14.3%12.6%14.3%14.5%13.6%12.8%12.8%13.9%14.9%14.0%14.2%12.5%11.8%13.1%13.7%11.5%11.3%10.7%9.6%8.2%12.2%16.6%16.8%
Operating margin4.6%7.2%6.0%6.2%5.5%4.9%4.0%3.2%2.6%2.4%3.1%3.7%4.2%5.7%5.5%5.0%4.0%5.4%5.7%5.2%4.1%4.3%4.3%4.3%3.8%3.6%3.6%3.8%4.1%4.1%3.6%3.1%2.7%4.0%3.5%3.1%2.5%1.9%1.3%1.3%1.3%1.3%
Net margin2.4%2.4%7.0%6.1%6.6%3.4%3.6%6.7%1.1%2.9%1.9%2.5%2.6%3.6%3.5%3.2%2.5%3.5%3.7%3.4%2.7%2.7%2.8%2.8%2.4%2.2%1.5%2.3%2.6%2.6%2.2%1.9%1.6%2.5%2.4%2.0%1.6%1.3%0.9%1.1%0.4%0.9%