The Hershey Company

HSY · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$36,903$34,269$38,127$47,491$39,856$31,381$30,278$22,079$23,383$21,307$18,390$23,130$21,797$16,252$13,998$10,738$8,155$7,903$9,017$11,410$13,512$10,482$10,125$9,195$9,224$8,857$6,637$8,906$9,258$6,754$5,389$4,202$4,426$4,255$4,024$3,404$3,231$2,357$2,216$2,304$1,630
Enterprise value$41,380$38,986$42,850$52,145$44,902$35,061$34,271$25,958$25,940$24,032$20,513$24,900$22,651$17,442$15,216$11,716$9,483$9,905$11,055$13,405$15,207$11,740$10,991$9,777$9,975$9,960$7,609$10,092$10,490$7,663$6,128$4,657$4,926$4,768$4,320$3,675$3,413$2,574$2,538$2,496$1,639
P/E (TTM) at period end55.75×20.59×27.40×39.40×37.15×33.68×36.07×25.67×40.73×40.25×48.36×36.57×35.45×24.59×22.26×21.06×18.70×25.38×42.11×20.41×27.39×17.74×22.13×22.78×44.53×26.47×14.42×26.13×27.53×24.72×19.12×22.81×22.90×17.54×18.33×15.76×18.88×11.02×14.95×17.35×14.54×
P/S (TTM) at period end3.16×3.06×3.41×4.56×4.44×3.85×3.79×2.83×3.11×2.86×2.49×3.12×3.05×2.45×2.30×1.89×1.54×1.54×1.82×2.31×2.79×2.37×2.43×2.23×2.02×2.10×1.67×2.01×2.15×1.69×1.46×1.17×1.27×1.32×1.39×1.25×1.33×1.09×0.91×1.06×0.82×
P/B at period end7.96×7.27×9.30×14.39×14.45×14.04×17.41×15.79×25.55×27.11×18.43×15.90×13.58×15.68×16.33×11.90×11.32×24.84×15.21×16.70×13.29×9.22×7.91×6.70×8.04×7.54×6.04×8.54×10.86×5.82×4.98×2.92×3.13×2.90×3.01×2.74×2.89×2.34×2.66×3.17×2.24×
EV / EBITDA (TTM)21.27×11.63×14.38×19.75×19.04×16.88×18.16×13.53×16.47×15.43×15.53×15.53×14.72×9.10×11.97×10.63×10.05×11.80×14.36×11.24×14.09×10.75×11.25×11.16×12.28×12.47×10.54×12.60×13.40×11.00×9.51×7.72×8.64×9.08×9.08×8.66×9.08×––––
EV / Sales (TTM)3.54×3.48×3.84×5.00×5.01×4.30×4.29×3.33×3.45×3.23×2.78×3.36×3.17×2.63×2.50×2.07×1.79×1.93×2.23×2.71×3.14×2.65×2.63×2.37×2.19×2.36×1.92×2.28×2.44×1.92×1.66×1.29×1.41×1.48×1.49×1.35×1.41×1.19×1.04×1.15×0.82×
Returns
Return on equity14.3%35.3%33.9%36.5%38.9%41.7%48.3%61.5%62.7%67.4%38.1%43.5%38.3%63.8%73.4%56.5%60.5%97.9%36.1%81.8%48.5%52.0%35.8%29.4%18.1%28.5%41.9%32.7%39.4%23.5%26.0%12.8%13.7%16.6%16.4%17.4%15.3%21.3%17.8%18.2%15.4%
Return on invested capital11.5%27.6%24.9%24.4%21.6%25.7%23.1%25.6%25.8%23.4%19.6%27.2%35.7%49.9%33.2%30.3%24.1%16.1%11.0%23.6%20.3%26.6%23.5%22.6%19.8%16.7%17.1%17.6%18.3%15.5%17.0%13.8%13.9%13.1%14.4%13.8%14.1%13.3%14.0%15.0%17.2%
Dividend yield2.9%3.2%2.3%1.6%1.7%2.0%2.0%2.5%2.3%2.3%2.6%1.9%1.8%2.1%2.2%2.6%3.2%3.3%2.8%2.1%1.6%2.0%1.8%1.8%1.7%1.6%2.1%1.4%1.3%1.7%2.0%2.5%2.3%2.1%2.1%2.6%2.0%––––
Financial health
Current ratio1.19×0.96×0.97×0.80×0.90×1.57×1.05×0.93×0.96×0.95×0.83×1.16×1.77×1.44×1.74×1.54×1.52×1.06×0.88×0.98×0.93×0.92×1.93×2.31×1.93×1.69×1.80×1.39×1.30×1.21×1.07×1.19×1.09×1.28×1.58×1.94×1.99×1.79×1.62×1.77×2.11×
Debt / equity1.06×0.95×1.10×1.22×1.82×2.03×2.43×2.33×2.58×2.99×2.06×1.23×1.12×1.73×2.15×2.00×2.11×4.79×3.60×3.06×1.73×1.15×0.77×0.64×0.77×0.97×0.99×1.18×1.51×0.84×0.71×0.33×0.37×0.37×0.28×0.24×0.21×0.29×0.41×0.30×0.16×
Effective tax rate27.3%10.2%14.3%14.2%17.5%14.7%16.9%17.0%31.9%34.5%43.1%35.2%34.4%34.9%34.7%37.0%35.0%36.7%37.1%36.2%36.2%29.3%36.6%36.7%39.7%38.8%36.8%38.8%39.3%43.1%39.5%44.7%41.8%39.5%39.6%40.3%41.0%38.8%45.0%49.1%48.2%
Share count
Diluted shares outstanding203203206207208209211211214215221225227228230230229229231239248257264275275284282291302312339348361362363363360363361374380
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$12,164$11,693$11,202$11,165$10,419$8,971$8,150$7,986$7,791$7,515$7,440$7,387$7,422$7,146$6,644$6,081$5,671$5,299$5,133$4,947$4,944$4,836$4,429$4,173$4,120$4,557$4,221$3,971$4,436$4,302$3,989$3,691$3,606$3,488$3,220$2,899$2,716$2,421$2,168$2,434$2,170$1,996
Cost of revenue($7,496)($7,770)($5,901)($6,167)($5,921)($4,923)($4,448)($4,364)($4,216)($4,060)($4,271)($4,000)($4,086)($3,865)($3,784)($3,549)($3,256)($3,246)($3,375)($3,315)($3,077)($2,957)($2,673)($2,545)($2,561)––($2,191)($2,467)($2,336)($2,169)($1,992)($1,969)($1,882)($1,736)($1,609)($1,514)($1,390)($1,275)($1,542)($1,394)($1,306)
Gross profit$4,668$3,923$5,301$4,998$4,499$4,049$3,701$3,622$3,575$3,455$3,170$3,387$3,336$3,281$2,860$2,532$2,415$2,053$1,758$1,632$1,868$1,863$1,744$1,628$1,559––$1,780$1,969$1,966$1,821$1,698$1,638$1,606$1,484$1,290$1,201$1,031$893$892$775$690
Operating expenses
Research and development–($62)($56)($50)($47)($40)($38)($37)($39)($46)($47)($49)($48)($48)($39)($33)($31)($28)($28)–––––––––––––––––––––––
Selling, general and administrative($2,495)($2,461)($2,374)($2,437)($2,236)($2,001)($1,891)($1,906)($1,875)($1,885)($1,891)($1,945)($1,898)($1,924)($1,704)($1,478)($1,426)($1,209)($1,073)($896)($860)($913)($867)($816)($833)($847)($727)($1,058)($1,168)($1,183)($1,124)($1,054)($1,034)($1,036)($958)($814)($777)($655)($576)($528)($446)($396)
Total operating expenses($2,505)($2,481)($2,403)($2,437)($2,238)($2,005)($1,919)($2,027)($1,952)($2,142)($1,914)($2,311)($1,944)($1,943)($1,152)($1,477)($1,510)($1,292)($1,168)($1,173)($875)($1,002)($841)($831)($861)––($1,221)($1,326)($1,336)($1,258)($1,188)($1,163)($1,149)($1,055)($900)($851)($721)($627)($598)($504)($445)
Total costs and expenses($10,001)($10,251)($8,304)($8,604)($8,159)($6,928)($6,367)($6,390)($6,167)($6,202)($6,185)($6,311)($6,030)($5,808)($4,937)($5,026)($4,766)($4,537)($4,543)($4,488)($3,952)($3,975)($3,527)($3,376)($3,422)($3,936)($3,598)($3,412)($3,793)($3,672)($3,426)($3,180)($3,132)($3,031)($2,792)($2,509)($2,365)($2,111)($1,902)($2,140)($1,899)($1,751)
Operating income$2,163$1,442$2,898$2,561$2,261$2,044$1,783$1,596$1,624$1,313$1,255$1,076$1,392$1,338$1,708$1,055$905$762$590$459$993$861$902$796$698$622$623$558$643$630$563$511$475$457$428$390$350$310$266$294$271$245
Earnings
EBITDA$2,692$1,945$3,353$2,981$2,640$2,359$2,078$1,887$1,919$1,575$1,557$1,321$1,604$1,539$1,918$1,271$1,102$944$839$770$1,192$1,079$1,092$977$876$812$799$722$801$783$697$644$604$570$525$476$424$376––––
Interest income$28$35$9$10$3$2$4$8$8$2$2$4$4$3$3$3$1$1$2$2––––––––––––––––––––––
Interest expense($227)($225)($174)($162)($140)($130)($153)($152)($147)($100)($92)($109)($88)($92)($99)($95)($98)($91)($100)($121)––––––––––––––––––––––
Pre-tax income$1,922$1,214$2,474$2,172$1,917$1,797$1,495$1,381$1,410$1,111$1,099$902$1,306$1,251$1,016$963$809$671$492$340$877$773$836$733$638$344$547$728$557$554$480$466$333$511$401$363$362$290$236$269$261$233
Income tax expense($433)($331)($253)($310)($272)($314)($220)($234)($239)($354)($379)($389)($459)($431)($355)($334)($299)($235)($181)($126)($317)($280)($245)($268)($234)($136)($212)($268)($216)($218)($207)($184)($149)($214)($158)($144)($146)($119)($92)($121)($128)($112)
Net income$1,489$883$2,221$1,862$1,645$1,478$1,279$1,150$1,178$783$720$513$847$820$661$629$510$436$311$214$559$493$591$458$404$207$335$460$341$336$273$282$184$193$243$220$216$171$214$148$133$112
Per share
Diluted EPS (GAAP)$6.93$4.34$10.92$9.06$7.96$7.11$6.11$5.46$5.58$3.66$3.34$2.32–$3.61$2.89$2.74$2.21$1.90$1.36$0.93$2.34$1.97$2.24$1.73$1.47$0.75$1.18$1.63$1.17$1.12$0.88$0.85$0.53$0.54$0.67$0.61$0.60$0.48$0.59$0.41$0.36$0.30
Basic EPS (GAAP)$7.53$4.46$11.22$9.31$8.22$7.34$6.30$5.64$5.76$3.79$3.45$2.40$3.91$3.76$2.94–$2.24$1.91$1.37$0.94$2.44$2.05$2.31$1.74$1.48$0.76$1.23$1.65$1.19$1.13$0.89$0.85$0.53$0.54$0.67$0.61$0.60$0.48$0.59$0.41$0.36$0.30
Basic shares outstanding148148148149147146148149149152154158––225227228228227229229245189263273272275280286299309332348361362363363360363361374380
Margins
Gross margin38.4%33.5%47.3%44.8%43.2%45.1%45.4%45.4%45.9%46.0%42.6%45.8%45.0%45.9%43.0%41.6%42.6%38.7%34.2%33.0%37.8%38.5%39.4%39.0%37.8%––44.8%44.4%45.7%45.6%46.0%45.4%46.0%46.1%44.5%44.2%42.6%41.2%36.7%35.7%34.6%
Operating margin17.8%12.3%25.9%22.9%21.7%22.8%21.9%20.0%20.8%17.5%16.9%14.6%18.8%18.7%25.7%17.4%16.0%14.4%11.5%9.3%20.1%17.8%20.4%19.1%16.9%13.6%14.8%14.1%14.5%14.6%14.1%13.8%13.2%13.1%13.3%13.5%12.9%12.8%12.3%12.1%12.5%12.3%
Net margin12.2%7.6%19.8%16.7%15.8%16.5%15.7%14.4%15.1%10.4%9.7%6.9%11.4%11.5%9.9%10.3%9.0%8.2%6.1%4.3%11.3%10.2%13.3%11.0%9.8%4.5%7.9%11.6%7.7%7.8%6.8%7.6%5.1%5.5%7.5%7.6%8.0%7.1%9.9%6.1%6.1%5.6%