Hasbro, Inc.

HAS · NASDAQ · USD

Financials

Annual

StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line item	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009	FY2008	FY2007	FY2006	FY2005	FY2004	FY2003	FY2002	FY2001	FY2000	FY1999	FY1998	FY1997	FY1996	FY1995	FY1994	FY1993	FY1992	FY1991	FY1990	FY1989	FY1988	FY1987	FY1986	FY1985
Valuation
Market cap	$11,586	$7,910	$7,085	$8,040	$13,508	$12,850	$14,569	$11,208	$12,538	$10,731	$9,292	$7,061	$7,162	$4,669	$4,268	$6,562	$4,472	$4,109	$3,992	$4,543	$3,596	$3,422	$3,687	$1,991	$2,770	$1,875	$3,690	$4,779	$4,050	$3,354	$2,714	$2,600	$3,190	$2,920	$2,334	$898	$1,114	$871	$717	$1,093	$933
Enterprise value	$14,132	$10,653	$10,061	$11,562	$16,595	$16,539	$14,035	$11,731	$12,805	$11,192	$10,067	$8,009	$7,921	$5,440	$5,207	$7,246	$4,982	$4,196	$4,073	$4,333	$3,197	$3,341	$3,878	$2,576	$3,739	$3,144	$4,546	$5,381	$3,810	$3,405	$2,823	$2,694	$3,266	$3,064	$2,630	$695	$984	$805	$757	$1,144	$963
P/E (TTM) at period end	–	20.51×	–	39.51×	31.51×	57.75×	27.99×	50.85×	31.61×	19.46×	20.57×	16.98×	25.02×	13.90×	11.07×	16.45×	11.79×	13.40×	11.99×	19.75×	16.96×	17.46×	23.38×	–	46.37×	–	19.53×	23.15×	30.00×	16.78×	17.44×	14.85×	15.95×	16.29×	28.57×	10.07×	12.09×	12.03×	14.87×	11.01×	9.42×
P/S (TTM) at period end	2.46×	1.91×	1.42×	1.37×	2.10×	2.35×	3.09×	2.45×	2.41×	2.14×	4.71×	3.49×	3.82×	1.14×	1.00×	1.64×	1.10×	1.02×	1.04×	1.44×	1.16×	1.14×	1.17×	0.71×	0.97×	0.50×	0.87×	1.45×	1.27×	1.12×	0.95×	0.97×	1.16×	1.15×	1.09×	0.59×	0.79×	0.64×	0.53×	0.82×	0.76×
P/B at period end	21.52×	6.83×	6.67×	2.84×	4.46×	4.44×	4.86×	6.39×	6.85×	5.76×	5.58×	4.82×	4.26×	3.10×	3.01×	4.06×	2.80×	2.95×	2.88×	2.95×	2.09×	2.09×	2.62×	1.67×	2.05×	1.41×	1.96×	2.46×	2.20×	2.03×	1.78×	1.86×	2.50×	2.64×	2.44×	1.03×	1.39×	1.24×	1.12×	2.00×	2.43×
EV / EBITDA (TTM)	175.34×	13.58×	–	21.61×	17.91×	26.59×	17.87×	24.94×	13.43×	12.33×	12.53×	10.81×	13.90×	8.35×	7.36×	10.60×	6.47×	7.21×	6.03×	8.28×	6.52×	7.61×	7.62×	6.39×	8.55×	19.66×	6.79×	10.47×	7.23×	7.23×	6.50×	6.45×	7.23×	7.29×	8.24×	3.15×	4.28×	–	–	–	–
EV / Sales (TTM)	3.01×	2.58×	2.01×	1.97×	2.58×	3.03×	2.97×	2.56×	2.46×	2.23×	5.11×	3.96×	4.23×	1.33×	1.22×	1.81×	1.22×	1.04×	1.06×	1.37×	1.04×	1.11×	1.24×	0.91×	1.31×	0.83×	1.07×	1.63×	1.19×	1.13×	0.99×	1.01×	1.19×	1.21×	1.23×	0.46×	0.70×	0.59×	0.56×	0.86×	0.78×
Returns
Return on equity	(59.9%)	33.3%	(140.2%)	7.2%	14.2%	7.7%	17.4%	12.6%	21.7%	29.6%	27.2%	28.4%	17.0%	22.3%	27.2%	24.7%	23.8%	22.1%	24.0%	15.0%	12.3%	12.0%	11.2%	(14.3%)	4.4%	(10.9%)	10.1%	10.6%	7.3%	12.1%	10.2%	12.5%	15.7%	16.2%	8.6%	10.3%	11.5%	10.3%	7.6%	18.1%	25.8%
Return on invested capital	0.3%	14.0%	(33.2%)	5.0%	9.3%	5.3%	23.2%	11.9%	19.5%	26.4%	21.3%	20.5%	15.7%	17.9%	20.0%	20.0%	19.8%	23.3%	25.5%	19.1%	16.0%	14.2%	15.5%	8.9%	5.8%	(2.6%)	9.9%	9.2%	14.9%	12.7%	11.5%	12.2%	16.0%	15.9%	10.6%	14.1%	14.9%	13.4%	9.5%	16.9%	28.8%
Dividend yield	3.4%	4.9%	5.5%	4.8%	2.8%	2.9%	2.3%	2.8%	2.2%	2.3%	2.4%	3.1%	2.2%	4.8%	3.6%	2.0%	2.5%	2.6%	2.4%	1.7%	1.6%	1.1%	0.6%	1.0%	0.7%	2.3%	1.2%	0.9%	1.0%	1.0%	1.0%	0.9%	0.6%	0.6%	0.6%	1.2%	0.9%	–	–	–	–
Financial health
Current ratio	1.38×	1.60×	1.13×	1.37×	1.52×	1.60×	5.37×	2.42×	2.90×	1.99×	2.69×	2.47×	1.82×	2.61×	2.39×	3.09×	2.51×	2.14×	2.13×	1.90×	2.01×	1.50×	1.62×	1.48×	1.80×	1.27×	1.03×	1.31×	1.57×	1.79×	1.64×	1.64×	1.74×	1.59×	1.73×	2.41×	2.10×	2.70×	2.28×	2.21×	2.21×
Debt / equity	6.06×	2.92×	3.26×	1.35×	1.33×	1.76×	1.35×	0.97×	1.01×	0.74×	1.03×	1.23×	0.58×	1.08×	1.12×	0.87×	0.72×	0.52×	0.62×	0.33×	0.32×	0.39×	0.51×	0.91×	0.89×	1.05×	0.60×	0.40×	0.07×	0.16×	0.18×	0.17×	0.21×	0.24×	0.44×	0.10×	0.18×	0.24×	0.32×	0.31×	0.55×
Effective tax rate	(212.0%)	20.6%	12.9%	22.4%	25.2%	30.0%	12.4%	18.5%	49.6%	23.0%	26.0%	23.5%	19.3%	25.9%	20.8%	21.7%	29.2%	30.4%	28.0%	32.6%	31.8%	24.6%	28.3%	27.9%	36.8%	36.0%	31.0%	32.0%	34.0%	34.9%	38.4%	38.5%	38.5%	38.7%	43.9%	41.5%	41.2%	44.9%	51.6%	48.3%	49.2%
Share count
Diluted shares outstanding	140	140	139	139	138	138	128	127	127	127	127	130	132	132	137	146	153	155	171	178	195	204	185	174	171	176	203	206	199	204	202	202	208	201	195	194	200	188	182	193	181

StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line item	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009	FY2008	FY2007	FY2006	FY2005	FY2004	FY2003	FY2002	FY2001	FY2000	FY1999	FY1998	FY1997	FY1996	FY1995	FY1994	FY1993	FY1992	FY1991	FY1990	FY1989	FY1988	FY1987	FY1986	FY1985
Revenue and gross profit
Revenue	$5,181	$4,701	$4,136	$5,003	$5,857	$6,420	$5,465	$4,720	$4,580	$5,210	$5,020	$1,972	$2,023	$1,873	$4,089	$4,286	$4,002	$4,068	$4,022	$3,838	$3,151	$3,088	$2,998	$3,139	$2,816	$2,856	$3,787	$4,232	$3,304	$3,189	$3,002	$2,858	$2,670	$2,747	$2,541	$2,141	$1,520	$1,410	$1,358	$1,345	$1,330	$1,233
Cost of revenue	($1,345)	($1,296)	($1,180)	($1,706)	($1,912)	($1,928)	($1,719)	($1,808)	($1,851)	($2,034)	($1,905)	($1,677)	($1,698)	($1,673)	($1,672)	($1,836)	($1,690)	($2,007)	($1,693)	($1,577)	($1,304)	($1,286)	($1,252)	($1,288)	($1,099)	($1,223)	($1,674)	($1,594)	($1,269)	($1,246)	($1,231)	($1,146)	($1,076)	($1,082)	($1,032)	($886)	($638)	($602)	($588)	($595)	($571)	($537)
Gross profit	$3,836	$3,405	$2,956	$3,297	$3,945	$4,493	$3,746	$2,912	$2,729	$3,176	$3,114	$295	$325	$200	$2,417	$2,449	$2,312	$2,061	$2,329	$2,261	$1,848	$1,801	$1,746	$1,851	$1,717	$1,633	$2,113	$2,638	$2,035	$1,942	$1,772	$1,712	$1,594	$1,665	$1,509	$1,256	$882	$807	$770	$750	$758	$697
Operating expenses
Research and development	($405)	($386)	($294)	($307)	($308)	($316)	($260)	($262)	($246)	($269)	($266)	($243)	($223)	($208)	($201)	($198)	($201)	($181)	($191)	($167)	($171)	($151)	($157)	($143)	($154)	($126)	($208)	($712)	($425)	($387)	–	–	–	–	–	–	–	–	–	–	–	–
Selling, general and administrative	($1,360)	($1,174)	($1,213)	($1,480)	($1,666)	($1,433)	($1,252)	($1,037)	($1,288)	($1,125)	($1,111)	($961)	($896)	($872)	($847)	($822)	($781)	($794)	($797)	($1,190)	($1,051)	($991)	($1,002)	($1,287)	($1,249)	($1,176)	($1,743)	($1,257)	($1,097)	($1,029)	($1,301)	($1,278)	($1,176)	($1,213)	($1,089)	($936)	($662)	($577)	($565)	($565)	($529)	($442)
Total operating expenses	($2,498)	($3,394)	($2,266)	($4,836)	($3,537)	($3,730)	($3,245)	($2,260)	($2,398)	($2,366)	($2,326)	$397	$311	$267	($1,865)	($1,855)	($1,724)	($1,472)	($1,834)	($1,742)	($1,471)	($1,491)	($1,453)	($1,506)	($1,498)	($1,422)	($2,218)	($2,246)	($1,690)	($1,582)	($1,439)	($1,408)	($1,298)	($1,314)	($1,185)	($1,018)	($722)	($637)	($616)	($617)	($563)	($462)
Total costs and expenses	($3,843)	($4,690)	($3,446)	($6,542)	($5,449)	($5,657)	($4,964)	($4,068)	($4,249)	($4,399)	($4,232)	($1,280)	($1,388)	($1,406)	($3,537)	($3,692)	($3,414)	($3,479)	($3,527)	($3,318)	($2,775)	($2,777)	($2,704)	($2,794)	($2,597)	($2,645)	($3,891)	($3,840)	($2,960)	($2,828)	($2,670)	($2,554)	($2,375)	($2,396)	($2,217)	($1,904)	($1,360)	($1,240)	($1,204)	($1,213)	($1,134)	($998)
Operating income	$1,338	$11	$690	($1,539)	$408	$763	$502	$652	$331	$810	$788	$692	$635	$467	$552	$594	$588	$589	$494	$519	$376	$311	$293	$345	$219	$211	($104)	$392	$345	$360	$332	$305	$296	$351	$324	$237	$160	$170	$154	$132	$196	$235
Earnings
EBITDA	–	$81	$785	($1,411)	$535	$927	$622	$786	$470	$953	$908	$804	$741	$570	$652	$708	$684	$770	$582	$676	$523	$491	$439	$509	$403	$437	$160	$669	$514	$527	$471	$434	$418	$452	$420	$319	$220	$230	–	–	–	–
Interest income	$46	$29	$47	$23	$12	$5	$7	$30	$22	$22	$9	$3	$4	($5)	($6)	($7)	($6)	($3)	($18)	$30	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–
Interest expense	($171)	($163)	($171)	($186)	($171)	($180)	($201)	($102)	($91)	($98)	($97)	($97)	($93)	($106)	($91)	($89)	($82)	($62)	($47)	($35)	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–
Pre-tax income	$1,213	($102)	$497	($1,709)	$262	$582	$322	$594	$270	$786	$692	$604	$540	$352	$453	$486	$508	$530	$441	$462	$341	$311	$260	$244	$104	$96	($226)	$274	$304	$204	$307	$253	$292	$325	$292	$146	$152	$157	$131	$100	$192	$195
Income tax expense	($254)	($216)	($103)	$221	($58)	($147)	($97)	($74)	($50)	($390)	($159)	($157)	($127)	($68)	($117)	($101)	($110)	($155)	($134)	($129)	($111)	($99)	($64)	($69)	($29)	($35)	$81	($85)	($97)	($70)	($107)	($97)	($112)	($125)	($113)	($64)	($63)	($65)	($59)	($51)	($93)	($96)
Net income	$955	($322)	$386	($1,489)	$204	$429	$222	$520	$220	$397	$551	$452	$416	$286	$336	$385	$398	$375	$307	$333	$230	$212	$196	$158	($171)	$60	($145)	$189	$206	$135	$200	$156	$175	$200	$179	$82	$89	$92	$72	$48	$99	$99
Per share
Diluted EPS (GAAP)	$6.69	($2.30)	$2.75	($10.73)	$1.46	$3.10	$1.62	$4.05	$1.74	$3.12	$4.34	$3.57	$3.20	$2.17	$2.55	$2.82	$2.74	$2.48	$2.00	$1.97	$1.29	$1.09	$0.96	$0.85	($0.98)	$0.35	($0.82)	$0.93	$1.00	$0.68	$0.98	$0.77	$0.87	$0.96	$0.89	$0.42	$0.46	$0.46	$0.37	$0.25	$0.50	$0.53
Basic EPS (GAAP)	$6.78	($2.30)	$2.77	($10.73)	$1.47	$3.11	$1.62	$4.07	$1.75	$3.17	$4.40	$3.61	$3.24	$2.20	$2.58	$2.88	$2.86	$2.69	$2.18	$2.13	$1.38	$1.19	$1.11	$0.91	($0.99)	$0.35	($0.82)	$0.97	$1.04	$0.70	$1.03	$0.79	$0.87	$1.01	$0.89	$0.42	$0.46	$0.46	$0.37	$0.25	$0.51	$0.53
Basic shares outstanding	141	140	139	139	139	138	137	128	126	125	125	125	128	130	130	134	139	139	141	156	167	178	177	173	172	171	176	195	198	193	194	197	201	198	201	195	194	200	188	182	189	181
Margins
Gross margin	74.0%	72.4%	71.5%	65.9%	67.4%	70.0%	68.5%	61.7%	59.6%	61.0%	62.0%	15.0%	16.0%	10.7%	59.1%	57.2%	57.8%	50.7%	57.9%	58.9%	58.6%	58.3%	58.2%	59.0%	61.0%	57.2%	55.8%	62.3%	61.6%	60.9%	59.0%	59.9%	59.7%	60.6%	59.4%	58.6%	58.1%	57.3%	56.7%	55.8%	57.0%	56.5%
Operating margin	25.8%	0.2%	16.7%	(30.8%)	7.0%	11.9%	9.2%	13.8%	7.2%	15.6%	15.7%	35.1%	31.4%	24.9%	13.5%	13.9%	14.7%	14.5%	12.3%	13.5%	11.9%	10.1%	9.8%	11.0%	7.8%	7.4%	(2.8%)	9.3%	10.4%	11.3%	11.1%	10.7%	11.1%	12.8%	12.8%	11.1%	10.5%	12.1%	11.3%	9.9%	14.7%	19.1%
Net margin	18.4%	(6.9%)	9.3%	(29.8%)	3.5%	6.7%	4.1%	11.0%	4.8%	7.6%	11.0%	22.9%	20.6%	15.3%	8.2%	9.0%	9.9%	9.2%	7.6%	8.7%	7.3%	6.9%	6.5%	5.0%	(6.1%)	2.1%	(3.8%)	4.5%	6.2%	4.2%	6.7%	5.4%	6.6%	7.3%	7.1%	3.8%	5.9%	6.5%	5.3%	3.6%	7.5%	8.0%

Analyst consensus

Buy33 analysts

Bearish · 0 · Hold · 16 · Bullish · 17

Earnings history

	EPS	Estimate
Q4 2024	$0.46	$0.38	Beat
Q1 2025	$1.04	$0.67	Beat
Q2 2025	$1.30	$0.78	Beat
Q3 2025	$1.68	$1.66	Beat
Q4 2025	$1.51	$0.99	Beat
Q1 2026	$1.47	$1.20	Beat
Q2 2026	$1.28	$1.16	Beat
Q3 2026	$2.90	$1.86	Beat

Peers

Company overview

IPO dateMar 17, 1980

CEOChristian Cocks

Employees4,520

SectorConsumer Cyclical

IndustryLeisure

CountryUS

ExchangeNASDAQ Global Select

Websiteshop.hasbro.com/en-us

Hasbro, Inc., alongside its various subsidiaries, operates as a global leader in the play and entertainment industry. Its Consumer Products segment focuses on the procurement, marketing, and global distribution of toys and games. This division further amplifies its brands by out-licensing trademarks, characters, and intellectual property rights to third parties, enabling the creation and sale of a diverse range of branded consumer goods, such as apparel and toys. Its extensive product catalog encompasses action figures, arts and crafts supplies, fashion dolls and other figurines, playsets, preschool toys, plush items, sports-action blasters and accessories, toy vehicles, and specialty play items, in addition to various traditional games. The company also offers licensed merchandise spanning apparel, publishing, home goods, electronics, and toy products. Through its Wizards of the Coast and Digital Gaming segment, Hasbro cultivates its brands by developing immersive trading card games, role-playing games, and digital gaming experiences, leveraging intellectual property from both Hasbro and Wizards of the Coast. The Entertainment segment is devoted to the conception, acquisition, production, distribution, and commercialization of top-tier entertainment content. This includes feature films, scripted and unscripted television programs, family-friendly shows, digital media, and live performances. Hasbro distributes its offerings through an expansive network, reaching diverse channels including various retailers, distributors, wholesalers, discount and drug stores, mail-order and catalog vendors, department stores, and other traditional brick-and-mortar establishments, as well as a significant presence among e-commerce retailers. Consumers can also acquire products directly through the company's Hasbro PULSE e-commerce website. Established in 1923, Hasbro, Inc. maintains its corporate headquarters in Pawtucket, Rhode Island.

Athenic provides research and information tools for educational purposes only and is not a registered investment adviser or broker-dealer. Nothing on this page is investment advice or a recommendation to buy or sell any security. Market data may be delayed. Past performance is not indicative of future results. Investing involves risk, including the possible loss of principal.