The Goldman Sachs Group, Inc.

GS · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999
Valuation
Market cap$263,637$179,751$125,804$116,280$127,610$87,968$76,700$55,724$84,982$79,875$76,875$88,949$88,284$63,295$50,360$98,424$93,014$34,519$104,526$96,244$64,123$51,319$46,925$41,415$48,220$42,009$36,792
Enterprise value$248,644($125,144)($216,006)($171,126)($163,348)($79,549)($57,867)($84,623)$228,224$163,513$178,660$209,694$243,415$266,078$232,102$294,770($23,022)($117,480)$474,811$376,487$274,495$337,416$277,977$225,800$203,221$178,786$45,563
P/E (TTM) at period end16.17×13.29×15.91×10.80×6.03×9.87×9.71×5.65×23.06×11.27×13.81×11.01×11.43×8.68×20.06×12.76×7.63×16.91×9.16×10.09×11.40×11.27×15.62×19.59×20.87×13.70×13.59×
P/S (TTM) at period end4.52×3.36×2.72×2.45×2.15×1.97×2.10×1.52×2.60×2.59×2.27×2.58×2.58×1.85×1.75×2.14×1.80×0.64×1.19×1.39×1.48×1.72×1.99×1.81×1.55×1.27×1.45×
P/B at period end2.11×1.47×1.08×0.99×1.16×0.92×0.85×0.62×1.03×0.92×0.89×1.07×1.13×0.84×0.72×1.27×1.32×0.54×2.44×2.69×2.29×2.05×2.17×2.18×2.64×2.54×3.63×
EV / EBITDA (TTM)10.35×(6.02×)(13.85×)(10.73×)(5.62×)(5.53×)(4.71×)(6.13×)18.58×14.47×18.29×15.31×18.64×20.55×28.89×19.92×(1.06×)(29.66×)25.29×24.20×30.08×46.22×49.73×56.49×44.48×32.47×19.56×
EV / Sales (TTM)4.27×(2.34×)(4.67×)(3.61×)(2.75×)(1.79×)(1.58×)(2.31×)6.97×5.31×5.28×6.07×7.12×7.79×8.06×6.41×(0.45×)(2.19×)5.40×5.43×6.33×11.31×11.77×9.88×6.53×5.42×1.80×
Returns
Return on equity13.0%11.1%6.8%9.2%19.2%9.3%8.7%10.9%4.5%8.2%6.4%9.8%9.8%9.6%3.6%10.0%17.2%3.2%26.7%26.7%20.1%18.2%13.9%11.1%12.7%18.6%26.7%
Return on invested capital3.0%2.6%1.9%3.6%6.4%2.6%2.4%3.2%1.2%2.6%1.9%2.6%2.0%1.8%1.0%1.8%3.0%0.6%2.4%2.4%1.7%1.3%1.1%0.8%1.1%1.6%1.8%
Dividend yield2.0%2.5%3.3%3.2%2.1%2.7%2.7%3.2%2.1%2.1%2.2%1.6%1.5%1.7%5.5%1.5%2.4%2.5%0.8%0.8%0.8%1.0%0.7%0.6%0.5%0.5%0.3%
Financial health
Current ratio––––––––––––––––1.12×0.97×0.42×0.42×0.44×0.25×0.21×0.29×0.25×0.32×1.19×
Debt / equity––––––––––2.80×2.83×–3.22×3.69×3.37×5.30×5.01×10.76×10.30×10.87×13.35×12.25×12.37×10.40×10.77×10.65×
Effective tax rate21.4%22.4%20.7%16.5%20.0%24.2%20.0%16.2%61.5%28.2%30.7%31.4%31.5%33.3%28.0%35.2%32.5%0.6%34.1%34.5%32.0%31.8%32.4%35.0%37.5%38.9%(35.9%)
Share count
Diluted shares outstanding318334346358356360376390409435459473500516557585551456461477500510512525542511486
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999
Revenue and gross profit
Revenue$88,721$58,283$53,512$46,254$47,365$59,339$44,560$36,546$36,616$32,730$30,790$33,820$34,528$34,206$34,163$28,811$45,967$51,673$53,579$87,968$69,353$43,391$29,839$23,623$22,854$31,138$33,000$25,363
Cost of revenue–––––($6,007)––––––––––($6,806)($6,500)($31,357)($41,981)($31,688)($18,153)($8,888)($7,600)($8,868)($15,327)($16,410)($12,018)
Gross profit–––––$58,982––––––––––$39,161$45,173$22,222$45,987$37,665$25,238$20,951$16,023$13,986$15,811$16,590$13,345
Operating expenses
Research and development––––––––––––––––––––––––––––
Selling, general and administrative($28,841)($19,616)($17,352)($16,128)($15,960)($18,272)($13,710)($13,092)($13,068)($12,241)($11,905)($13,235)($13,240)($13,330)($14,051)($13,392)($16,304)($16,535)($11,144)($20,791)($16,949)($12,136)($10,055)($7,657)($7,050)($8,106)($8,279)($6,823)
Total operating expenses($38,462)––––($31,938)––––––––––($26,269)($25,344)($19,886)($28,383)($23,105)($16,965)($14,275)($11,578)($10,733)($12,115)($11,570)($11,353)
Total costs and expenses($57,853)($36,431)($35,115)($35,515)($33,879)($32,295)($32,081)($25,963)($24,135)($21,598)($20,486)($25,042)($22,171)($22,469)($22,956)($22,642)($33,075)($31,844)($51,243)($70,364)($54,793)($35,118)($23,163)($19,178)($19,601)($27,442)($27,980)($23,371)
Operating income$30,868$21,852$18,397$10,739$13,486$27,044$12,479$10,583$12,481$11,132$10,304$8,778$12,357$11,737$11,207$6,169$12,892$19,829$2,336$17,604$14,560$8,273$6,676$4,445$3,253$3,696$5,020$1,992
Earnings
EBITDA–$24,034$20,789$15,595$15,941$29,059$14,381$12,287$13,809$12,284$11,302$9,769$13,694$13,059$12,945$8,034$14,796$21,772$3,961$18,771$15,555$9,127$7,300$5,590$3,997$4,569$5,506$2,329
Interest income$29,142$7,597$5,998$3,856$2,199$1,589$13,689$21,738$19,679$13,113$9,691$8,452$9,604$10,060$11,381$13,174$12,309$13,907$35,633$45,968$35,186$21,250$11,914$10,751$11,269$16,620$17,396$12,722
Interest expense($70,869)($66,814)($73,341)($62,164)($21,346)($5,650)($8,938)($17,376)($15,912)($10,181)($7,104)($5,388)($5,557)($6,668)($7,501)($7,982)($6,806)($6,500)($31,357)($41,981)($31,688)($18,153)($8,888)($7,600)($8,868)($15,327)($16,410)($12,018)
Pre-tax income$27,907$21,852$18,397$10,739$13,486$27,044$12,479$10,583$12,481$11,132$10,304$8,778$12,357$11,737$11,207$6,169$12,892$19,829$2,336$17,604$14,560$8,273$6,676$4,445$3,253$3,696$5,020$1,992
Income tax expense($5,738)($4,676)($4,121)($2,223)($2,225)($5,409)($3,020)($2,117)($2,022)($6,846)($2,906)($2,695)($3,880)($3,697)($3,732)($1,727)($4,538)($6,444)($14)($6,005)($5,023)($2,647)($2,123)($1,440)($1,139)($1,386)($1,953)$716
Net income$22,169$17,176$14,276$8,516$11,261$21,635$9,459$8,466$10,459$4,286$7,398$6,083$8,477$8,040$7,475$4,442$8,354$13,385$2,322$11,599$9,537$5,626$4,553$3,005$2,114$2,310$3,067$2,708
Per share
Diluted EPS (GAAP)$69.54$51.32$40.54$22.87$30.06$59.45$24.74$21.03$25.27$9.01$16.29$12.14$17.07$15.46$14.13$4.51$13.18$22.13$4.47$24.73$19.98$11.25$8.92$5.87$4.03$4.26$6.00$5.57
Basic EPS (GAAP)$70.46$51.95$41.07$23.05$30.42$60.25$24.94$21.18$25.53$9.12$16.53$12.35$17.55$16.34$14.63$4.71$14.15$23.74$4.67$26.34$19.98$11.25$8.92$5.87$4.03$4.26$6.00$5.57
Basic shares outstanding303313328341352350356372385402427449459471496525542512437433477478489488525542511476
Margins
Gross margin–––––99.4%––––––––––85.2%87.4%41.5%52.3%54.3%58.2%70.2%67.8%61.2%50.8%50.3%52.6%
Operating margin34.8%37.5%34.4%23.2%28.5%45.6%28.0%29.0%34.1%34.0%33.5%26.0%35.8%34.3%32.8%21.4%28.0%38.4%4.4%20.0%21.0%19.1%22.4%18.8%14.2%11.9%15.2%7.9%
Net margin25.0%29.5%26.7%18.4%23.8%36.5%21.2%23.2%28.6%13.1%24.0%18.0%24.6%23.5%21.9%15.4%18.2%25.9%4.3%13.2%13.8%13.0%15.3%12.7%9.3%7.4%9.3%10.7%