Corning Inc

GLW · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$75,070$40,687$25,979$27,015$31,772$30,723$24,843$25,781$27,301$20,712$21,625$29,924$25,875$18,854$20,275$30,101$29,930$14,867$37,568$28,923$28,753$16,313$10,572$3,405$8,328$45,373$35,897$10,418$8,595$10,580$7,356$6,320$5,621$7,278$7,435$4,127$4,057$3,085$2,110$2,371$2,654
Enterprise value$84,267$47,394$33,001$33,428$37,665$36,943$30,751$29,518$28,184$19,390$21,562$27,192$23,982$16,215$16,892$26,121$28,403$13,704$35,635$27,517$28,169$17,153$12,156$5,541$11,166$49,468$37,839$12,286$10,548$12,295$9,317$7,879$7,434$8,306$8,127$4,759$4,415$3,446$2,295$2,549$2,907
P/E (TTM) at period end47.04×80.41×44.71×20.53×29.45×74.21×28.82×26.63×–5.76×17.43×12.58×13.19×11.52×7.20×8.46×14.91×2.83×17.47×15.59×49.15×––––107.52×69.57×24.73×19.54×60.25×–22.47×––23.89×14.27×15.64×10.55×11.16×14.62×24.66×
P/S (TTM) at period end4.80×3.10×2.06×1.90×2.26×2.72×2.16×2.28×2.70×2.21×2.37×3.08×3.31×2.35×2.57×4.54×5.55×2.50×6.41×5.59×6.28×4.23×3.42×1.08×1.33×6.24×8.35×2.99×2.10×2.90×1.38×1.32×1.40×1.96×2.28×1.40×1.66×1.45×1.01×1.28×1.57×
P/B at period end6.36×3.81×2.25×2.25×2.58×2.32×1.92×1.87×1.74×1.16×1.15×1.39×1.22×0.88×0.96×1.55×1.93×1.11×3.96×3.99×5.13×4.27×1.93×0.73×1.54×4.26×16.02×6.84×6.79×10.76×3.46×2.38×3.28×3.98×3.63×2.19×2.33×1.98×1.37×1.75×2.24×
EV / EBITDA (TTM)23.97×20.05×15.44×12.08×10.87×19.36×11.41×10.64×10.47×7.59×8.79×8.78×10.24×7.52×6.36×9.87×24.21×6.22×21.24×19.15×21.94×19.23×–––42.77×33.16×12.18×10.89×16.23×11.11×7.88×10.03×13.00×13.20×9.16×12.48×––––
EV / Sales (TTM)5.39×3.61×2.62×2.36×2.67×3.27×2.67×2.61×2.79×2.06×2.37×2.80×3.07×2.02×2.14×3.94×5.26×2.30×6.08×5.32×6.15×4.45×3.93×1.75×1.78×6.80×8.81×3.53×2.58×3.37×1.75×1.65×1.86×2.24×2.49×1.62×1.81×1.62×1.10×1.37×1.72×
Returns
Return on equity13.5%4.7%5.0%11.0%8.7%3.1%6.7%7.0%(3.8%)20.1%6.6%11.0%9.3%7.6%13.4%18.4%12.9%39.1%22.6%25.6%10.4%(57.3%)(4.1%)(27.8%)(101.6%)4.0%23.0%27.7%34.7%17.9%(2.4%)10.6%(0.9%)(0.7%)15.2%15.4%14.9%18.7%12.3%12.0%9.1%
Return on invested capital9.2%4.8%3.8%6.0%9.2%2.2%5.5%6.4%–8.6%6.3%6.8%5.5%4.9%7.9%9.7%2.6%11.5%11.1%10.2%6.4%6.7%(5.8%)(26.8%)(59.2%)1.7%12.2%14.7%14.0%12.8%–9.8%–10.1%10.4%8.3%6.0%7.3%6.6%8.3%9.1%
Dividend yield1.3%2.4%3.8%3.4%2.7%2.6%3.0%2.7%2.4%3.1%3.1%2.0%2.2%2.5%1.7%1.0%1.0%2.1%0.4%––0.0%0.2%2.6%1.4%0.2%0.5%1.6%2.0%1.6%2.3%2.4%2.4%2.5%1.3%2.6%2.3%––––
Financial health
Current ratio1.59×1.62×1.67×1.44×1.59×2.12×2.12×2.12×2.75×3.29×2.94×4.41×5.09×4.96×4.14×4.46×3.59×2.25×2.11×2.07×1.74×1.40×1.73×2.28×2.06×2.38×1.20×1.22×1.40×1.76×1.57×1.61×1.44×1.56×1.74×1.72×1.71×1.83×2.01×1.77×1.77×
Debt / equity0.71×0.67×0.65×0.58×0.57×0.60×0.60×0.43×0.33×0.22×0.24×0.15×0.16×0.16×0.11×0.12×0.13×0.12×0.16×0.24×0.32×0.71×0.52×0.89×0.91×0.38×0.76×0.79×1.07×1.28×0.72×0.56×1.01×0.50×0.38×0.35×0.38×0.33×0.29×0.26×0.31×
Effective tax rate15.1%27.2%20.6%22.9%20.2%17.5%21.1%29.1%130.0%(0.1%)9.9%30.7%20.7%17.2%12.8%7.5%(3.8%)(155.9%)9.4%5.7%49.4%(65.3%)33.5%26.7%7.6%39.0%30.7%29.6%33.9%31.9%253.1%37.7%175.6%25.8%26.2%32.0%31.1%26.1%22.6%24.6%4.4%
Share count
Diluted shares outstanding8718698598578447728999418951,1441,3431,4271,4621,5061,5831,5811,5681,5841,5661,5991,5391,3861,0141,029934877877694695686689635603582581552566534541519515
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$16,964$15,629$13,118$12,588$14,189$14,082$11,303$11,503$11,290$10,116$9,390$9,111$9,715$7,819$8,012$7,890$6,632$5,395$5,948$5,860$5,174$4,579$3,854$3,090$3,164$6,272$7,273$4,297$3,484$4,090$3,652$5,313$4,770$4,005$3,709$3,259$2,940$2,439$2,122$2,084$1,856$1,690
Cost of revenue($10,793)($10,008)($8,842)($8,657)($9,683)($9,019)($7,772)($7,468)($6,829)($6,096)($5,627)($5,458)($5,663)($4,495)($4,693)($4,314)($3,583)($3,302)($3,210)($3,111)($2,891)($2,595)($2,439)($2,241)($2,562)–––––––($2,722)($2,317)($2,163)($1,890)($1,714)($1,430)($1,244)($1,262)($1,090)($984)
Gross profit$6,171$5,621$4,276$3,931$4,506$5,063$3,531$4,035$4,461$4,020$3,763$3,653$4,052$3,324$3,319$3,576$3,049$2,093$2,738$2,749$2,283$1,984$1,415$849$602–––––––$2,048$1,688$1,546$1,369$1,226$1,010$878$822$766$707
Operating expenses
Research and development($1,141)($800)($800)($900)($900)($800)($1,000)($800)($807)($689)($637)($638)($701)($613)($651)($561)($491)($465)($510)($565)($517)($443)($355)($344)($483)($631)($540)($363)($294)($251)($189)–––––––––––
Selling, general and administrative($2,332)($2,122)($1,931)($1,843)($1,898)($1,827)($1,747)($1,585)($1,799)($1,473)($1,462)($1,508)($1,202)($1,126)($1,205)($1,028)($1,015)($881)($901)($912)($857)($756)($653)($599)($716)($1,090)($1,041)($667)($543)($542)($499)($732)($1,049)($947)($907)($753)($706)($656)($534)($529)($468)($443)
Total operating expenses($3,573)($3,342)($3,141)($3,041)($3,068)($2,951)($3,022)($2,729)($2,886)($2,412)($2,339)($2,331)($2,121)($1,953)($2,140)($1,864)($1,248)($1,702)($1,218)($1,668)($1,437)($1,212)($1,046)($1,504)($3,322)–––––––($1,387)($1,228)($1,155)($984)($918)($827)($688)($675)($598)($570)
Total costs and expenses($14,366)($13,350)($11,983)($11,698)($12,751)($11,970)($10,794)($10,197)($9,715)($8,508)($7,966)($7,789)($7,784)($6,448)($6,833)($6,178)($4,831)($5,004)($4,428)($4,779)($4,328)($3,807)($3,485)($3,745)($5,884)($12,320)($6,864)($3,560)($2,773)($3,407)($3,146)($4,726)($4,110)($3,544)($3,318)($2,875)($2,632)($2,257)($1,932)($1,937)($1,689)($1,554)
Operating income$2,598$2,279$1,135$890$1,438$2,112$509$1,306$1,575$1,608$1,424$1,322$1,931$1,371$1,179$1,712$1,801$391$1,520$1,081$846$772$369($655)($2,720)($6,048)$410$737$711$683$505$587$661$461$391$384$308$182$190$147$168$137
Earnings
EBITDA$3,934$3,516$2,364$2,137$2,767$3,464$1,908$2,696$2,774$2,691$2,555$2,452$3,098$2,342$2,157$2,654$2,647$1,173$2,204$1,678$1,437$1,284$892($138)($2,059)($4,988)$1,156$1,141$1,009$968$758$838$999$741$639$616$520$354––––
Interest income$42$38$47$38$15$11$15$21$38$45$32$21$26$8$14$19$11$19$85$145––––––$105–––––––––––––––
Interest expense($357)($336)($329)($329)($292)($300)($276)($221)($191)($155)($159)($140)($123)($120)($111)($89)($109)($82)($59)($82)––––––($107)–––––––––––––––
Pre-tax income$2,406$2,052$813$816$1,797$2,426$634$1,216$1,503$1,657$3,692$1,486$3,568$2,473$1,975$3,231$3,845$1,934$1,523$1,291$961$1,170($1,580)($759)($2,720)($6,161)$691$675$504$618$475$47$451$20$359$422$425$376$396$244$215$113
Income tax expense($332)($310)($221)($168)($411)($491)($111)($256)($437)($2,154)$3($147)($1,096)($512)($339)($414)($287)$74$2,375($121)($55)($578)($1,031)$254$726$468($269)($207)($150)($210)($151)($118)($170)($35)($92)($111)($136)($117)($103)($55)($53)($5)
Net income$1,900$1,596$506$581$1,316$1,906$512$960$1,066($497)$3,695$1,339$2,472$1,961$1,636$2,817$3,558$2,008$5,257$2,150$1,855$585($2,185)($223)($1,302)($5,498)$422$516$421$440$176($51)$281($15)($13)$311$289$259$292$189$162$108
Per share
Diluted EPS (GAAP)$2.20$1.83$0.58$0.68$1.54$1.28$0.54$1.07$1.13($0.66)$3.23$1.00$1.73$1.34$1.09$1.78$2.25$1.28$3.32$1.34$1.16$0.38($1.61)($0.22)($1.39)($5.89)$0.49$0.59$0.19$0.21$0.0833($0.0737)$0.44($0.0252)($0.0216)$0.0917$0.085$0.0783$0.045$0.0283$0.0258$0.0175
Basic EPS (GAAP)$2.21$1.87$0.59$0.69$1.56$1.30$0.54$1.11$1.19($0.66)$3.53$1.02$1.82$1.35$1.10$1.80$2.28$1.30$3.37$1.37$1.20$0.40($1.61)($0.22)($1.39)($5.89)$0.49$0.62$0.19$0.21$0.0833($0.0737)$0.44($0.0252)($0.0216)$0.0917$0.085$0.0783$0.045$0.0283$0.0258$0.0175
Basic shares outstanding8598558538488438287617768168951,0201,2191,3051,4521,4941,5621,5581,5501,5601,5661,5461,4621,3861,0141,029934859835694695686689635603582581552566534541519515
Margins
Gross margin36.4%36.0%32.6%31.2%31.8%36.0%31.2%35.1%39.5%39.7%40.1%40.1%41.7%42.5%41.4%45.3%46.0%38.8%46.0%46.9%44.1%43.3%36.7%27.5%19.0%–––––––42.9%42.2%41.7%42.0%41.7%41.4%41.4%39.4%41.3%41.8%
Operating margin15.3%14.6%8.7%7.1%10.1%15.0%4.5%11.4%14.0%15.9%15.2%14.5%19.9%17.5%14.7%21.7%27.2%7.2%25.6%18.4%16.4%16.9%9.6%(21.2%)(86.0%)(96.4%)5.6%17.2%20.4%16.7%13.8%11.0%13.9%11.5%10.5%11.8%10.5%7.5%9.0%7.1%9.0%8.1%
Net margin11.2%10.2%3.9%4.6%9.3%13.5%4.5%8.3%9.4%(4.9%)39.4%14.7%25.4%25.1%20.4%35.7%53.6%37.2%88.4%36.7%35.9%12.8%(56.7%)(7.2%)(41.2%)(87.7%)5.8%12.0%12.1%10.8%4.8%(1.0%)5.9%(0.4%)(0.3%)9.5%9.8%10.6%13.8%9.1%8.7%6.4%