F
Fox Corporation
FOX · NASDAQ · USD
Financials
StatisticsIncome statementBalance sheetCash flowDividendsSegments
| Line item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Valuation | |||||||||||
| Market cap | $19,668 | $23,070 | $14,945 | $16,093 | $16,535 | $20,049 | $15,288 | $20,807 | – | – | – |
| Enterprise value | $23,131 | $25,289 | $18,878 | $20,095 | $19,089 | $22,617 | $19,180 | $24,335 | – | – | – |
| P/E (TTM) at period end | 11.67× | 10.19× | 9.96× | 12.99× | 13.72× | 9.33× | 15.30× | 13.05× | – | – | – |
| P/S (TTM) at period end | 1.15× | 1.42× | 1.07× | 1.08× | 1.18× | 1.55× | 1.24× | 1.83× | – | – | – |
| P/B at period end | 1.69× | 1.93× | 1.39× | 1.55× | 1.46× | 1.80× | 1.51× | 2.09× | – | – | – |
| EV / EBITDA (TTM) | 5.37× | 6.34× | 5.84× | 5.66× | 5.81× | 6.78× | 6.40× | 8.52× | – | – | – |
| EV / Sales (TTM) | 1.35× | 1.55× | 1.35× | 1.35× | 1.37× | 1.75× | 1.56× | 2.14× | – | – | – |
| Returns | |||||||||||
| Return on equity | 14.5% | 18.9% | 14.0% | 11.9% | 10.6% | 19.3% | 9.9% | 16.0% | 22.8% | 22.5% | – |
| Return on invested capital | 19.6% | 19.0% | 14.3% | 15.8% | 15.3% | 16.7% | 14.2% | 14.5% | 33.6% | 28.0% | 19.6% |
| Dividend yield | 1.5% | 1.2% | 1.9% | 1.9% | 1.9% | 1.6% | 2.2% | 0.9% | – | – | – |
| Financial health | |||||||||||
| Current ratio | 3.17× | 2.91× | 2.54× | 1.93× | 3.61× | 2.91× | 3.93× | 3.78× | 3.17× | 1.37× | – |
| Debt / equity | 0.57× | 0.55× | 0.67× | 0.69× | 0.64× | 0.71× | 0.79× | 0.68× | – | – | – |
| Effective tax rate | 24.2% | 25.1% | 26.1% | 27.8% | 27.2% | 24.6% | 27.5% | 26.1% | (2.7%) | 37.1% | 39.9% |
| Share count | |||||||||||
| Diluted shares outstanding | 439 | 461 | 480 | 531 | 570 | 595 | 616 | 621 | 621 | 621 | 620 |
StatisticsIncome statementBalance sheetCash flowDividendsSegments
| Line item | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and gross profit | ||||||||||||
| Revenue | $17,126 | $17,126 | $16,300 | $13,980 | $14,913 | $13,974 | $12,909 | $12,303 | $11,389 | $10,153 | $9,921 | $8,894 |
| Cost of revenue | ($10,853) | ($10,853) | ($10,518) | ($9,089) | ($9,689) | ($9,117) | ($8,037) | ($7,807) | ($7,327) | ($6,505) | ($6,100) | ($5,559) |
| Gross profit | $6,273 | $6,273 | $5,782 | $4,891 | $5,224 | $4,857 | $4,872 | $4,496 | $4,062 | $3,648 | $3,821 | $3,335 |
| Operating expenses | ||||||||||||
| Research and development | – | – | – | – | – | – | – | – | – | – | – | – |
| Selling, general and administrative | ($2,367) | ($2,367) | ($2,168) | ($2,024) | ($2,049) | ($1,920) | ($1,807) | ($1,741) | ($1,419) | ($1,209) | ($1,092) | ($1,257) |
| Total operating expenses | ($2,378) | ($2,378) | ($2,178) | ($2,050) | ($2,082) | ($1,937) | ($1,836) | ($1,758) | ($1,419) | ($1,262) | ($1,117) | ($1,257) |
| Total costs and expenses | ($13,231) | ($13,231) | ($12,696) | ($11,139) | ($11,771) | ($11,054) | ($9,873) | ($9,565) | ($8,746) | ($7,767) | ($7,217) | ($6,816) |
| Operating income | $3,895 | $3,895 | $3,604 | $2,841 | $3,142 | $2,920 | $3,036 | $2,738 | $2,643 | $2,386 | $2,704 | $2,078 |
| Earnings | ||||||||||||
| EBITDA | $4,305 | $4,305 | $3,989 | $3,230 | $3,553 | $3,283 | $3,336 | $2,996 | $2,855 | $2,557 | $2,873 | $2,248 |
| Interest income | $127 | $127 | $176 | $189 | $131 | $6 | $4 | $35 | $41 | – | – | – |
| Interest expense | ($401) | ($401) | ($403) | ($405) | ($349) | ($377) | ($395) | ($369) | ($203) | ($43) | ($23) | ($18) |
| Pre-tax income | $2,278 | $2,278 | $3,061 | $2,104 | $1,736 | $1,694 | $2,918 | $1,464 | $2,224 | $2,170 | $2,241 | $1,843 |
| Income tax expense | ($551) | ($551) | ($768) | ($550) | ($483) | ($461) | ($717) | ($402) | ($581) | $58 | ($832) | ($736) |
| Net income | $1,685 | $1,685 | $2,263 | $1,501 | $1,239 | $1,205 | $2,150 | $999 | $1,595 | $2,187 | $1,372 | $1,072 |
| Per share | ||||||||||||
| Diluted EPS (GAAP) | $3.84 | $3.84 | $4.91 | $3.13 | $2.33 | $2.11 | $3.61 | $1.62 | $2.57 | $3.52 | $2.21 | $1.73 |
| Basic EPS (GAAP) | $3.91 | $3.91 | $4.97 | $3.14 | $2.34 | $2.13 | $3.64 | $1.63 | $2.57 | $3.52 | $2.21 | $1.73 |
| Basic shares outstanding | 431 | 431 | 455 | 478 | 529 | 566 | 621 | 613 | 621 | 621 | 621 | 620 |
| Margins | ||||||||||||
| Gross margin | 36.6% | 36.6% | 35.5% | 35.0% | 35.0% | 34.8% | 37.7% | 36.5% | 35.7% | 35.9% | 38.5% | 37.5% |
| Operating margin | 22.7% | 22.7% | 22.1% | 20.3% | 21.1% | 20.9% | 23.5% | 22.3% | 23.2% | 23.5% | 27.3% | 23.4% |
| Net margin | 9.8% | 9.8% | 13.9% | 10.7% | 8.3% | 8.6% | 16.7% | 8.1% | 14.0% | 21.5% | 13.8% | 12.1% |