Fiserv, Inc.

FISV · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$36,128$118,877$81,258$64,182$68,525$75,174$76,343$29,284$27,327$23,069$20,606$17,056$15,161$10,544$8,232$8,807$7,505$5,930$9,243$9,177$8,171$7,838$7,645$6,502$7,939$5,470$4,721$4,217$2,556$1,884$1,319$855$612$575$544$269$179$152$130$88$73
Enterprise value$64,470$143,215$103,941$85,521$89,647$95,692$98,965$34,832$31,902$27,331$24,624$20,552$18,609$13,416$11,290$11,600$10,783$9,805$14,353$9,809$8,582$7,927$8,282$6,858$6,373$3,929$3,714$4,573$2,813$2,089$1,641$967$687$570$572$281$201$155$108$90$84
P/E (TTM) at period end10.38×37.97×26.49×25.37×51.37×78.47×85.49×24.67×21.93×24.81×28.94×22.62×23.40×17.26×17.44×17.76×15.77×10.42×21.05×20.40×15.82×20.76×24.27×24.43×38.13×30.90×34.25×36.89×28.15×30.54×–22.69×19.94×24.99×29.75×19.51×15.72×16.56×18.10×18.26×244.81×
P/S (TTM) at period end1.70×5.81×4.26×3.62×4.22×5.06×7.49×5.03×4.80×4.19×3.92×3.37×3.15×2.38×1.92×2.13×1.84×1.29×2.51×2.57×2.52×2.10×2.61×2.72×3.66×3.31×3.35×3.42×2.62×2.14×1.88×1.52×1.35×1.73×1.94×1.47×1.09×1.22×1.52×1.25×2.23×
P/B at period end1.40×4.39×2.72×2.08×2.21×2.33×2.31×12.77×10.01×9.08×7.75×5.18×4.23×3.09×2.53×2.73×2.48×2.29×3.75×3.78×3.31×3.06×3.48×3.56×4.95×4.37×4.33×4.76×3.32×3.11×3.04×2.44×1.99×2.99×3.26×2.70×2.13×2.14×2.30×2.59×4.40×
EV / EBITDA (TTM)9.94×22.14×12.71×12.30×16.19×18.73×29.22×15.09×16.14×14.65×14.25×12.73×12.71×9.60×8.46×8.62×8.43×9.70×15.57×11.35×10.20×9.38×12.04×12.06×12.58×8.48×9.97×16.21×12.29×9.38×–9.62×8.90×10.34×12.48×8.10×6.48×––––
EV / Sales (TTM)3.04×7.00×5.44×4.82×5.52×6.44×9.71×5.98×5.60×4.96×4.69×4.06×3.87×3.02×2.63×2.81×2.64×2.14×3.90×2.75×2.65×2.13×2.83×2.87×2.94×2.38×2.64×3.71×2.89×2.38×2.33×1.72×1.51×1.72×2.03×1.54×1.23×1.24×1.27×1.28×2.57×
Returns
Return on equity13.5%11.6%10.3%8.2%4.3%3.0%2.7%51.8%45.6%36.6%26.8%22.9%18.1%17.9%14.5%15.4%15.7%21.9%17.8%18.5%20.9%14.7%14.3%14.6%13.0%14.1%12.6%12.9%11.8%10.2%(13.8%)10.7%10.0%11.9%11.0%13.8%13.5%12.9%12.7%14.2%1.8%
Return on invested capital8.7%9.8%7.7%5.8%3.4%2.9%2.4%16.9%18.5%13.0%12.6%11.3%9.6%11.0%10.2%10.4%9.4%7.7%6.0%13.5%14.3%15.3%11.2%12.1%11.2%12.3%8.7%10.0%9.5%11.2%(6.9%)7.8%7.5%10.7%8.3%11.6%9.5%9.0%14.7%9.4%13.4%
Dividend yield–––––––––––––––––––––––––––––––––––––––––
Financial health
Current ratio1.03×1.06×1.04×1.04×1.03×1.04×1.08×1.11×1.02×0.95×1.00×0.97×1.18×1.31×0.98×1.59×1.10×1.08×1.12×1.10×0.99×1.13×1.02×1.02×2.02×1.95×1.88×1.16×0.15×0.26×1.22×0.20×1.16×1.16×1.11×1.10×1.05×1.41×2.75×1.38×0.97×
Debt / equity1.12×0.92×0.77×0.69×0.69×0.64×0.66×2.60×1.79×1.80×1.61×1.15×1.07×0.95×1.04×1.04×1.20×1.58×2.19×0.31×0.24×0.24×0.36×0.32×0.28×0.28×0.65×0.48×0.45×0.51×0.88×0.40×0.36×0.27×0.31×0.34×0.30×0.34×0.10×0.23×0.70×
Effective tax rate19.0%14.2%19.3%18.9%21.8%16.7%18.3%24.3%11.6%38.6%35.7%36.7%36.5%34.1%35.1%38.0%37.2%45.0%38.2%37.8%37.6%38.4%39.0%39.0%40.0%41.0%41.0%41.0%41.0%40.7%39.2%40.0%38.6%38.0%36.0%35.8%38.4%39.1%42.4%40.7%40.0%
Share count
Diluted shares outstanding549582616648672683523414431448476505532550577607622652675710764789783777764759760763723703594538428460439394380368360288265
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$20,866$21,193$20,456$19,093$17,737$16,226$14,852$10,187$5,823$5,696$5,505$5,254$5,066$4,814$4,436$4,289$4,133$4,077$4,587$3,677$3,566$3,241$3,730$2,925$2,389$2,168$1,654$1,408$1,234$974$879$703$564$455$332$281$183$164$125$86$70$33
Cost of revenue($9,135)($8,612)($8,013)($7,670)($7,992)($8,128)($7,812)($5,309)($745)($733)($747)($731)($717)($695)($628)($601)($533)($536)($917)($979)($2,417)($2,170)($1,185)($682)($476)($936)($398)($358)($378)($291)($262)($394)–($160)($111)($100)($58)($52)($60)($26)($31)($13)
Gross profit$11,731$12,581$12,443$11,423$9,745$8,098$7,040$4,878$5,078$4,963$4,758$4,523$4,349$4,119$3,808$3,688$3,600$3,541$3,670$2,698$1,149$1,071$2,545$2,244$1,913$1,231$1,256$1,050$855$684$618$309–$295$221$181$125$112$65$60$40$20
Operating expenses
Research and development––––––––––––––––––––––––––––––––––––––––––
Selling, general and administrative($7,263)($6,883)($6,564)($6,576)($6,059)($5,810)($5,652)($3,284)($1,228)($1,150)($1,101)($1,034)($975)($977)($824)($795)($740)($751)($813)($513)($484)($409)($1,700)($1,556)($1,344)($725)($793)($677)($573)($455)($395)($331)($463)($218)($166)($135)($90)($82)($40)($40)($23)($11)
Total operating expenses($7,071)($6,763)($6,564)($6,409)($6,005)($5,810)($5,188)($3,269)($3,325)($3,431)($3,313)($3,212)($3,139)($3,058)($2,760)($2,698)($2,593)($2,595)($2,762)($1,962)($484)($409)($1,885)($1,722)($1,479)($872)($942)($797)($646)($518)($464)($395)–($248)($189)($156)($105)($96)($54)($51)($34)($13)
Total costs and expenses($16,206)($15,375)($14,577)($14,079)($13,997)($13,938)($13,000)($8,578)($4,070)($4,164)($4,060)($3,943)($3,856)($3,753)($3,388)($3,299)($3,126)($3,131)($3,679)($2,941)($2,901)($2,579)($3,070)($2,404)($1,955)($1,809)($1,339)($1,154)($1,024)($809)($726)($790)($504)($408)($300)($256)($163)($148)($114)($77)($65)($27)
Operating income$4,660$5,818$5,879$5,014$3,740$2,288$1,852$1,609$1,753$1,532$1,445$1,311$1,210$1,061$1,048$990$1,007$946$908$736$665$662$660$522$434$359$314$253$210$166$154($86)$60$47$32$25$20$16$11$9$6$6
Earnings
EBITDA$7,927$6,487$6,468$8,176$6,952$5,536$5,109$3,387$2,309$1,976$1,866$1,728$1,614$1,464$1,398$1,335$1,346$1,279$1,011$922$864$841$845$688$569$507$463$373$282$229$223($22)$100$77$55$46$35$31––––
Interest income$39$38$43$28$13$3$7$34$4$1($7)$1$1$1$7$6$10$8$13$7––––––––––––––––––––––
Interest expense($1,552)($1,531)($1,238)($1,004)($746)($696)($716)($507)($193)($176)($163)($170)($164)($163)($174)($188)($198)($220)($260)($76)––––––––––––––––––––––
Pre-tax income$3,294$4,264$4,506$3,898$2,913$1,666$1,171$1,083$1,555$1,358$1,275$1,057$1,047$898$881$723$793$734$640$667$624$728$641$506$425$347$300$234$194$154$134($99)$63$50$37$29$22$18$15$12$8$0
Income tax expense($555)($811)($641)($754)($551)($363)($196)($198)($378)($158)($492)($377)($384)($328)($300)($254)($301)($273)($288)($255)($236)($274)($246)($197)($166)($139)($123)($96)($79)($63)($55)$39($25)($19)($14)($10)($8)($7)($6)($5)($3)($0)
Net income$2,801$3,480$3,131$3,068$2,530$1,334$958$893$1,187$1,246$930$712$754$648$611$472$496$476$569$439$450$516$378$315$266$208$177$138$114$91$62($60)$38$31$23$18$14$11$9$7$5$0
Per share
Diluted EPS (GAAP)$5.21$6.34$5.38$4.98$3.91$1.99$1.40$1.71$2.87$2.89$2.08$1.50$1.49$1.22$1.11$0.82$0.8175$0.765$0.8725$0.65$0.64$0.68$0.48$0.40$0.34$0.27$0.23$0.18$0.15$0.13$0.11($0.10)$0.0704$0.0717$0.05$0.0417$0.035$0.03$0.025$0.02$0.0167$0.0017
Basic EPS (GAAP)$5.22$6.36$5.41$5.02$3.94$2.01$1.42$1.74$2.93$2.95$2.11$1.52$1.51$1.23$1.12$0.83$0.825$0.77$0.8775$0.66$0.64$0.69$0.49$0.41$0.35$0.28$0.24$0.19$0.16$0.13$0.12($0.10)$0.0704$0.0717$0.05$0.0417$0.035$0.03$0.025$0.02$0.0167$0.0017
Basic shares outstanding536547579612642663672512406422441468497525543570602618648666700755780773766750739739737702693594538428460439394380368360288265
Margins
Gross margin56.2%59.4%60.8%59.8%54.9%49.9%47.4%47.9%87.2%87.1%86.4%86.1%85.8%85.6%85.8%86.0%87.1%86.9%80.0%73.4%32.2%33.0%68.2%76.7%80.1%56.8%76.0%74.6%69.3%70.2%70.2%43.9%–64.9%66.7%64.4%68.3%68.6%51.8%69.9%56.2%59.3%
Operating margin22.3%27.5%28.7%26.3%21.1%14.1%12.5%15.8%30.1%26.9%26.2%25.0%23.9%22.0%23.6%23.1%24.4%23.2%19.8%20.0%18.6%20.4%17.7%17.8%18.2%16.6%19.0%18.0%17.0%17.0%17.5%(12.2%)10.6%10.2%9.8%9.0%11.0%10.0%8.6%10.3%8.2%18.8%
Net margin13.4%16.4%15.3%16.1%14.3%8.2%6.5%8.8%20.4%21.9%16.9%13.6%14.9%13.5%13.8%11.0%12.0%11.7%12.4%11.9%12.6%15.9%10.1%10.8%11.1%9.6%10.7%9.8%9.3%9.3%7.0%(8.5%)6.7%6.8%6.9%6.5%7.5%7.0%7.4%8.4%6.8%0.9%