Entergy Corporation

ETR · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$41,279$32,513$21,399$23,734$22,641$20,066$24,078$17,298$16,358$14,766$13,739$15,703$11,277$11,306$12,963$13,177$15,776$15,874$23,494$19,152$14,424$14,936$12,960$10,171$8,643$9,589$6,314$7,668$7,200$6,341$7,142$3,819$5,765$5,823$5,408$4,387$5,608$2,581$1,693$2,679$2,119
Enterprise value$68,493$61,065$47,929$50,628$49,632$42,538$43,806$34,950$32,254$28,853$26,238$28,405$24,521$24,062$24,273$22,748$24,756$24,821$32,548$27,493$23,129$21,935$20,269$17,861$16,792$17,365$12,627$14,028$16,661$14,308$14,434$11,238$13,403––––––––
P/E (TTM) at period end23.48×30.80×9.08×21.51×20.24×14.45×19.40×20.38×39.74×––16.69×15.84×13.35×9.63×10.54×12.78×12.75×20.70×16.91×15.61×16.01×13.63×16.32×11.52×13.49×10.61×9.76×23.93×15.10×14.74×11.17×10.45×13.31×11.22×9.17×–6.28×4.75×5.94×5.28×
P/S (TTM) at period end3.19×2.74×1.76×1.72×1.93×1.98×2.21×1.57×1.76×1.67×1.48×1.64×1.26×1.44×1.49×1.51×2.00×1.58×2.60×1.75×1.43×1.48×1.41×1.22×0.90×0.96×0.72×0.67×0.75×0.89×1.14×0.64×1.29×1.41×1.33×1.10×1.51×0.72×0.49×0.77×0.65×
P/B at period end2.44×2.16×1.46×1.83×1.95×1.84×2.36×1.96×2.05×1.83×1.48×1.57×1.17×1.23×1.45×1.55×1.83×1.99×2.99×2.24×1.76×1.72×1.43×1.24×1.11×1.30×0.82×0.96×0.91×0.84×0.96×0.52×0.76×––––––––
EV / EBITDA (TTM)11.93×11.99×9.86×11.94×12.14×10.56×12.26×13.92×9.38×22.06×14.43×6.87×7.28×7.83×6.46×5.73×6.61×6.75×10.21×10.12×8.43×8.42×8.17×9.32×7.26×7.47×6.00×5.13×–––––––––––––
EV / Sales (TTM)5.29×5.14×3.95×3.68×4.23×4.21×4.03×3.17×3.48×3.25×2.82×2.96×2.74×3.06×2.80×2.60×3.14×2.46×3.60×2.51×2.29×2.17×2.20×2.15×1.75×1.73×1.44×1.22×1.74×2.00×2.30×1.88×2.99×––––––––
Returns
Return on equity10.4%7.0%16.1%8.5%9.6%12.7%12.1%9.6%5.1%(7.2%)(1.9%)9.4%7.4%9.2%15.0%14.7%14.3%15.6%14.4%13.3%11.3%10.8%10.5%7.6%9.6%9.6%7.7%9.8%3.8%5.5%6.5%4.6%7.3%––––––––
Return on invested capital5.4%4.5%6.4%5.1%4.1%5.3%4.6%–2.5%(1.5%)(0.3%)5.5%4.5%5.6%8.0%7.9%7.9%8.2%7.9%7.2%6.4%6.8%5.7%4.5%6.1%5.9%5.6%7.9%4.2%4.8%6.0%5.7%5.0%––––––––
Dividend yield2.6%3.0%4.3%3.5%3.4%3.7%3.0%3.7%3.8%4.1%4.4%3.8%5.3%5.2%4.5%4.6%3.7%3.6%2.2%2.3%3.1%2.9%3.0%3.2%3.4%3.2%5.3%5.5%6.8%7.5%5.7%10.7%5.0%––––––––
Financial health
Current ratio0.74×0.72×0.57×0.64×0.59×0.65×0.54×0.54×0.65×1.15×1.32×1.14×0.97×0.90×0.73×1.56×1.42×1.37×1.16×1.29×1.31×1.32×1.28×1.01×0.84×1.15×1.49×1.87×1.13×1.25×1.10×1.09×1.23×––––––––
Debt / equity1.79×1.86×1.72×2.00×2.22×2.05×1.75×1.83×1.89×1.84×1.44×1.33×1.31×1.37×1.37×1.37×1.33×1.47×1.43×1.07×1.11×0.88×0.87×1.06×1.09×1.18×0.95×0.92×1.28×1.07×1.01×1.06×1.04×––––––––
Effective tax rate21.9%26.4%(41.3%)(3.7%)14.6%(9.5%)(15.6%)595.0%56.1%59.1%80.4%38.0%23.6%3.4%17.3%32.7%33.6%32.7%30.7%28.1%36.6%28.1%37.6%32.1%38.5%40.3%37.5%25.3%61.0%50.1%41.0%27.8%38.3%––––––––
Share count
Diluted shares outstanding450432425411404402394367361358358361357355357376392402406423429451462455449457491493481459488349320353365392475323410408399
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$13,482$12,947$11,880$12,147$13,764$11,743$10,114$10,879$11,009$9,279$8,867$9,309$9,592$8,942$7,871$8,674$8,741$7,880$10,073$9,046$10,932$10,106$10,124$9,195$8,305$9,621$10,016$8,773$11,495$9,562$7,163$6,274$5,963$4,485$4,116$4,051$3,982$3,724$3,565$3,455$3,486$3,238
Cost of revenue($8,237)($9,074)($6,141)($6,818)($8,489)($6,871)($5,655)($6,700)($7,307)–––––––––––($5,452)($4,860)–($3,845)($2,987)($4,792)($5,379)($4,601)($6,375)($4,070)($2,396)($1,838)($1,855)($1,262)––––––––
Gross profit$5,245$3,872$5,738$5,329$5,275$4,872$4,458$4,179$3,703–––––––––––$5,480$5,246–$5,350$5,318$4,829$4,643$4,164$5,120$5,469$4,768$4,436$4,127$3,214––––––––
Operating expenses
Research and development––––––––––––––––––––––––––––––––––––––––––
Selling, general and administrative–––––––––––––––($191)($212)($199)($189)–($146)($143)($150)–––––––––––––––––––
Total operating expenses($2,158)($670)($3,087)($2,711)($3,225)($3,026)($2,689)($2,788)($3,233)–––––––––––($3,798)($3,504)–($3,865)($4,272)($3,255)($3,134)($2,920)($3,608)($3,608)($3,270)($2,932)($2,956)($1,969)––––––––
Total costs and expenses($10,395)($9,744)($9,229)($9,529)($11,713)($9,897)($8,344)($9,488)($10,540)($7,918)($9,682)($9,608)($7,585)($7,587)($6,569)($6,660)($6,473)($5,595)($7,790)($6,990)($9,249)($8,364)($8,564)($7,710)($7,259)($8,048)($8,507)($7,529)($9,983)($7,700)($5,665)($4,771)($4,792)($3,241)––––––––
Operating income$3,087$3,202$2,651$2,618$2,051$1,846$1,769$1,390$469$1,360($815)($299)$2,007$1,355$1,301$2,013$2,267$2,285$2,283$2,056$1,683$1,742$1,560$1,485$1,046$1,573$1,509$1,244$1,512$1,862$1,498$1,503$1,171$1,244$4,116$4,051$3,982$3,724$3,565$3,455$3,486$3,238
Earnings
EBITDA$5,695$5,739$5,095$4,862$4,241$4,089$4,027$3,573$2,510$3,439$1,308$1,818$4,135$3,367$3,073$3,759$3,973$3,743$3,675$3,188$2,718$2,744$2,605$2,481$1,915$2,314$2,325$2,105$2,734–––––––––––––
Interest income$587$317$299$163($76)$430$393$548$64$288$145$187$148$199$128$129$184$237$198$239––––––––––––––––––––––
Interest expense($1,475)($1,337)($1,151)($1,006)($912)($835)($786)($742)($707)($662)($666)($643)($628)($604)($569)($514)($575)($570)($609)($637)––––––––––––––––––––––
Pre-tax income$2,297$2,271$1,442$1,672$1,058$1,310$1,285$1,088($174)$968($1,382)($800)$1,550$957$899$1,654$1,888$1,884$1,844$1,674$1,576$1,528$1,299$1,303$917$1,183$1,190$952$1,052$772$841$821$474$743––––––––
Income tax expense($479)($498)($381)$691$39($191)$122$170$1,037($543)$817$643($590)($226)($31)($286)($617)($633)($603)($514)($443)($559)($365)($490)($294)($456)($479)($357)($267)($471)($421)($336)($132)($285)––––––––
Net income$1,818$1,773$1,061$2,362$1,097$1,119$1,407$1,258$849$412($584)($177)$941$712$847$1,346$1,250$1,231$1,221$1,135$1,133$924$933$950$623$751$711$595$786$301$420$485$342$552$438$482$478($473)$411$357$451$401
Per share
Diluted EPS (GAAP)$3.90$3.91$2.45$5.55$2.68$2.77$3.45$3.15$2.31$1.14($1.63)($0.495)$2.61$2.00$2.38$3.77$3.33$3.15$3.10$2.80$2.68$2.10$1.97$2.01$1.32$1.62$1.49$1.13$1.50$0.52$0.92$1.07$0.75$1.58$1.24$1.32$1.22($1.15)$1.00$0.87$1.11$1.00
Basic EPS (GAAP)$3.96$3.98$2.47$5.57$2.70$2.79$3.47$3.18$2.34$1.15($1.63)($0.495)$2.62$2.00$2.38$3.79$3.36$3.19$3.19$2.88$2.73$2.13$2.01$2.05$1.35$1.65$1.50$1.13$1.50$0.52$0.92$1.07$0.75$1.58$1.24$1.32$1.22($1.15)$1.00$0.87$1.11$1.00
Basic shares outstanding453442428423409402400390363359358358359356355355372386382393415420442454446442453490493481459488349320353365392475323410408399
Margins
Gross margin38.9%29.9%48.3%43.9%38.3%41.5%44.1%38.4%33.6%–––––––––––50.1%51.9%–58.2%64.0%50.2%46.4%47.5%44.5%57.2%66.6%70.7%69.2%71.6%––––––––
Operating margin22.9%24.7%22.3%21.6%14.9%15.7%17.5%12.8%4.3%14.7%(9.2%)(3.2%)20.9%15.2%16.5%23.2%25.9%29.0%22.7%22.7%15.4%17.2%15.4%16.1%12.6%16.4%15.1%14.2%13.2%19.5%20.9%24.0%19.6%27.7%100.0%100.0%100.0%100.0%100.0%100.0%100.0%100.0%
Net margin13.5%13.7%8.9%19.4%8.0%9.5%13.9%11.6%7.7%4.4%(6.6%)(1.9%)9.8%8.0%10.8%15.5%14.3%15.6%12.1%12.5%10.4%9.1%9.2%10.3%7.5%7.8%7.1%6.8%6.8%3.1%5.9%7.7%5.7%12.3%10.6%11.9%12.0%(12.7%)11.5%10.3%12.9%12.4%