EQT Corporation

EQT · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$33,450$27,513$15,902$12,417$8,243$3,503$2,786$4,815$21,513$11,299$7,952$6,247$7,360$4,804$4,456$3,526$3,128$2,325$3,523$2,736$2,417$2,035$1,449$1,267$1,213$1,184$615$586$731$633$594$495$646$572$465$432$468$383$352$402$271
Enterprise value$44,747$40,358$21,670$16,714$13,789$8,443$8,104$10,309$33,913$16,457$12,393$9,949$9,845$7,433$6,372$5,304$4,918$3,898$4,675$3,636$3,473$2,959$2,265$1,843$1,747$1,858$1,228$1,079$1,366$1,245$1,114$1,164$1,266$1,038$940$752$796$692$607$665$520
P/E (TTM) at period end16.40×119.32×9.16×7.01×––––14.26×–93.36×16.14×18.84×26.20×9.29×15.49×19.93×9.09×13.68×12.42×9.29×7.27×8.53×8.22×7.99×11.15×8.91×–9.36×10.66×395.97×8.15×8.79×9.54×7.24×7.34×9.19×8.13×10.16×7.44×4.93×
P/S (TTM) at period end3.87×5.22×2.30×1.66×2.69×1.15×0.63×1.06×6.96×8.15×3.40×2.53×3.96×3.49×3.37×2.57×2.46×1.47×2.59×2.16×1.93×1.71×1.38×1.19×0.69×0.72×0.58×0.66×0.34×0.34×0.42×0.35×0.59×0.70×0.68×0.66×0.91×0.94×0.86×0.88×0.57×
P/B at period end1.41×1.34×1.08×1.11×0.83×0.38×0.28×0.44×1.62×1.93×1.57×1.36×1.82×1.33×1.24×1.15×1.45×1.13×3.21×2.89×6.82×2.33×1.50×1.63×1.43×1.71×0.96×0.83×0.89×0.85×0.83×0.66×0.89×0.97×0.83×0.82×0.93×0.80×0.77×0.97×0.70×
EV / EBITDA (TTM)7.65×14.17×5.36×3.81×43.67×16.37×20.96×–25.06×162.26×8.97×6.49×7.53×8.60×5.93×7.16×8.90×6.48×8.54×7.69×7.94×8.37×6.37×5.26×5.33×5.93×5.04×14.71×7.34×7.00×8.80×5.71×6.10×5.76×5.49×4.94×5.82×––––
EV / Sales (TTM)5.18×7.65×3.14×2.23×4.50×2.76×1.83×2.26×10.97×11.86×5.30×4.03×5.30×5.40×4.81×3.86×3.87×2.47×3.43×2.87×2.77×2.48×2.16×1.72×0.99×1.12×1.16×1.22×0.63×0.67×0.78×0.83×1.16×1.28×1.38×1.14×1.56×1.70×1.49×1.46×1.10×
Returns
Return on equity8.6%1.1%11.7%15.9%(11.5%)(10.5%)(12.5%)(20.5%)11.3%(7.7%)1.7%8.4%9.7%5.1%13.3%7.4%7.3%12.5%23.5%23.3%73.4%32.0%17.6%19.8%17.9%15.3%10.7%(6.2%)9.5%8.0%0.2%8.1%10.1%10.2%11.5%11.1%10.1%9.9%7.6%13.1%14.2%
Return on invested capital7.2%1.9%9.3%13.4%(6.4%)(4.8%)(5.8%)(13.1%)1.5%(4.0%)4.5%7.3%6.7%4.2%8.8%5.9%5.4%8.0%12.5%13.4%15.3%9.9%10.2%13.5%11.7%10.2%7.2%(0.5%)4.4%5.4%–6.8%7.6%8.3%8.5%9.4%8.4%8.2%8.4%9.4%9.9%
Dividend yield1.2%1.2%1.4%1.6%–0.2%1.1%0.7%0.1%0.2%0.2%0.3%0.2%2.7%3.0%3.6%3.7%4.8%3.0%3.8%4.1%4.4%4.2%3.3%3.3%3.3%6.6%7.5%5.8%6.6%6.9%8.0%5.5%5.7%6.7%6.6%5.8%––––
Financial health
Current ratio0.76×0.70×0.99×1.08×0.44×0.69×1.30×0.84×0.94×2.27×2.83×2.29×2.40×1.50×2.10×1.39×1.13×0.89×0.49×0.65×0.52×0.64×0.78×0.78×1.00×0.70×0.76×1.02×0.92×0.93×0.97×0.62×0.62×0.74×0.73×0.87×1.02×1.13×1.22×0.82×0.85×
Debt / equity0.33×0.45×0.39×0.51×0.56×0.55×0.54×0.43×0.35×0.56×0.55×0.65×0.62×0.70×0.76×0.63×0.91×0.61×1.12×0.95×3.19×1.06×0.88×0.74×0.65×0.87×0.79×0.67×0.85×0.84×0.77×0.92×0.87×0.81×0.86×0.64×0.67×0.66×0.57×0.64×0.66×
Effective tax rate21.9%8.4%17.5%23.7%27.3%23.5%23.5%22.6%(598.4%)40.6%24.5%29.6%33.6%32.4%36.2%35.9%38.1%37.7%35.9%33.7%37.2%34.1%34.2%34.0%36.6%35.0%36.3%45.3%36.8%33.5%105.4%12.7%21.4%23.9%24.1%24.5%25.6%25.9%24.5%39.6%40.5%
Share count
Diluted shares outstanding616515413406323261255261188167153153152151150145131128123122124126127135134133137148152156140138131125125125126126126126126
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$9,535$8,644$5,273$6,909$7,498$3,065$3,059$4,416$4,558$3,091$1,387$2,340$2,470$1,859$1,377$1,324$1,374$1,270$1,576$1,361$1,268$1,254$1,192$1,047$1,069$1,764$1,652$1,063$883$2,151$1,862$1,426$1,397$1,095$812$680$659$512$406$407$455$473
Cost of revenue($1,550)($1,532)($1,916)($2,157)($2,117)($1,942)($1,711)($1,753)($1,697)($1,165)($880)($178)($187)($108)($96)($293)($473)–($862)($745)($672)($668)––($607)––––––($1,136)($1,151)($848)($595)($474)($476)($344)($254)($268)($295)($316)
Gross profit$7,985$7,112$3,358$4,752$5,381$1,122$1,348$2,664$2,861$1,926$507$2,162$2,282$1,751$1,281$1,031$902–$715$617$596$586––$462––––––$290$246$247$217$205$183$168$152$139$160$157
Operating expenses
Research and development––––––––––––––––––($9)–––––––––––––––––––––––
Selling, general and administrative($409)($380)($337)($236)($253)($196)($175)($171)($233)($209)($219)($250)($238)($201)($172)($154)($156)($177)($111)($195)($126)($141)($130)($104)($110)($125)($116)($102)($115)($100)($102)–––––––––––
Total operating expenses($3,936)($3,863)($2,672)($2,437)($2,663)($2,483)($2,226)($3,816)($5,644)($1,544)($1,262)($1,599)($1,429)($1,096)($891)($269)($431)–($250)($179)($223)($242)––($185)––––––($268)($136)($117)($103)($89)($78)($74)($65)($60)($54)($52)
Total costs and expenses($5,486)($5,395)($4,588)($4,595)($4,780)($4,426)($3,937)($5,569)($7,341)($2,709)($2,142)($1,777)($1,616)($1,205)($988)($563)($904)($913)($1,112)($924)($895)($910)($920)($771)($791)($1,510)($1,438)($920)($894)($2,049)($1,752)($1,404)($1,287)($964)($698)($563)($554)($417)($319)($329)($349)($368)
Operating income$4,049$3,250$685$2,314$2,718($1,361)($878)($1,152)($2,783)$382($755)$563$853$655$390$761$470$357$465$438$373$344$271$276$278$255$214$143($12)$102$110$22$110$130$114$116$105$94$87$79$106$106
Earnings
EBITDA$6,750$5,850$2,848$4,047$4,384$316$516$387($1,214)$1,353$101$1,382$1,533$1,308$864$1,075$741$553$602$548$473$437$354$356$351$328$313$243$73$186$178$127$204$207$180$171$152$137––––
Interest income–$184$76$8––––––––––––––––––––––––––––––––––––––
Interest expense($388)($439)($455)($220)($250)($290)($259)($200)($229)($168)($131)($147)($137)($143)($185)($136)($128)($112)($58)($48)($47)($44)–($46)––($76)–––––––––––––––
Pre-tax income$3,845$2,978$264$2,103$2,335($1,570)($1,254)($1,597)($3,077)$199($894)$427$724$521$220$658$355$254$411$402$326$412$454$252$228$240$163$108($49)$117$80($28)$70$94$79$85$78$68$64$46$90$92
Income tax expense($856)($652)($22)($369)($554)$428$295$376$697$1,188$363($105)($214)($175)($71)($239)($128)($97)($155)($144)($110)($153)($155)($86)($78)($88)($57)($39)$22($43)($27)$29($9)($20)($19)($20)($19)($18)($16)($11)($35)($38)
Net income$2,712$2,039$231$1,735$1,771($1,143)($959)($1,222)($2,245)$1,509($453)$85$387$391$183$480$228$157$256$257$220$260$280$170$154$152$106$69($44)$78$59$2$61$74$60$64$59$51$47$35$54$55
Per share
Diluted EPS (GAAP)$4.31$3.31$0.45$4.22$4.38($3.54)($3.71)($4.79)($8.60)$8.04($2.71)$0.56$2.54$2.57$1.22$3.19$1.57$1.19$2.00$2.10$1.80$2.10$2.22$1.34$1.14$1.13$0.80$0.51($0.30)$0.51$0.38$0.13$0.45$0.56$0.48$0.51$0.47$0.41$0.37$0.28$0.43$0.44
Basic EPS (GAAP)$4.34$3.33$0.45$4.56$4.79($3.54)($3.71)($4.79)($8.60)$8.05($2.71)$0.56$2.55$2.59$1.23$3.21$1.58$1.20$2.01$2.12$1.83$2.15$2.27$1.37$1.16$1.16$0.82$0.51($0.30)$0.52$0.38$0.13$0.45$0.57$0.48$0.51$0.47$0.41$0.38$0.28$0.45$0.48
Basic shares outstanding625612510381370323261255261187167152152151150149144131127121120121123124133131130136148152156140134130125125125126125122122116
Margins
Gross margin83.7%82.3%63.7%68.8%71.8%36.6%44.1%60.3%62.8%62.3%36.5%92.4%92.4%94.2%93.0%77.9%65.6%–45.3%45.3%47.0%46.7%––43.2%––––––20.3%17.6%22.6%26.7%30.2%27.7%32.8%37.5%34.1%35.1%33.2%
Operating margin42.5%37.6%13.0%33.5%36.3%(44.4%)(28.7%)(26.1%)(61.1%)12.4%(54.4%)24.1%34.6%35.2%28.3%57.5%34.2%28.1%29.5%32.2%29.4%27.4%22.8%26.4%26.0%14.4%13.0%13.4%(1.3%)4.7%5.9%1.5%7.9%11.9%14.1%17.1%15.9%18.4%21.4%19.3%23.2%22.3%
Net margin28.4%23.6%4.4%25.1%23.6%(37.3%)(31.3%)(27.7%)(49.2%)48.8%(32.7%)3.6%15.7%21.0%13.3%36.2%16.6%12.4%16.2%18.9%17.4%20.7%23.5%16.2%14.4%8.6%6.4%6.5%(5.0%)3.6%3.2%0.1%4.3%6.7%7.4%9.4%8.9%10.0%11.6%8.5%11.9%11.6%