EOG Resources, Inc.

EOG · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989
Valuation
Market cap$56,978$68,945$70,532$76,079$51,974$29,178$49,007$51,026$63,137$59,153$41,419$50,031$45,345$32,321$25,876$22,937$24,228$16,423$21,732$15,102$17,523$8,340$5,290$4,604$4,529$6,389$2,470$2,655$3,316$4,035$3,838$2,999$3,132$2,274$1,488$1,614$1,488
Enterprise value$61,990$66,920$69,412$76,065$52,672$32,601$52,524$55,553$68,690$64,539$47,356$53,854$49,940$37,756$30,269$27,372$26,339$17,988$22,863$15,617$17,864$9,397$6,394$5,739$5,382$7,228$3,435$3,791$4,048$4,493$4,104$3,185$3,212$2,292$1,907$2,029$1,833
P/E (TTM) at period end11.44×10.77×9.29×9.81×11.14×–17.92×14.92×24.45×––17.16×20.64×56.68×23.71×142.77×44.32×6.74×20.06×11.62×13.91×13.35×12.30×52.82×11.36×16.10×4.34×47.27×27.18×28.82×27.01×20.26×22.70×23.30×27.11×35.47×–
P/S (TTM) at period end2.52×2.91×2.92×2.96×2.79×2.64×2.82×2.95×5.63×7.73×4.73×2.77×3.13×2.77×2.56×3.76×5.06×2.30×5.13×4.21×4.86×3.62×2.91×4.03×2.74×4.29×2.93×3.28×4.23×5.52×5.92×4.84×5.52×5.02×3.84×4.35×5.14×
P/B at period end1.91×2.35×2.51×3.07×2.34×1.44×2.26×2.64×3.88×4.23×3.20×2.82×2.94×2.43×2.05×2.24×2.42×1.82×3.11×2.70×4.06×2.83×2.38×2.75×2.76×4.63×2.19×2.07×2.59×3.19×3.30×2.87×3.36×2.73×2.29×2.65×2.56×
EV / EBITDA (TTM)5.72×5.49×5.30×5.63×5.40×11.42×7.05×7.03×15.84×27.72×–5.83×6.86×8.12×6.54×11.10×10.45×3.53×8.42×5.74×6.72×6.33×5.61×9.91×5.04×6.84×9.88×8.84×8.60×9.77×9.98×8.04×9.13×8.20×8.50×10.27×13.05×
EV / Sales (TTM)2.74×2.82×2.87×2.96×2.83×2.96×3.02×3.22×6.13×8.44×5.41×2.99×3.45×3.23×2.99×4.49×5.50×2.52×5.39×4.36×4.95×4.08×3.52×5.02×3.25×4.85×4.08×4.69×5.17×6.15×6.33×5.14×5.66×5.06×4.92×5.46×6.33×
Returns
Return on equity16.7%21.8%27.0%31.3%21.0%(3.0%)12.6%17.7%15.9%(7.8%)(35.0%)16.5%14.2%4.3%8.6%1.6%5.5%27.0%15.5%23.2%29.2%21.2%19.3%5.2%24.3%28.7%50.4%4.4%9.5%11.1%12.2%14.2%14.8%11.7%8.4%7.5%(1.0%)
Return on invested capital14.3%23.0%27.9%31.5%21.0%(1.9%)11.3%15.1%4.2%(4.5%)(23.1%)14.2%11.7%3.5%7.1%1.4%5.0%23.2%13.6%21.2%27.6%16.5%14.0%4.7%17.1%19.7%0.9%4.4%7.1%8.9%10.6%12.0%10.1%11.7%5.9%4.1%0.4%
Dividend yield3.8%3.0%4.8%6.8%5.2%2.8%1.2%0.9%0.6%0.6%0.9%0.6%0.4%0.6%0.6%0.7%0.6%0.7%0.4%0.4%0.2%0.5%0.6%0.6%0.6%0.4%0.7%0.7%0.6%0.5%0.5%0.6%0.6%0.7%1.0%0.9%–
Financial health
Current ratio1.63×2.10×2.44×1.90×2.12×1.69×1.18×1.36×1.20×1.67×1.42×1.60×1.42×1.23×1.29×1.14×1.37×1.19×0.88×1.08×1.33×0.93×0.83×1.43×0.88×1.07×0.92×0.94×0.97×1.03×1.29×0.95×1.14×1.27×0.97×1.01×1.38×
Debt / equity0.27×0.16×0.14×0.20×0.23×0.29×0.24×0.31×0.39×0.50×0.51×0.33×0.38×0.48×0.40×0.51×0.28×0.21×0.17×0.13×0.23×0.37×0.50×0.68×0.52×0.62×0.88×0.89×0.58×0.37×0.25×0.18×0.20×0.18×0.65×0.69×0.62×
Effective tax rate21.7%22.1%21.6%21.6%21.4%18.1%22.8%19.4%(290.6%)29.6%34.6%41.6%36.1%55.5%42.9%60.6%37.3%35.0%33.2%32.0%35.9%32.5%33.1%27.2%36.9%37.3%(0.2%)6.8%25.4%26.7%22.8%3.8%(23.0%)(22.2%)(20.4%)(31.5%)35.8%
Share count
Diluted shares outstanding546569584587584579581580579553546549546542533509504501495492488477466469470476567618634656642639649620610607488
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989
Revenue and gross profit
Revenue$27,026$22,632$23,698$24,186$25,702$18,642$11,032$17,380$17,275$11,208$7,651$8,757$18,035$14,487$11,683$10,126$6,100$4,787$7,127$4,239$3,584$3,607$2,301$1,818$1,142$1,655$1,490$842$808$784$731$649$620$568$453$388$371$289
Cost of revenue($6,507)($8,604)($5,680)($4,946)–($5,345)–($5,596)($5,155)($4,603)($4,604)($4,642)($5,559)($4,815)($4,268)–($2,707)($1,141)($1,123)($965)($734)($571)($457)($330)($286)($393)($272)($359)($227)($198)($166)($148)($144)($135)($109)($109)($112)($85)
Gross profit$20,241$14,050$17,698$18,236–$14,324–$11,346$12,022$6,603$2,859$4,014$11,080$9,585$6,787–$3,084$3,646$6,004$3,129$2,850$3,036$1,844$1,488$856$1,261$1,218$483$582$585$565$501$476$433$344$279$259$204
Operating expenses
Research and development––––––––––––––––––––––––––––––––––––––
Selling, general and administrative($861)($820)($669)($640)($570)($511)($484)($489)($427)($434)($395)($367)($402)($348)($332)($305)($280)($248)($244)($205)($165)($126)($115)($100)($89)($80)($67)($83)($101)($54)($56)($57)($51)($45)($37)($36)($38)($40)
Total operating expenses($11,336)($7,665)($9,616)($8,633)–($8,222)–($7,647)($7,552)($5,677)($4,085)($10,700)($5,838)($5,909)($5,308)–($2,560)($2,675)($2,237)($1,481)($947)($1,031)($864)($791)($675)($587)($521)($465)($468)($392)($356)($305)($322)($330)($245)($215)($217)($198)
Total costs and expenses($18,121)($16,247)($15,616)($14,583)($15,736)($12,540)($11,576)($13,681)($12,806)($10,282)($8,876)($15,444)($12,794)($10,812)($10,203)($8,013)($5,577)($3,816)($3,360)($2,591)($1,681)($1,602)($1,322)($1,121)($961)($980)($793)($824)($695)($591)($522)($453)($466)($466)($353)($324)($330)($283)
Operating income$8,905$6,385$8,082$9,603$9,966$6,102($544)$3,699$4,469$926($1,225)($6,686)$5,242$3,675$1,480$2,113$523$971$3,767$1,648$1,904$2,005$979$697$181$675$697$18$114$193$209$195$154$102$100$63$42$6
Earnings
EBITDA$13,752$10,846$12,190$13,095$13,508$9,753$2,856$7,449$7,905$4,336$2,328($3,372)$9,239$7,276$4,650$4,630$2,465$2,520$5,094$2,714$2,721$2,659$1,484$1,139$579$1,067$1,056$348$429$471$460$411$396$352$280$224$198$140
Interest income$152$210$277$240$85$3$12$26$12$8$3$3$2$6$9$1$1$1––––––––––––––––––––
Interest expense($270)($235)($138)($148)($179)($178)($205)($185)($245)($274)($282)($237)($201)($235)($214)($210)($206)($156)($94)($76)––––––––––––––––––
Pre-tax income$8,788$6,362$8,218$9,689$9,901$5,933($739)$3,545$4,241$661($1,558)($6,922)$4,995$3,437$1,281$1,910$408$872$3,747$1,631$1,913$1,965$926$654$120$631$634$568$60$164$191$184$154$112$80$46$35($10)
Income tax expense($1,912)($1,382)($1,815)($2,095)($2,142)($1,269)$134($810)($822)$1,921$461$2,397($2,080)($1,240)($710)($819)($247)($325)($1,310)($541)($613)($706)($301)($217)($32)($233)($237)$1($4)($42)($51)($42)($6)$26$18$9$11$3
Net income$6,876$4,980$6,403$7,594$7,759$4,664($605)$2,735$3,419$2,583($1,097)($4,525)$2,915$2,197$570$1,091$161$547$2,437$1,090$1,300$1,260$625$430$87$399$397$569$56$122$140$142$148$138$98$55$46($6)
Per share
Diluted EPS (GAAP)$12.85$9.12$11.25$13.00$13.22$7.99($1.04)$4.71$5.89$4.46($1.98)($8.29)$5.32$4.02$1.05$2.05$0.315$1.08$4.86$2.19$2.62$2.57$1.29$0.90$0.16$0.83$0.81$1.00$0.09$0.19$0.22$0.22$0.23$0.21$0.16$0.09$0.075($0.0125)
Basic EPS (GAAP)$12.92$9.17$11.31$13.07$13.31$8.03($1.04)$4.73$5.93$4.49($1.98)($8.29)$5.36$4.07$1.07$2.08$0.32$1.10$4.94$2.23$2.67$2.62$1.32$0.92$0.17$0.84$0.83$1.01$0.09$0.20$0.22$0.22$0.23$0.22$0.16$0.09$0.075($0.0125)
Basic shares outstanding535543566581583581579578577575553546543540535525502498493487484478468458461463468563616626639640639642620610607488
Margins
Gross margin74.9%62.1%74.7%75.4%–76.8%–65.3%69.6%58.9%37.4%45.8%61.4%66.2%58.1%–50.6%76.2%84.2%73.8%79.5%84.2%80.1%81.8%74.9%76.2%81.7%57.4%72.0%74.7%77.3%77.2%76.7%76.2%76.0%71.9%69.7%70.7%
Operating margin32.9%28.2%34.1%39.7%38.8%32.7%(4.9%)21.3%25.9%8.3%(16.0%)(76.3%)29.1%25.4%12.7%20.9%8.6%20.3%52.9%38.9%53.1%55.6%42.6%38.4%15.8%40.8%46.8%2.2%14.1%24.6%28.6%30.1%24.8%18.0%22.0%16.4%11.2%2.1%
Net margin25.4%22.0%27.0%31.4%30.2%25.0%(5.5%)15.7%19.8%23.0%(14.3%)(51.7%)16.2%15.2%4.9%10.8%2.6%11.4%34.2%25.7%36.3%34.9%27.2%23.7%7.6%24.1%26.6%67.6%6.9%15.6%19.2%21.9%23.9%24.3%21.5%14.2%12.3%(2.1%)