Equifax Inc.

EFX · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$26,557$31,589$30,470$23,798$35,721$23,527$17,095$11,362$14,386$14,424$13,587$9,801$8,374$6,489$4,722$4,443$3,901$3,397$4,800$5,160$4,931$3,690$3,295$3,156$3,300$3,856$3,240$4,834$5,112$4,459$3,222$1,960$2,022$1,691$1,302$763$766$623$590$464$412
Enterprise value$31,489$36,447$35,983$29,317$40,808$26,262$20,120$13,822$16,819$17,026$14,729$11,234$9,620$8,099$5,628$5,340$4,986$4,569$6,105$5,596$5,450$4,292$4,079$4,050$4,023$4,815$4,116$5,661$5,412$4,776$3,519$2,156$2,138$1,800$1,317$854$888$691$612$491$439
P/E (TTM) at period end40.22×52.29×55.88×34.18×48.00×45.24×–36.59×24.50×29.51×31.66×26.68×23.80×23.85×20.28×16.66×16.68×12.45×17.60×18.80×20.00×15.72×19.98×17.73×26.94×16.91×15.00×25.00×27.83×25.11×21.82×16.29×31.84×19.83×24.06×11.94×21.46×18.32×19.28×18.13×22.50×
P/S (TTM) at period end4.37×5.56×5.79×4.65×7.25×5.70×4.87×3.33×4.28×4.59×5.10×4.02×3.63×3.13×2.49×2.39×2.27×1.76×2.60×3.34×3.42×2.90×2.72×2.88×2.90×3.24×1.83×2.98×3.74×3.65×2.92×1.38×1.66×1.49×1.19×0.71×0.91×0.84×0.88×0.73×0.73×
P/B at period end5.77×6.59×6.72×6.01×9.97×7.43×6.63×3.66×4.53×5.42×5.88×4.45×3.64×3.36×2.77×2.63×2.44×2.59×3.43×6.16×6.01×7.05×8.87×14.28×13.55×10.05×15.03×13.19×14.63×10.49×9.12×5.42×7.96×6.56×3.72×2.04×3.10×2.77×4.71×4.26×4.32×
EV / EBITDA (TTM)17.28×21.16×23.16×18.05×25.07×24.41×10589.71×18.09×14.98×15.57×16.48×13.34×12.00×12.59×8.88×9.05×9.22×7.69×9.94×10.79×10.81×9.44×9.99×9.37×11.17×11.61×7.63×12.06×13.50×14.28×12.32×7.69×12.29×9.23×8.87×5.07×8.07×––––
EV / Sales (TTM)5.18×6.42×6.83×5.72×8.29×6.36×5.74×4.05×5.00×5.41×5.53×4.61×4.18×3.91×2.97×2.87×2.91×2.36×3.31×3.62×3.78×3.37×3.37×3.70×3.53×4.05×2.32×3.49×3.96×3.91×3.18×1.52×1.76×1.59×1.20×0.79×1.06×0.93×0.91×0.77×0.78×
Returns
Return on equity14.3%12.6%12.0%17.6%20.8%16.4%(14.9%)10.0%18.5%18.4%18.6%16.7%15.3%14.1%13.7%15.8%14.6%20.8%19.5%32.8%30.0%44.8%44.4%80.5%50.3%59.4%100.1%52.8%52.6%41.8%41.8%33.2%25.0%33.1%15.4%17.1%14.4%15.1%24.4%23.5%19.2%
Return on invested capital8.5%8.1%7.1%8.4%10.3%8.8%(5.5%)6.9%11.9%10.7%13.7%11.4%11.1%8.6%10.6%10.6%9.6%12.6%11.5%22.6%19.9%20.6%17.2%19.2%15.2%12.5%22.4%18.1%28.6%21.0%20.3%22.2%18.2%22.7%14.7%14.0%10.8%12.0%21.4%19.7%18.8%
Dividend yield0.9%0.6%0.6%0.8%0.5%0.8%1.1%1.7%1.3%1.1%1.0%1.2%1.3%1.3%1.7%0.8%0.5%0.6%0.4%0.4%0.4%0.4%0.3%0.4%1.0%1.4%1.6%1.1%1.0%1.1%1.6%2.4%2.1%2.5%3.3%4.7%2.8%––––
Financial health
Current ratio0.60×0.75×0.67×0.68×0.49×1.00×0.89×1.09×0.60×0.53×0.93×0.72×0.98×0.83×1.25×1.36×0.85×1.11×0.78×0.59×0.95×0.66×0.81×0.67×1.30×2.26×1.21×1.24×1.22×1.33×1.46×1.25×1.97×2.17×1.99×2.11×1.30×1.27×1.90×1.68×1.31×
Debt / equity1.11×1.04×1.26×1.46×1.48×1.38×1.31×0.85×0.85×1.00×0.51×0.69×0.63×0.90×0.60×0.59×0.73×0.93×0.99×0.60×0.68×1.25×2.22×4.18×3.10×2.73×4.70×2.50×1.01×0.86×0.91×0.76×0.79×0.75×0.34×0.43×0.55×0.33×0.24×0.31×0.32×
Effective tax rate25.8%25.1%23.2%24.7%21.1%23.2%8.6%14.4%19.9%32.0%31.7%34.9%35.6%36.2%41.2%35.1%32.2%28.9%35.8%34.0%36.9%38.4%36.7%39.4%42.1%43.4%41.0%40.9%42.6%41.7%40.5%42.0%43.3%41.1%42.1%43.4%40.6%41.5%45.7%45.1%44.4%
Share count
Diluted shares outstanding124125124123124123122121122121121124124122124126128130135129132134137136137136140144148149154149151164164949692858583
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$6,592$6,074$5,681$5,265$5,122$4,924$4,128$3,508$3,412$3,362$3,145$2,664$2,436$2,304$2,073$1,893$1,860$1,716$1,936$1,843$1,546$1,443$1,273$1,211$1,095$1,139$1,189$1,773$1,621$1,366$1,223$1,105$1,422$1,217$1,134$1,094$1,079$840$743$670$635$564
Cost of revenue($2,954)($2,646)($2,519)($2,335)($2,177)($1,981)($1,737)($1,522)($1,440)($1,211)($1,113)($887)($845)($787)($760)($704)($760)($719)($792)($752)($626)($594)($534)($500)($416)($451)($513)($907)($840)($702)($630)($588)($905)($726)($680)($658)($655)($526)($501)($449)($442)($401)
Gross profit$3,638$3,429$3,162$2,930$2,945$2,943$2,390$1,986$1,972$2,152$2,032$1,776$1,592$1,517$1,314$1,189$1,100$997$1,144$1,091$920$849$739$711$679$688$676$866$781$664$593$518$517$492$454$436$424$314$242$221$194$163
Operating expenses
Research and development––––––––––––––––––––––––––––––––––––––––––
Selling, general and administrative($1,645)($1,614)($1,450)($1,386)($1,329)($1,325)($1,322)($1,990)($1,213)($1,032)($941)($884)($752)($716)($674)($560)($509)($470)($491)($477)($401)($345)($284)($272)($247)($268)($261)($326)($312)($263)($259)($232)($236)($318)($259)($287)($255)($204)($152)($136)($125)($106)
Total operating expenses($2,396)($2,334)($2,120)($1,996)($1,889)($1,805)($1,714)($2,321)($1,524)($1,320)($1,206)($1,082)($954)($905)($834)($721)($677)($615)($705)($605)($484)($427)($363)($397)($326)($434)($367)($451)($415)($340)($326)($296)($303)($373)($313)($343)($308)($247)($182)($163)($145)($122)
Total costs and expenses($5,351)($4,979)($4,639)($4,332)($4,066)($3,786)($3,451)($3,843)($2,964)($2,530)($2,320)($1,970)($1,798)($1,693)($1,593)($1,425)($1,437)($1,334)($1,497)($1,357)($1,110)($1,021)($897)($896)($743)($885)($881)($1,358)($1,255)($1,042)($956)($883)($1,208)($1,098)($993)($1,001)($964)($773)($683)($612)($586)($523)
Operating income$1,241$1,095$1,042$934$1,056$1,138$677($335)$448$832$825$694$638$611$480$469$422$382$439$486$436$422$376$314$352$254$309$414$366$324$267$222$214$119$141$93$115$67$60$58$49$42
Earnings
EBITDA$2,000$1,822$1,723$1,553$1,625$1,628$1,076$2$764$1,123$1,094$894$842$802$643$634$590$541$594$614$519$504$454$408$432$360$415$540$470$401$334$286$281$174$195$148$168$110––––
Interest income––––––––––––––––––––––––––––––––––––––––––
Interest expense($232)($212)($229)($241)($183)($146)($142)($112)($104)($93)($92)($64)($69)($70)($55)($55)($56)($57)($71)($58)––––––––––––––––––––––
Pre-tax income$1,022$895$810$718$930$949$685($414)$370$747$728$637$574$530$431$406$368$331$412$425$416$391$385$285$316$203$249$366$327$323$263$223$207$112$145$94$113$60$58$56$47$40
Income tax expense($274)($231)($203)($166)($230)($201)($159)$36($53)($149)($233)($202)($200)($189)($156)($167)($129)($107)($119)($152)($141)($144)($148)($105)($124)($85)($108)($150)($134)($138)($110)($90)($87)($48)($59)($39)($49)($24)($24)($26)($21)($18)
Net income$743$660$604$545$696$744$520($384)$310$587$489$429$367$352$272$233$267$234$273$273$274$246$235$165$178$122$228$216$193$184$178$148$120$64$85$54$64$36$34$31$26$18
Per share
Diluted EPS (GAAP)$6.19$5.32$4.84$4.40$5.65$6.02$4.24($3.15)$2.56$4.83$4.04$3.55$2.97$2.84$2.22$1.88$2.11$1.83$2.09$2.02$2.12$1.86$1.76$1.20$1.25$0.85$1.68$1.55$1.34$1.24$1.19$0.96$0.81$0.42$0.52$0.33$0.68$0.37$0.37$0.36$0.30$0.22
Basic EPS (GAAP)$6.23$5.36$4.88$4.44$5.69$6.11$4.28($3.18)$2.58$4.89$4.10$3.61$3.03$2.90$2.27$1.91$2.14$1.85$2.13$2.07$2.16$1.90$1.79$1.23$1.25$0.85$1.70$1.57$1.37$1.27$1.22$0.98$0.81$0.43$0.52$0.33$0.68$0.37$0.37$0.36$0.30$0.22
Basic shares outstanding119123124123122122122121120120119119121121120122125126128132127130131134136137134138141144146151149148164164949692858583
Margins
Gross margin55.2%56.4%55.7%55.7%57.5%59.8%57.9%56.6%57.8%64.0%64.6%66.7%65.3%65.8%63.4%62.8%59.1%58.1%59.1%59.2%59.5%58.8%58.1%58.7%62.0%60.4%56.8%48.8%48.2%48.6%48.5%46.8%36.3%40.4%40.1%39.8%39.3%37.4%32.5%33.0%30.5%28.9%
Operating margin18.8%18.0%18.3%17.7%20.6%23.1%16.4%(9.6%)13.1%24.7%26.2%26.1%26.2%26.5%23.2%24.8%22.7%22.2%22.7%26.4%28.2%29.2%29.5%26.0%32.2%22.3%26.0%23.4%22.6%23.7%21.8%20.1%15.1%9.8%12.5%8.5%10.7%8.0%8.1%8.7%7.7%7.4%
Net margin11.3%10.9%10.6%10.4%13.6%15.1%12.6%(11.0%)9.1%17.5%15.5%16.1%15.1%15.3%13.1%12.3%14.3%13.6%14.1%14.8%17.8%17.1%18.4%13.6%16.3%10.8%19.2%12.2%11.9%13.4%14.5%13.4%8.5%5.2%7.5%4.9%5.9%4.2%4.6%4.6%4.0%3.2%