eBay Inc.

EBAY · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997
Valuation
Market cap$39,369$29,674$22,639$22,504$41,629$31,457$29,377$27,027$39,422$33,191$33,196$29,549$29,902$27,726$16,512$15,293$12,769$7,664$18,982$17,715$24,769$32,553$17,361$8,476$7,574$3,495$11,476$5,286$804
Enterprise value$43,826$31,647$21,875$27,145$43,738$36,179$34,998$31,343$43,574$35,002$33,844$29,341$26,646$22,837$12,672$10,465$7,826$5,312$14,102$14,510$22,652$31,001$15,806$7,327$6,917$2,979$11,104$5,271$801
P/E (TTM) at period end19.38×15.02×8.18×–3.06×5.55×16.45×10.68×–4.57×19.24×642.36×10.47×10.63×5.11×8.49×5.34×4.31×54.51×15.74×22.89×41.83×39.30×33.92×83.74×72.37×1199.52×724.05×113.19×
P/S (TTM) at period end3.55×2.89×2.24×2.30×4.00×3.54×3.95×3.12×4.12×3.70×3.86×3.36×3.62×1.97×1.42×1.67×1.46×0.90×2.47×2.97×5.44×9.95×8.02×6.98×10.11×8.10×51.07×61.39×19.41×
P/B at period end8.78×5.75×3.54×4.37×4.26×8.83×10.24×4.30×4.90×3.15×5.05×1.48×1.26×1.33×0.92×1.00×0.93×0.69×1.62×1.62×2.47×4.84×3.55×2.38×5.30×3.45×13.46×52.59×200.91×
EV / EBITDA (TTM)16.33×11.98×9.33×9.72×12.77×11.24×14.77×13.13×14.82×11.64×11.74×9.29×8.56×5.59×3.83×3.72×3.45×1.90×11.61×7.37×12.45×23.51×20.05×17.01×30.05×36.44×418.86×263.53×69.01×
EV / Sales (TTM)3.95×3.08×2.16×2.77×4.20×4.07×4.71×3.62×4.55×3.90×3.94×3.34×3.23×1.62×1.09×1.14×0.90×0.62×1.84×2.43×4.98×9.48×7.30×6.03×9.24×6.90×49.41×61.22×19.34×
Returns
Return on equity45.3%38.3%43.3%(24.6%)139.2%159.1%62.2%40.3%(12.6%)69.0%26.2%0.2%12.1%12.5%18.0%11.8%17.3%16.1%3.0%10.3%10.8%11.6%9.0%7.0%6.3%4.8%1.1%7.3%177.5%
Return on invested capital19.7%19.0%11.5%15.1%10.4%18.4%14.8%12.5%–13.2%15.4%–7.9%13.2%12.8%15.3%12.4%19.0%3.8%12.6%11.6%12.6%11.8%9.0%7.4%2.6%0.1%9.0%983.7%
Dividend yield1.3%1.8%2.3%2.2%1.1%1.4%1.6%–––––––––––––––––0.0%0.0%0.0%0.1%0.6%
Financial health
Current ratio1.10×1.24×2.44×2.18×1.97×1.80×1.16×1.60×2.18×2.31×3.49×1.51×1.84×1.96×1.88×2.45×2.32×1.70×2.30×1.97×2.14×2.68×3.32×3.80×4.91×4.91×5.00×3.95×4.55×
Debt / equity1.50×1.44×1.21×1.72×0.93×2.18×2.70×1.47×1.24×0.85×1.03×0.38×0.17×0.22×0.12×0.12×–0.09×–––0.07×0.03×0.00×0.02×0.03×0.04×0.22×0.15×
Effective tax rate13.5%13.0%25.1%20.4%36.7%25.7%13.3%5.4%144.5%(99.5%)19.1%134.4%19.6%15.4%17.4%14.2%17.0%18.5%53.6%27.2%30.2%30.5%31.3%36.9%49.1%40.4%47.0%39.7%12.3%
Share count
Diluted shares outstanding4685015335586637188569911,0641,1441,2201,2511,3131,3131,3131,3271,3051,3131,3761,4251,3941,3541,3131,2001,1221,1212,1841,250967
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997
Revenue and gross profit
Revenue$12,008$11,100$10,283$10,112$9,795$10,420$8,894$7,429$8,650$9,567$8,979$8,592$8,790$8,257$14,072$11,652$9,156$8,727$8,541$7,672$5,970$4,552$3,271$2,165$1,214$749$431$225$86$41
Cost of revenue($3,304)($3,169)($2,880)($2,833)($2,680)($2,650)($1,797)($1,585)($2,023)($2,221)($2,004)($1,771)($1,663)($1,492)($4,216)($3,461)($2,564)($2,480)($2,228)($1,763)($1,257)($818)($614)($416)($214)($135)($52)($58)($10)($7)
Gross profit$8,704$7,931$7,403$7,279$7,115$7,770$7,097$5,844$6,627$7,706$7,294$6,821$7,127$6,765$9,856$8,191$6,592$6,248$6,313$5,909$4,713$3,734$2,657$1,749$1,000$614$380$167$76$34
Operating expenses
Research and development($1,793)($1,642)($1,479)($1,544)($1,330)($1,325)($1,028)($930)($1,051)($1,224)($1,114)($923)($983)($915)($1,573)($1,235)($908)($803)($726)($620)($495)($328)($241)($159)($105)($75)($56)($25)($5)($1)
Selling, general and administrative($1,282)($1,198)($914)($1,196)($963)($921)($985)($988)($979)($1,030)($899)($1,122)($889)($880)($1,567)($1,364)($1,101)($1,418)($999)($905)($2,598)($1,835)($1,291)($870)($521)($359)($240)($140)($52)($22)
Total operating expenses($6,240)($5,654)($5,085)($5,338)($4,765)($4,847)($4,461)($4,074)($4,875)($5,442)($4,969)($4,624)($4,651)($4,311)($6,968)($5,818)($4,538)($4,791)($4,238)($5,296)($3,290)($2,293)($1,598)($1,120)($646)($474)($343)($166)($64)($24)
Total costs and expenses($9,544)($8,823)($7,965)($8,171)($7,445)($7,497)($6,258)($5,659)($6,898)($7,303)($6,654)($6,395)($6,314)($5,803)($11,184)($9,279)($7,102)($7,271)($6,466)($7,059)($4,547)($3,111)($2,212)($1,536)($860)($608)($395)($224)($73)($31)
Operating income$2,464$2,277$2,318$1,941$2,350$2,923$2,636$1,770$1,752$2,264$2,325$2,197$2,476$2,454$2,888$2,373$2,054$1,457$2,076$613$1,423$1,442$1,059$629$354$140$37$1$13$10
Earnings
EBITDA$2,879$2,684$2,642$2,344$2,792$3,425$3,219$2,370$2,387$2,940$3,007$2,884$3,158$3,114$4,088$3,313$2,816$2,268$2,795$1,215$1,968$1,820$1,319$788$431$230$82$27$20$12
Interest income$240$265$272$204$73$19$38$112$176$177$125$97$125$102$134$111$23$1,422$116–––––––––––
Interest expense($249)($246)($259)($263)($235)($269)($304)($311)($326)($292)($225)($144)($109)($95)($63)($25)($4)–($8)–––––––––––
Pre-tax income$2,479$2,307$2,278$3,707($1,601)$398$3,345$1,652$2,249$2,275$3,651$2,406$2,515$2,571$3,084$3,910$2,098$2,879$2,184$751$1,547$1,549$1,128$662$396$163$81$18$12$8
Income tax expense($293)($311)($297)($932)$327($146)($858)($219)($121)($3,288)$3,634($459)($3,380)($504)($475)($681)($297)($490)($404)($403)($421)($467)($344)($207)($146)($80)($33)($8)($5)($1)
Net income$2,222$2,031$1,975$2,767($1,269)$13,608$5,667$1,786$2,530($1,017)$7,266$1,725$46$2,856$2,609$3,229$1,801$2,389$1,779$348$1,126$1,082$778$442$250$90$48$10$7$7
Per share
Diluted EPS (GAAP)$4.83$4.34$3.94$5.19($2.27)$20.54$7.89$2.09$2.55($0.95)$6.35$1.42$0.04$2.18$1.99$2.46$1.36$1.83$1.36$0.25$0.79$0.78$0.57$0.34$0.21$0.08$0.0425$0.005$0.0025$0.0073
Basic EPS (GAAP)$4.94$4.43$3.99$5.22($2.27)$20.87$7.98$2.10$2.58($0.95)$6.41$1.43$0.04$2.20$2.02$2.50$1.38$1.85$1.37$0.26$0.80$0.79$0.59$0.35$0.21$0.085$0.0475$0.005$0.0058$0.0073
Basic shares outstanding4504594965305586527108499801,0641,1331,2081,2511,2951,2921,2931,3061,2901,3031,3591,3991,3621,3301,2771,1871,0761,0071,7411,250967
Margins
Gross margin72.5%71.5%72.0%72.0%72.6%74.6%79.8%78.7%76.6%80.5%81.2%79.4%81.1%81.9%70.0%70.3%72.0%71.6%73.9%77.0%78.9%82.0%81.2%80.8%82.4%82.0%88.0%74.4%88.7%83.3%
Operating margin20.5%20.5%22.5%19.2%24.0%28.1%29.6%23.8%20.3%23.7%25.9%25.6%28.2%29.7%20.5%20.4%22.4%16.7%24.3%8.0%23.8%31.7%32.4%29.1%29.2%18.8%8.5%0.4%14.9%24.4%
Net margin18.5%18.3%19.2%27.4%(13.0%)130.6%63.7%24.0%29.2%(10.6%)80.9%20.1%0.5%34.6%18.5%27.7%19.7%27.4%20.8%4.5%18.9%23.8%23.8%20.4%20.6%12.1%11.2%4.3%8.5%17.1%