Dollar Tree, Inc.

DLTR · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995
Valuation
Market cap$23,383$15,773$30,221$33,260$28,905$22,869$19,587$21,751$24,482$16,658$18,293$15,994$11,018$9,200$10,182$6,481$4,427$3,857$2,665$3,276$2,712$3,029$3,656$2,771$3,459$2,539$3,183$2,673$1,678$1,000$415
Enterprise value$29,721$22,347$37,164$42,743$37,890$31,092$29,079$25,664$29,062$22,109$24,900$15,813$11,521$9,071$10,159$6,261$4,095$3,760$2,852$3,459$2,641$2,981$3,757$2,489$3,284$2,429$3,110$2,645$1,673$1,002$407
P/E (TTM) at period end18.23×––20.59×21.77×17.04×23.68×–14.28×18.59×64.78×26.69×18.47×14.85×20.85×16.31×13.81×16.80×13.24×17.06×15.59×16.81×20.59×17.92×28.10×20.88×32.31×38.80×34.52×29.59×19.75×
P/S (TTM) at period end1.20×0.90×1.80×2.16×1.10×0.90×0.83×0.95×1.10×0.80×1.18×1.86×1.41×1.24×1.54×1.10×0.85×0.83×0.63×0.83×0.80×0.97×1.31×1.19×1.74×1.50×2.35×2.49×2.25×1.79×1.38×
P/B at period end6.23×3.97×4.13×3.80×3.74×3.14×3.13×3.85×3.41×3.09×4.15×8.96×9.41×5.52×7.57×4.44×3.10×3.08×2.70×2.81×2.31×2.60×3.60×3.24×5.31×4.90×8.82×10.95×10.83×9.84×10.61×
EV / EBITDA (TTM)12.92×11.24×17.09×17.34×14.99×12.08×15.24×–11.13×9.44×16.20×12.69×9.92×8.28×10.74×7.93×6.11×7.13×5.83×7.36×6.23×7.05×9.38×7.55×12.75×9.74×14.99×16.71×16.53×13.43×9.67×
EV / Sales (TTM)1.53×1.27×2.21×2.77×1.44×1.22×1.23×1.12×1.31×1.07×1.61×1.84×1.47×1.23×1.53×1.06×0.78×0.81×0.67×0.87×0.78×0.95×1.34×1.07×1.65×1.44×2.30×2.46×2.24×1.79×1.36×
Returns
Return on equity34.2%(76.2%)(13.7%)18.5%17.2%18.4%13.2%(28.2%)23.9%16.6%6.4%33.6%51.0%37.1%36.3%27.2%22.4%18.3%20.4%16.4%14.8%15.5%17.5%18.1%18.9%23.4%27.3%28.2%31.4%33.3%53.7%
Return on invested capital12.3%10.4%9.5%8.8%8.8%9.4%6.0%(9.8%)17.0%10.6%6.0%40.7%36.3%37.8%37.1%28.1%28.8%20.2%17.1%14.6%13.0%13.8%16.2%25.3%26.2%31.0%38.4%40.6%36.1%37.7%72.2%
Dividend yield––––––––––––––––––––––––––1.9%0.2%0.1%––
Financial health
Current ratio1.07×1.06×1.31×1.51×1.34×1.35×1.20×2.05×1.60×1.87×1.88×2.31×2.01×2.18×2.08×2.50×2.74×2.62×1.94×2.50×3.19×3.29×2.73×3.47×2.80×2.74×2.46×1.94×1.73×1.38×1.79×
Debt / equity0.65×0.86×0.47×0.39×0.44×0.44×0.60×0.76×0.79×1.17×1.67×0.38×0.66×0.16×0.20×0.18×0.19×0.21×0.27×0.23×0.23×0.23×0.17×0.04×0.06×0.14×0.23×0.19×0.26×0.04×0.37×
Effective tax rate24.8%24.7%23.8%23.9%18.6%22.9%24.7%(21.5%)(0.6%)32.6%37.0%37.2%37.5%36.7%37.4%36.9%36.9%36.1%37.1%36.6%36.8%37.5%38.5%38.5%38.5%38.8%37.3%35.4%37.6%38.6%38.4%
Share count
Diluted shares outstanding206216220224229237238238238237224207219231242256270272289311326342346344339334325304300294274
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995
Revenue and gross profit
Revenue$20,069$19,412$17,578$16,781$15,412$26,321$25,508$23,611$22,823$22,246$20,719$15,498$8,602$7,840$7,394$6,630$5,882$5,231$4,645$4,243$3,969$3,394$3,126$2,800$2,329$1,987$1,688$1,352$1,074$746$559$300
Cost of revenue($12,294)($12,345)($11,284)($10,761)($9,630)($18,584)($17,721)($16,570)($15,876)($15,224)($14,324)($10,842)($5,568)($5,050)($4,742)($4,252)($3,795)($3,374)($3,053)($2,782)($2,612)($2,222)($2,013)($1,781)($1,477)($1,271)($1,063)($854)($681)($475)($356)($188)
Gross profit$7,765$7,051$6,282$6,009$5,776$7,726$7,787$7,041$6,948$7,022$6,395$4,657$3,034$2,790$2,653$2,378$2,088$1,857$1,592$1,461$1,357$1,172$1,113$1,018$852$716$625$498$392$271$203$113
Operating expenses
Research and development––––––––––––––––––––––––––––––––
Selling, general and administrative($5,658)($5,469)($4,832)($4,245)($3,682)($5,926)($5,900)($5,466)($5,160)($5,004)($4,690)($3,607)($1,994)($1,820)($1,733)($1,596)($1,458)($1,344)($1,226)($1,131)($1,046)($889)($819)($725)($598)($458)($375)($290)($234)($170)($128)($70)
Total operating expenses($5,564)($5,398)($4,820)($4,234)($3,676)($5,914)($5,900)($5,778)($7,887)($5,023)($4,690)($3,607)($1,994)($1,820)($1,733)($1,596)($1,458)($1,344)($1,226)($1,131)($1,046)($889)($819)($725)($598)($512)($417)($321)($257)($184)($139)($76)
Total costs and expenses($17,867)($17,759)($16,116)($15,007)($13,312)($24,510)($23,620)($22,349)($23,763)($20,246)($19,014)($14,449)($7,562)($6,870)($6,474)($5,848)($5,252)($4,718)($4,279)($3,912)($3,659)($3,111)($2,832)($2,506)($2,075)($1,783)($1,481)($1,175)($938)($659)($496)($264)
Operating income$2,201$1,653$1,462$1,774$2,099$1,811$1,888$1,262($940)$1,999$1,705$1,050$1,040$970$920$782$630$513$366$330$311$283$294$294$254$204$207$177$136$87$63$37
Earnings
EBITDA$2,893$2,301$1,989$2,175$2,465$2,527$2,574$1,908($318)$2,610$2,342$1,537$1,246$1,161$1,095$946$790$671$528$490$470$424$423$401$330$258$249$207$158$101$75$42
Interest income–($86)($108)($112)($127)–––––––––––––$3$7$9$6$4–––––––––
Interest expense($74)($86)($108)($112)($127)($179)($147)($162)($370)($302)($376)($599)($80)($15)($3)($3)($6)($5)($9)–––––––––––––
Pre-tax income$2,147$1,630$1,384$1,662$1,972$1,632$1,740$1,099($1,309)$1,704$1,329$448$954$954$979$780$630$508$359$320$303$275$288$289$251$200$199$170$126$83$58$34
Income tax expense($528)($404)($341)($396)($472)($304)($398)($272)($282)$10($433)($166)($355)($358)($360)($291)($233)($187)($130)($118)($111)($101)($108)($111)($97)($77)($77)($63)($45)($31)($22)($13)
Net income$1,612$1,282($3,030)($998)$1,615$1,328$1,342$827($1,591)$1,714$896$282$599$597$619$488$397$320$230$201$192$174$180$178$155$123$122$98$69$49$34$21
Per share
Diluted EPS (GAAP)$8.19$6.22($14.03)($4.54)$7.21$5.80$5.65$3.47($6.69)$7.21$3.78$1.26$2.90$2.72$2.68$2.01$1.55$1.19$0.845$0.70$0.62$0.53$0.53$0.51$0.45$0.36$0.36$0.31$0.24$0.17$0.12$0.0767
Basic EPS (GAAP)$8.20$6.23($14.05)($4.55)$7.24$5.83$5.68$3.49($6.69)$7.24$3.80$1.27$2.91$2.74$2.70$2.03$1.56$1.20$0.845$0.70$0.62$0.54$0.53$0.52$0.45$0.37$0.39$0.34$0.26$0.19$0.13$0.0833
Basic shares outstanding197206216220223228236237238237236222206218229241254268271288310325340344338336311296275274265252
Margins
Gross margin38.7%36.3%35.7%35.8%37.5%29.4%30.5%29.8%30.4%31.6%30.9%30.0%35.3%35.6%35.9%35.9%35.5%35.5%34.3%34.4%34.2%34.5%35.6%36.4%36.6%36.0%37.0%36.8%36.5%36.3%36.3%37.5%
Operating margin11.0%8.5%8.3%10.6%13.6%6.9%7.4%5.3%(4.1%)9.0%8.2%6.8%12.1%12.4%12.4%11.8%10.7%9.8%7.9%7.8%7.8%8.3%9.4%10.5%10.9%10.3%12.3%13.1%12.6%11.6%11.3%12.2%
Net margin8.0%6.6%(17.2%)(5.9%)10.5%5.0%5.3%3.5%(7.0%)7.7%4.3%1.8%7.0%7.6%8.4%7.4%6.8%6.1%4.9%4.7%4.8%5.1%5.8%6.3%6.6%6.2%7.2%7.3%6.4%6.5%6.0%7.0%