CoStar Group, Inc.

CSGP · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997
Valuation
Market cap$28,498$29,349$35,687$31,429$31,212$36,435$21,922$12,286$10,735$6,143$6,511$5,547$5,108$2,372$1,543$1,171$827$637$899$1,005$797$839$676$292$375$357$421$91$53
Enterprise value$28,046$25,710$31,581$27,567$28,498$33,804$21,001$11,190$9,523$5,914$6,444$5,405$5,005$2,387$994$961$601$442$711$847$663$722$578$264$333$310$327$71$54
P/E (TTM) at period end4071.12×211.14×95.16×85.06×106.67×160.42×69.60×51.55×87.49×72.21×–123.64×171.79×239.24×105.27×88.12×44.23×25.88×56.35×80.99×123.46×33.59×6756.23×––––––
P/S (TTM) at period end8.78×10.73×14.54×14.40×16.05×21.96×15.66×10.31×11.12×7.33×9.15×9.63×11.58×6.78×6.13×5.18×3.94×3.00×4.66×6.33×5.93×7.49×7.10×3.67×5.18×6.11×13.94×6.54×6.73×
P/B at period end3.42×3.89×4.86×4.57×5.46×6.78×6.44×4.07×4.05×3.71×4.22×3.67×5.51×2.87×2.34×3.07×2.30×2.10×3.19×4.02×3.55×3.98×4.01×2.80×3.47×2.83×3.52×3.92×18.34×
EV / EBITDA (TTM)146.84×169.15×80.98×46.81×49.83×83.23×47.22×31.85×40.10×27.50×204.88×56.38×75.10×63.65×32.91×29.43×26.17×7.81×20.93×32.71×34.79×36.55×43.91×42.34×–––––
EV / Sales (TTM)8.64×9.40×12.86×12.63×14.66×20.38×15.00×9.39×9.87×7.06×9.05×9.39×11.35×6.82×3.95×4.25×2.87×2.08×3.69×5.33×4.94×6.44×6.08×3.33×4.60×5.30×10.82×5.12×6.81×
Returns
Return on equity0.1%1.8%5.1%5.4%5.1%4.2%9.2%7.9%4.6%5.1%(0.2%)3.0%3.2%1.2%2.2%3.5%5.2%8.1%5.7%5.0%2.9%11.8%0.1%(4.6%)(18.7%)(39.3%)(10.3%)(13.8%)(113.8%)
Return on invested capital(0.2%)0.1%6.5%11.4%10.4%8.8%11.8%11.9%9.0%6.3%–3.7%4.1%1.4%12.4%9.4%14.3%15.3%4.9%3.9%2.2%3.9%0.0%(7.1%)(28.0%)(59.6%)(60.2%)(90.0%)(94.3%)
Dividend yield–––––––––––––––––––––––––––––
Financial health
Current ratio2.84×8.97×12.01×13.91×11.78×11.75×5.79×7.87×8.78×4.05×3.49×5.14×2.77×1.96×9.44×4.70×5.66×7.29×5.38×7.40×6.65×6.62×6.68×3.48×3.13×2.92×9.75×4.93×0.57×
Debt / equity0.12×0.14×0.13×0.14×0.17×0.18×–––0.20×0.23×0.25×0.17×0.21×––––––––––––––0.59×
Effective tax rate76.7%33.8%25.3%24.0%27.6%16.2%19.4%16.1%25.7%37.8%234.3%36.7%37.5%57.1%35.1%28.1%30.9%44.9%38.4%40.7%40.2%(210.0%)73.8%–4.7%4.0%–10.0%–
Share count
Diluted shares outstanding4214084073983943833663643363243203062822692352071991961941921901881671581561511177258
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997
Revenue and gross profit
Revenue$3,556$3,247$2,736$2,455$2,182$1,944$1,659$1,400$1,192$965$838$712$576$441$350$252$226$210$212$193$159$134$112$95$79$73$59$30$14$8
Cost of revenue($758)($686)($558)($491)($414)($357)($309)($289)($270)($220)($174)($189)($157)($129)($115)($88)($84)($74)($73)($77)($56)($44)($35)($31)($28)($30)($20)($8)($4)($3)
Gross profit$2,798$2,561$2,178$1,964$1,768$1,587$1,350$1,110$922$745$664$523$419$312$235$164$143$136$139$116$103$90$77$64$51$42$38$22$10$5
Operating expenses
Research and development($435)($406)($326)($268)($221)($201)($163)($126)($101)($89)($76)($66)($55)($47)($33)($20)($17)($14)($13)($12)($12)($10)($8)($7)($6)($5)($4)($1)($1)($0)
Selling, general and administrative($526)($549)($439)($382)($339)($257)($300)($179)($157)($146)($123)($116)($104)($97)($77)($58)($48)($44)($82)($88)($72)($66)($57)($53)($48)($52)($65)($31)($12)($7)
Total operating expenses($2,721)($2,633)($2,173)($1,682)($1,317)($1,155)($1,061)($747)($648)($571)($519)($511)($338)($258)($208)($142)($120)($104)($99)($98)($89)($83)($70)($64)($57)($65)($87)($37)($14)($9)
Total costs and expenses($3,478)($3,319)($2,731)($2,173)($1,731)($1,512)($1,370)($1,036)($918)($791)($693)($700)($495)($387)($322)($230)($203)($178)($173)($175)($145)($127)($105)($95)($85)($95)($108)($46)($17)($11)
Operating income$77($72)$5$282$451$432$289$364$274$174$145$11$81$54$27$22$23$32$40$18$14$7$7$0($6)($23)($49)($15)($4)($3)
Earnings
EBITDA$394$191$152$390$589$572$406$445$351$237$215$31$96$67$37$30$33$23$57$34$26$19$20$13$6($3)($30)($10)($2)($2)
Interest income–$110$213$214$32––$19$11$4$2$1$1$0$1$1$1$1$5$8$7$3$1–––––––
Interest expense($24)($19)($27)($31)($32)($32)($22)($3)($3)($9)($10)($9)($10)($7)($5)–––––––––––––––
Pre-tax income$101$30$210$502$486$404$271$391$284$165$137$3$71$48$23$23$36$47$45$26$21$11$8$0($5)($21)($52)–($3)($3)
Income tax expense($28)($23)($71)($127)($117)($111)($44)($76)($46)($42)($52)($6)($26)($18)($13)($8)($10)($14)($20)($10)($9)($4)$17($0)–$1$2$3$0–
Net income$74$7$139$375$370$293$227$315$238$123$85($3)$45$30$10$15$13$19$25$16$12$6$25$0($5)($20)($50)($12)($3)($3)
Per share
Diluted EPS (GAAP)$0.19$0.02$0.34$0.92$0.93$0.74$0.59$0.86$0.654$0.366$0.262($0.011)$0.146$0.105$0.037$0.062$0.064$0.094$0.13$0.082$0.065$0.034$0.13$0.001($0.0304)($0.13)($0.33)($0.10)($0.0444)($0.057)
Basic EPS (GAAP)$0.19$0.02$0.34$0.92$0.93$0.75$0.60$0.87$0.661$0.37$0.264($0.011)$0.148$0.107$0.037$0.063$0.065$0.095$0.13$0.084$0.066$0.035$0.14$0.001($0.0304)($0.13)($0.33)($0.10)($0.0444)($0.057)
Basic shares outstanding4144174064053963923813633613323223223022772652312031981941901881851821621581561511177258
Margins
Gross margin78.7%78.9%79.6%80.0%81.0%81.6%81.4%79.3%77.4%77.2%79.2%73.5%72.7%70.7%67.2%65.0%63.1%64.8%65.4%60.2%64.7%67.0%68.4%67.7%64.7%58.2%65.3%72.5%74.8%67.1%
Operating margin2.2%(2.2%)0.2%11.5%20.7%22.2%17.4%26.0%23.0%18.0%17.3%1.6%14.0%12.3%7.8%8.6%10.1%15.2%18.7%9.3%8.9%5.5%6.0%0.0%(7.0%)(31.3%)(84.1%)(51.0%)(25.2%)(41.8%)
Net margin2.1%0.2%5.1%15.3%16.9%15.1%13.7%22.5%20.0%12.7%10.2%(0.5%)7.8%6.7%2.8%5.8%5.9%8.9%11.6%8.3%7.8%4.8%22.3%0.1%(6.0%)(27.8%)(84.9%)(40.7%)(23.0%)(41.8%)