Copart, Inc.

CPRT · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994
Valuation
Market cap$26,960$43,831$50,357$42,201$30,446$34,867$22,118$18,389$13,612$7,469$5,868$4,533$4,193$4,057$3,044$3,280$3,070$2,954$3,832$2,553$2,415$2,207$1,990$857$1,180$1,555$714$641$282$223$195$197$110
Enterprise value$22,575$39,166$47,078$39,957$29,181$34,337$22,159$18,604$13,738$7,893$6,352$4,721$4,337$4,382$3,348$3,582$2,773$2,791$3,811$2,361$2,139$1,955$1,811$741$1,048$1,540$711$611$274$205$193$187$96
P/E (TTM) at period end18.16×28.23×36.95×34.10×27.93×37.23×31.60×31.08×32.56×18.94×21.70×20.62×23.47×22.54×16.72×19.72×20.25×20.93×24.42×18.72×24.91×21.61×25.11×14.98×20.56×36.42×24.27×29.11×18.54×18.61×17.38×28.54×182.72×
P/S (TTM) at period end5.78×9.43×11.89×10.91×8.70×12.95×10.03×9.01×7.54×5.16×4.63×3.96×3.60×3.88×3.29×3.76×3.97×3.98×4.88×4.55×4.57×4.83×4.96×2.47×3.73×6.12×3.76×4.52×2.47×1.77×1.65×3.39×4.81×
P/B at period end2.96×4.77×6.69×7.05×6.58×9.88×8.88×10.34×8.61×6.80×7.58×4.70×4.18×5.32×5.43×5.91×2.82×3.21×4.80×2.90×2.98×3.11×3.30×1.63×2.43×5.78×3.25×3.48×1.76×1.56×1.54×1.74×2.22×
EV / EBITDA (TTM)11.94×20.46×26.71×24.27×19.28×27.26×24.08×23.20×20.71×15.21×13.93×12.08×13.20×12.90×10.01×11.52×9.82×10.47×13.57×9.83×10.54×10.43×11.73×6.37×9.86×18.67×12.32×14.15×8.74×7.81×8.11×12.81×16.23×
EV / Sales (TTM)4.84×8.43×11.11×10.33×8.34×12.75×10.05×9.11×7.61×5.45×5.01×4.12×3.73×4.19×3.62×4.11×3.59×3.76×4.86×4.21×4.05×4.28×4.52×2.13×3.31×6.07×3.74×4.31×2.40×1.63×1.63×3.22×4.20×
Returns
Return on equity16.3%16.9%18.1%20.7%23.6%26.5%28.1%33.3%26.4%35.9%34.9%22.8%17.8%23.6%32.5%30.0%13.9%15.3%19.6%15.5%12.0%14.4%13.2%10.9%11.8%15.9%13.4%12.0%9.5%8.4%8.9%6.1%1.2%
Return on invested capital18.3%21.3%20.4%23.0%33.3%31.6%28.2%30.2%25.4%27.2%22.0%19.8%15.9%16.9%21.7%19.5%18.5%18.2%19.2%16.1%16.2%21.2%17.9%13.5%15.6%16.1%13.1%13.5%9.4%9.3%8.8%6.6%7.1%
Dividend yield–––––––––––––––––––––––––––––––––
Financial health
Current ratio7.91×8.42×7.03×6.62×5.00×4.04×2.71×2.44×2.56×1.94×1.79×3.45×1.69×1.28×1.72×1.45×4.08×3.05×1.66×3.33×4.94×4.67×4.64×4.17×4.80×2.69×2.45×3.63×3.71×3.18×3.43×3.16×4.37×
Debt / equity–––0.00×0.00×0.11×0.16×0.23×0.25×0.58×0.83×0.67×0.30×0.49×0.79×0.68×0.00×–0.02×0.01×––0.00×0.00×0.00×0.00×0.04×0.04×0.05×0.07×0.09×0.03×0.08×
Effective tax rate19.3%18.3%20.5%20.4%18.7%16.5%12.6%16.1%25.7%10.4%31.7%33.8%33.8%35.0%34.5%36.9%36.7%38.7%37.1%37.3%35.4%38.1%39.2%39.2%38.7%39.9%38.7%37.5%39.0%38.5%38.5%39.5%40.5%
Share count
Diluted shares outstanding9579789759679659619559629689489771,0511,0501,0381,0511,2271,3601,3591,4381,4951,4871,4881,4651,4881,4601,3541,3331,3201,2911,2521,221974720
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994
Revenue and gross profit
Revenue$4,666$4,666$4,647$4,237$3,870$3,501$2,693$2,206$2,042$1,806$1,448$1,268$1,146$1,163$1,046$924$872$773$743$785$561$529$457$401$347$316$254$190$142$114$126$118$58$23
Cost of revenue($2,582)($2,582)($2,547)($2,330)($2,133)($1,895)($1,349)($1,198)($256)($196)($138)($141)($136)($174)($167)($137)($125)($105)($106)($463)($294)($298)($253)($209)($202)($187)($152)($117)($86)($72)($89)($84)($38)($14)
Gross profit$2,084$2,084$2,100$1,907$1,737$1,606$1,343$1,008$1,786$1,609$1,310$1,127$1,010$989$879$787$747$668$637$322$267$231$204$192$145$130$102$73$55$43$37$35$20$8
Operating expenses
Research and development–––––––––($16)($19)($30)––––––––––––––––––––––
Selling, general and administrative($431)($431)($403)($335)($250)($231)($207)($192)($182)($177)($151)($138)($139)($165)($138)($114)($108)($109)($87)($84)($64)($59)($47)($36)($29)($23)($19)($16)($12)($11)($11)($11)($6)($2)
Total operating expenses($431)($431)($403)($335)($250)($231)($207)($192)($1,070)($1,025)($849)($721)($665)($714)($596)($501)($482)($429)($412)($84)($64)($59)($47)($67)($54)($40)($34)($27)($22)($19)($18)($17)($9)($4)
Total costs and expenses($3,014)($3,014)($2,950)($2,665)($2,383)($2,126)($1,556)($1,389)($1,325)($1,221)($987)($862)($802)($889)($763)($638)($607)($534)($518)($547)($358)($357)($300)($276)($257)($227)($186)($144)($108)($91)($108)($100)($47)($19)
Operating income$1,653$1,653$1,697$1,572$1,487$1,375$1,136$816$716$584$461$406$344$275$283$286$265$239$225$238$203$172$157$125$91$90$68$46$33$24$19$18$11$4
Earnings
EBITDA$1,891$1,891$1,914$1,762$1,646$1,514$1,260$920$802$663$519$456$391$329$340$335$311$282$267$281$240$203$187$154$116$106$82$58$43$31$26$24$15$6
Interest income$182$182$179$146$66––$1$2$1$1$1$1$0$1$0$0$0$2$8$14$8$5–––––––––––
Interest expense–––––($17)($20)($20)($20)($20)($24)($24)($18)($9)($10)($11)($4)($0)($0)($0)($0)($13)($0)––––––––––($0)
Pre-tax income$1,835$1,835$1,896$1,715$1,554$1,341$1,122$801$705$563$440$396$332$270$277$278$264$239$228$250$217$175$165$130$94$94$71$48$35$25$20$18$11$4
Income tax expense($355)($355)($347)($352)($317)($251)($185)($101)($113)($145)($46)($126)($112)($91)($97)($96)($98)($88)($88)($93)($81)($62)($63)($51)($37)($36)($28)($19)($13)($10)($8)($7)($4)($2)
Net income$1,484$1,484$1,552$1,363$1,238$1,090$936$700$592$418$394$270$220$179$180$182$166$152$141$157$136$97$102$79$57$57$43$29$22$15$12$11$7$1
Per share
Diluted EPS (GAAP)$1.55$1.55$1.59$1.40$1.28$1.13$0.97$0.7325$0.615$0.4325$0.415$0.2775$0.21$0.17$0.1738$0.1738$0.135$0.1113$0.1038$0.11$0.0913$0.065$0.0688$0.0544$0.0388$0.0394$0.0313$0.0221$0.0167$0.0118$0.0096$0.0092$0.0071$0.0008
Basic EPS (GAAP)$1.56$1.56$1.61$1.42$1.30$1.15$0.99$0.75$0.6425$0.45$0.43$0.295$0.2175$0.1775$0.18$0.1775$0.1375$0.1125$0.1056$0.11$0.0938$0.0669$0.0706$0.0556$0.0394$0.0406$0.0325$0.0229$0.0171$0.012$0.01$0.0096$0.0075$0.0013
Basic shares outstanding9509509659619549509459339229279159151,0071,0069991,0251,2101,3471,3371,3991,4501,4461,4431,4311,4631,4191,3171,2941,2811,2651,1991,168920720
Margins
Gross margin44.7%44.7%45.2%45.0%44.9%45.9%49.9%45.7%87.5%89.1%90.5%88.9%88.1%85.0%84.0%85.2%85.6%86.5%85.7%41.1%47.6%43.6%44.6%47.9%41.7%40.9%40.1%38.6%39.0%37.4%29.2%29.4%34.9%36.4%
Operating margin35.4%35.4%36.5%37.1%38.4%39.3%42.2%37.0%35.1%32.4%31.9%32.0%30.1%23.6%27.0%31.0%30.4%30.9%30.3%30.3%36.2%32.5%34.3%31.1%26.1%28.4%26.8%24.3%23.6%20.7%14.9%15.1%19.3%18.4%
Net margin31.8%31.8%33.4%32.2%32.0%31.1%34.8%31.7%29.0%23.1%27.2%21.3%19.2%15.4%17.2%19.7%19.1%19.6%19.0%20.0%24.3%18.3%22.3%19.8%16.5%18.1%16.8%15.5%15.5%13.3%9.5%9.5%11.9%2.6%