Coherent, Inc.

COHR · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986
Valuation
Market cap$77,174$12,584$11,047$7,105$6,606$6,546$3,244$2,379$2,716$2,146$1,151$1,162$900$1,049$1,047$1,593$894$660$1,037$800$534$535$437$339$200$238$310$60$92$138$109$72$9$6$7$7$9$20$16$13$11
Enterprise value$79,060$15,922$14,796$10,773$6,461$6,480$5,125$2,641$2,908$2,240$1,168$1,164$967$977$927$1,463$790$568$968$782$538$558$431$347$225$266$310$61$96$129$101$70$8$5$6$7$9$18$14$11$12
P/E (TTM) at period end100.24×–––39.66×25.15×–22.12×30.86×22.53×17.58×17.61×23.41×20.63×17.37×19.26×23.17×17.94×16.13×21.07×49.46×23.00×26.45×29.18×27.54×25.03×42.46×10.97×13.56×19.48×24.69×28.83×8.33×56.25×10.27×17.97×9.38×11.72×12.50×18.06×54.17×
P/S (TTM) at period end10.84×2.17×2.35×1.38×1.99×2.11×1.36×1.75×2.34×2.21×1.39×1.57×1.32×1.90×2.03×3.17×2.59×2.26×3.28×3.04×2.30×2.76×2.90×2.64×1.76×1.93×4.19×0.97×1.50×2.62×2.87×2.59×0.49×0.33×0.43×0.48×0.62×1.43×1.31×1.29×1.25×
P/B at period end7.08×2.23×2.12×1.42×1.83×1.92×1.56×2.10×2.65×2.38×1.47×1.59×1.33×1.65×1.79×3.06×2.18×2.05×3.57×3.64×3.13×3.33×3.31×3.04×2.05×2.66×4.89×1.10×1.84×3.25×3.16×4.24×0.65×0.43×0.54×0.57×0.77×1.79×1.73×2.53×2.36×
EV / EBITDA (TTM)68.42×27.07×40.24×46.75×10.40×10.98×26.13×11.77×14.33×13.46×8.64×9.87×10.96×9.25×8.30×11.47×10.90×9.18×12.54×12.02×9.90×12.36×12.93×13.09×11.16×9.88×20.20×4.75×7.08×10.22×12.27×13.19×2.88×2.26×1.93×3.14×3.09×5.46×–––
EV / Sales (TTM)11.11×2.74×3.14×2.09×1.95×2.09×2.15×1.94×2.51×2.30×1.41×1.57×1.42×1.77×1.79×2.91×2.29×1.94×3.06×2.97×2.31×2.88×2.86×2.71×1.98×2.16×4.18×0.98×1.57×2.44×2.65×2.51×0.42×0.26×0.34×0.44×0.61×1.30×1.09×1.17×1.33×
Returns
Return on equity7.1%(1.4%)(5.4%)(8.1%)4.6%7.6%(3.2%)9.5%8.6%10.6%8.4%9.0%5.7%8.0%10.3%15.9%9.4%11.4%22.2%17.3%6.3%14.5%12.5%10.4%7.4%10.6%11.5%10.0%13.6%16.7%12.8%14.7%7.7%0.8%5.2%3.2%8.3%15.3%13.8%14.0%4.3%
Return on invested capital6.2%1.2%1.1%(0.3%)9.9%10.2%1.0%8.9%8.1%9.3%8.3%8.8%5.3%9.6%14.0%21.3%12.7%16.9%19.9%18.2%11.2%12.9%13.4%10.4%7.1%10.1%12.3%10.1%12.7%20.3%15.8%16.4%4.5%0.8%7.7%4.0%7.9%16.4%18.4%18.4%2.5%
Dividend yield0.0%0.1%–0.4%0.5%0.3%–––––––––––––––––––––––––––––––––––
Financial health
Current ratio2.43×2.19×2.72×3.01×3.40×4.15×2.66×3.00×3.22×3.80×3.40×3.69×3.74×4.88×4.90×4.35×3.94×7.19×4.86×3.50×2.83×2.95×2.27×2.46×2.78×2.56×3.03×2.54×1.97×3.18×3.09×2.71×3.68×3.14×4.10×4.33×3.84×2.75×3.94×2.18×3.56×
Debt / equity0.30×0.65×0.79×0.86×0.64×0.40×1.09×0.41×0.43×0.38×0.30×0.24×0.36×0.18×0.02×0.04×0.01×0.01×0.01×0.07×0.18×0.28×0.12×0.21×0.35×0.41×0.09×0.12×0.16×0.03×0.04×0.09×0.02×0.06×0.11×0.17×0.19×0.07×0.06×0.18×0.24×
Effective tax rate7.2%68.1%(7.5%)27.0%16.7%15.6%(4.9%)16.5%28.0%19.8%27.2%16.6%16.0%24.2%20.1%18.4%24.5%16.0%27.5%23.9%49.4%26.8%29.0%27.6%23.6%34.8%25.1%32.0%29.2%29.0%26.7%26.5%35.3%50.0%30.0%20.0%44.4%37.0%35.0%41.7%33.3%
Share count
Diluted shares outstanding1951551521381171158566656563636464646462606161606059615756535053535042374040404042403127
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986
Revenue and gross profit
Revenue$7,118$7,118$5,810$4,708$5,160$3,317$3,106$2,380$1,362$1,159$972$827$742$683$551$516$503$345$292$316$263$233$194$151$128$114$123$74$62$61$53$38$28$19$17$17$15$15$14$12$10$9
Cost of revenue($4,449)($4,449)($3,767)($3,252)($3,542)($2,051)($1,928)($1,589)($841)($697)($584)($514)($470)($457)($348)($315)($296)($210)($169)($186)($144)($139)($106)($80)($69)($70)($72)($42)($37)($30)($24)($18)($14)($10)($10)($9)($8)($7)($6)($6)($5)($6)
Gross profit$2,669$2,669$2,043$1,456$1,618$1,265$1,177$791$521$462$388$313$272$227$204$201$207$135$124$130$119$94$88$71$59$44$51$33$25$31$28$20$14$9$8$8$7$8$8$6$4$3
Operating expenses
Research and development($723)($723)($582)($479)($500)($377)($330)($339)($139)($117)($97)($61)($51)($43)($23)($21)($16)($12)($10)($8)($16)($7)($13)($12)($13)($11)($8)($4)($3)($3)($3)($2)($1)–––––––––
Selling, general and administrative($1,045)($1,045)($926)($854)($1,037)($474)($445)($413)($234)($209)($176)($161)($144)($138)($109)($98)($92)($71)($58)($61)($55)($48)($43)($35)($29)($21)($25)($18)($14)($14)($13)($10)($7)($6)($6)($5)($5)($5)($5)($4)($3)($3)
Total operating expenses($1,755)($1,755)($1,706)($1,360)($1,655)($851)($775)($752)($373)($325)($273)($222)($195)($180)($132)($120)($105)($83)($77)($69)($71)($55)($56)($47)($42)($33)($33)($22)($17)($22)($19)($14)($11)($8)($7)($7)($6)($6)($6)($4)($3)($3)
Total costs and expenses($6,204)($6,204)($5,473)($4,612)($5,197)($2,902)($2,704)($2,341)($1,214)($1,022)($856)($736)($665)($637)($480)($435)($401)($294)($246)($255)($215)($194)($162)($127)($111)($102)($105)($64)($54)($52)($43)($32)($24)($18)($17)($15)($14)($13)($12)($10)($9)($8)
Operating income$914$914$337$96($37)$414$402$39$149$137$116$91$77$46$71$82$102$51$46$62$48$39$32$24$17$11$18$10$8$10$9$6$3$1$0$1$1$2$2$2$1$0
Earnings
EBITDA$1,155$1,155$588$368$230$621$590$196$224$203$166$135$118$88$106$112$128$72$62$77$65$54$45$33$27$20$27$15$13$14$13$8$5$3$2$3$2$3$3–––
Interest income––––––––––––––––––––––––––––––––––––––––––
Interest expense($190)($190)($243)($288)($287)($121)($60)($89)($22)($18)($7)($3)($4)($4)($1)($0)($0)($0)($0)––($2)($0)($0)($1)($2)($5)($0)($0)($0)–––––($0)($0)–––––
Pre-tax income$848$848$94($148)($356)$282$353($64)$129$122$119$90$79$46$77$88$102$51$46$91$50$21$32$23$16$10$15$10$8$10$10$6$3$2$0$1$0$2$3$2$1$0
Income tax expense($61)($61)($64)($11)$96($47)($55)($3)($21)($34)($24)($24)($13)($7)($19)($18)($19)($13)($7)($25)($12)($11)($9)($7)($4)($2)($5)($2)($3)($3)($3)($2)($1)($1)($0)($0)($0)($1)($1)($1)($0)($0)
Net income$805$805$49($156)($259)$235$298($67)$108$88$95$65$66$38$51$60$83$39$37$64$38$11$23$17$12$7$9$7$5$7$7$4$2$1$0$1$0$1$2$1$1$0
Per share
Diluted EPS (GAAP)$4.12$4.12($0.52)($1.84)($2.93)$1.45$2.37($0.79)$1.63$1.35$1.48$1.04$1.05$0.60$0.80$0.94$1.30$0.63$0.61$1.06$0.63$0.18$0.39$0.28$0.19$0.13$0.17$0.14$0.0525$0.13$0.14$0.0875$0.06$0.03$0.0025$0.0175$0.01$0.025$0.04$0.0325$0.0225$0.0075
Basic EPS (GAAP)$4.34$4.34($0.52)($1.84)($2.93)$1.57$2.50($0.79)$1.69$1.41$1.52$1.07$1.08$0.62$0.81$0.96$1.33$0.64$0.62$1.08$0.65$0.19$0.40$0.29$0.20$0.13$0.18$0.14$0.0538$0.13$0.14$0.0875$0.06$0.03$0.0025$0.0175$0.01$0.025$0.04$0.0325$0.0225$0.0075
Basic shares outstanding1771771551521381061048564626361616262636260595959585857605654515052535042374040404042403127
Margins
Gross margin37.5%37.5%35.2%30.9%31.4%38.2%37.9%33.2%38.3%39.9%40.0%37.8%36.6%33.2%36.9%39.0%41.1%39.0%42.3%41.2%45.4%40.2%45.6%47.0%45.9%38.7%41.5%43.9%41.0%50.9%53.7%52.2%50.4%49.2%44.2%47.6%47.3%53.0%56.8%49.2%44.9%32.2%
Operating margin12.8%12.8%5.8%2.0%(0.7%)12.5%12.9%1.7%10.9%11.8%11.9%11.0%10.4%6.8%13.0%15.8%20.3%14.9%15.9%19.5%18.4%16.6%16.7%15.7%13.4%10.0%14.8%13.9%13.3%15.8%17.8%15.0%11.9%4.8%1.2%7.8%4.0%11.3%17.3%15.3%12.2%2.3%
Net margin11.3%11.3%0.8%(3.3%)(5.0%)7.1%9.6%(2.8%)7.9%7.6%9.8%7.9%8.9%5.6%9.2%11.7%16.4%11.2%12.6%20.3%14.4%4.6%12.0%11.0%9.1%6.4%7.7%9.9%8.8%11.1%13.5%11.6%9.0%5.9%0.6%4.2%2.7%6.6%12.2%10.5%7.1%2.3%