Charter Communications, Inc.

CHTR · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998
Valuation
Market cap$27,014$48,736$57,494$52,788$116,892$118,610$86,971$65,235$83,523$51,621$20,475$17,937$13,941$7,598$6,204$4,406–––––––$10,306$9,436$7,900$7,762$7,762
Enterprise value$128,123$148,160$158,619$153,471$212,227$207,072$171,125$145,498$161,580$122,060$56,193$38,821$28,101$20,399$19,058$16,708–––––––$29,681$29,754$24,918$16,564$9,754
P/E (TTM) at period end5.42×9.59×12.62×10.44×25.12×36.81×52.14×53.04×8.44×14.66×––––––––––––––––––
P/S (TTM) at period end0.49×0.88×1.05×0.98×2.26×2.47×1.90×1.50×2.01×1.78×2.10×1.97×1.71×1.01×0.86×0.62×–––––––2.26×2.39×2.43×5.43×566.00×
P/B at period end1.68×3.13×5.19×5.79×8.32×4.98×2.77×1.80×2.14×1.29×–122.86×92.32×50.99×15.17×2.98×–––––––251.36×3.30×2.53×2.58×9351.33×
EV / EBITDA (TTM)5.93×6.80×7.46×7.36×10.68×11.43×10.41×9.36×11.00×13.04×17.35×12.63×10.17×7.76×7.24×6.56×––––––––16.40×16.59×27.14×1701.12×
EV / Sales (TTM)2.34×2.69×2.90×2.84×4.11×4.31×3.74×3.33×3.89×4.21×5.76×4.26×3.45×2.72×2.65×2.37×–––––––6.50×7.53×7.67×11.60×711.31×
Returns
Return on equity31.1%32.6%41.1%55.4%33.1%13.5%5.3%3.4%25.3%8.8%–(125.3%)(111.9%)(204.0%)(90.2%)(16.0%)593.5%––––––(6131.7%)(41.2%)(26.5%)(2.2%)(0.2%)
Return on invested capital8.5%8.9%8.6%8.5%8.0%6.4%4.6%4.0%3.5%2.2%2.6%–6.4%7.1%7.8%–7.9%8.9%6.3%4.2%2.6%2.6%1.9%(18.4%)(5.1%)(4.8%)(1.1%)(0.1%)
Dividend yield––––––––––––––––––––––––––––
Financial health
Current ratio0.39×0.31×0.31×0.33×0.29×0.40×0.52×0.23×0.23×0.34×0.17×0.21×0.22×0.27×0.31×0.31×1.11×0.83×0.25×0.26×0.27×0.76×0.28×0.45×0.27×0.32×0.36×0.19×
Debt / equity5.90×6.03×8.82×10.70×6.52×3.48×2.51×2.01×1.80×1.54×(776.59×)143.06×93.91×85.96×31.43×8.33×6.96×(2.07×)(2.53×)(3.07×)(3.95×)(4.42×)(106.55×)455.39×5.71×4.18×2.97×2412.30×
Effective tax rate22.7%22.0%23.2%21.6%16.7%14.6%18.1%10.7%(883.9%)(356.7%)18.1%445.3%(244.9%)(546.8%)(427.1%)508.6%(0.1%)4.0%(14.9%)(13.4%)(13.1%)3.6%31.6%16.6%0.9%1.0%(0.2%)–
Share count
Diluted shares outstanding138145152164193209224236297235112108102100109113103338333300280272266266244204201201
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998
Revenue and gross profit
Revenue$54,396$54,774$55,085$54,607$54,022$51,682$48,097$45,764$43,634$41,581$29,003$9,754$9,108$8,155$7,504$7,204$7,059$6,755$6,479$6,002$5,504$5,254$4,977$4,819$4,566$3,953$3,249$1,428$14
Cost of revenue($29,384)($29,402)($29,760)($33,336)($30,598)($31,076)($30,760)($30,859)($30,979)($31,028)($20,581)($6,943)($6,664)($5,913)($5,424)($4,730)($4,588)($4,211)($4,102)($3,948)($3,792)–($3,575)($1,952)($1,804)($2,110)($795)––
Gross profit$25,012$25,372$25,325$21,271$23,424$20,606$17,337$14,905$12,655$10,553$8,422$2,811$2,444$2,242$2,080$2,474$2,471$2,544$2,377$2,054$1,712–$1,402$2,867$2,762$1,843$2,455––
Operating expenses
Research and development–––––––––––––––––––––––––––––
Selling, general and administrative($11,967)($12,029)($12,080)($8,765)($11,181)($9,751)($8,874)($8,291)($7,199)($6,101)($4,981)($1,536)($1,411)($1,286)($1,149)($1,426)($1,422)($1,394)($1,401)($1,289)($1,165)($1,012)($971)($940)($971)($11)($953)($818)($8)
Total operating expenses($12,349)($12,464)($12,207)($8,712)($11,462)($10,080)($8,932)($8,394)($7,434)($6,447)($5,966)($1,697)($1,473)($1,333)($1,165)($1,433)($1,447)($1,394)($1,401)($1,289)($1,165)–($1,002)($2,351)($7,046)($3,039)($3,426)––
Total costs and expenses($41,733)($41,866)($41,967)($42,048)($42,060)($41,156)($39,692)($39,253)($38,413)($37,475)($26,547)($8,640)($8,137)($7,246)($6,589)($6,163)($6,035)($5,605)($5,503)($5,237)($4,957)($4,879)($4,577)($4,303)($8,850)($5,149)($4,221)($1,563)($16)
Operating income$12,663$12,908$13,118$12,559$11,962$10,526$8,405$6,511$5,221$4,106$2,456$1,114$971$909$915$1,041$1,024$1,150$976$765$547$375$400$516($4,284)($1,196)($971)($135)($3)
Earnings
EBITDA$21,425$21,619$21,791$21,255$20,865$19,871$18,109$16,437$15,539$14,694$9,363$3,239$3,073$2,763$2,628$2,633$2,548$2,466$2,286$2,093$1,909$1,874$1,895$1,995($2,847)$1,814$1,502$610$6
Interest income–($5,042)($5,229)($5,188)–––––––––––––––($10)–––––––$34$0
Interest expense($5,070)($5,042)($5,229)($5,188)($4,556)($4,037)($3,848)($3,797)($3,540)($3,090)($2,499)($1,306)($911)($846)($907)($963)($877)$68($1,903)($1,851)–––––––($478)($2)
Pre-tax income$7,522$7,458$7,502$6,854$7,462$6,388$4,302$2,431$1,686$1,028$820($331)$53($49)($47)($70)$58$9,758($2,554)($1,407)($1,399)($852)($3,679)($348)($2,768)($1,362)($1,003)($638)($5)
Income tax expense($1,773)($1,692)($1,649)($1,593)($1,613)($1,068)($626)($439)($180)$9,087$2,925$60($236)($120)($257)($299)($295)$8$103($209)($187)($112)$134$110$460$12$10($1)–
Net income$4,924$4,987$5,083$4,557$5,055$4,654$3,222$1,668$1,230$9,895$3,522($271)($183)($169)($304)($369)($237)$11,366($2,451)($1,616)($1,370)($967)($4,341)($238)($2,514)($1,178)($829)($66)($0)
Per share
Diluted EPS (GAAP)$38.51$36.21$34.97$29.99$30.74$24.47$15.40$7.45$5.22$34.09$15.94($2.43)($1.70)($1.65)($3.05)($3.39)($2.09)$110.35($7.26)($4.85)($4.56)($3.45)($15.99)($0.89)($9.44)($4.83)($4.06)($0.33)($0.00001)
Basic EPS (GAAP)$39.00$36.90$35.53$30.54$31.30$25.34$15.85$7.60$5.29$38.55$17.05($2.43)($1.70)($1.65)($3.05)($3.39)($2.09)$110.35($7.26)($4.85)($4.56)($3.45)($15.99)($0.89)($9.44)($4.83)($4.06)($0.33)($0.00001)
Basic shares outstanding127135143149162184203220232257207112108102100109113103338333300280272266266244204201201
Margins
Gross margin46.0%46.3%46.0%39.0%43.4%39.9%36.0%32.6%29.0%25.4%29.0%28.8%26.8%27.5%27.7%34.3%35.0%37.7%36.7%34.2%31.1%–28.2%59.5%60.5%46.6%75.5%––
Operating margin23.3%23.6%23.8%23.0%22.1%20.4%17.5%14.2%12.0%9.9%8.5%11.4%10.7%11.1%12.2%14.5%14.5%17.0%15.1%12.7%9.9%7.1%8.0%10.7%(93.8%)(30.3%)(29.9%)(9.5%)(18.8%)
Net margin9.1%9.1%9.2%8.3%9.4%9.0%6.7%3.6%2.8%23.8%12.1%(2.8%)(2.0%)(2.1%)(4.1%)(5.1%)(3.4%)168.3%(37.8%)(26.9%)(24.9%)(18.4%)(87.2%)(4.9%)(55.1%)(29.8%)(25.5%)(4.6%)(0.0%)