C.H. Robinson Worldwide, Inc.

CHRW · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996
Valuation
Market cap$18,992$12,213$10,077$10,777$13,991$12,202$10,165$10,931$11,581$9,523$8,062$11,024$9,156$10,214$11,452$13,224$9,849$9,303$9,227$6,988$6,297$4,698$3,198$2,632$2,440$2,658$1,639$1,068$908$941
Enterprise value$20,460$13,808$11,884$12,921$15,959$13,386$11,273$11,898$12,712$10,515$8,844$12,000$9,869$10,257$11,140$12,876$9,486$8,889$8,772$6,586$6,007$4,465$3,005$2,507$2,324$2,578$1,590$969$845$899
P/E (TTM) at period end32.35×26.23×31.00×11.46×16.57×24.09×17.62×16.45×22.94×18.55×15.82×24.51×22.01×17.20×26.53×34.17×27.29×25.90×28.46×26.18×30.97×34.23×28.02×27.33×29.05×37.30×30.75×24.84×32.88×27.21×
P/S (TTM) at period end1.17×0.69×0.57×0.44×0.61×0.75×0.66×0.66×0.78×0.72×0.60×0.82×0.72×0.90×1.11×1.43×1.30×1.08×1.26×1.07×1.11×1.08×0.89×0.80×0.79×0.92×0.73×0.52×0.51×0.59×
P/B at period end10.29×7.09×7.10×7.96×6.92×6.49×6.08×6.85×8.12×7.57×7.01×10.53×9.74×6.79×9.17×10.98×9.12×8.40×8.85×7.40×8.07×7.57×6.19×6.18×6.86×8.95×6.64×6.30×6.53×6.10×
EV / EBITDA (TTM)22.79×18.02×19.37×9.50×13.60×17.27×12.66×11.79×14.64×11.53×9.56×14.90×13.34×14.38×15.36×19.74×15.42×14.75×16.33×14.91×17.42×19.04×15.44×14.69×15.15×19.19×16.93×12.60×20.76×15.58×
EV / Sales (TTM)1.26×0.78×0.68×0.52×0.69×0.83×0.74×0.72×0.85×0.80×0.66×0.89×0.77×0.90×1.08×1.39×1.25×1.04×1.20×1.00×1.06×1.03×0.83×0.76×0.75×0.89×0.70×0.48×0.47×0.56×
Returns
Return on equity31.8%27.0%22.9%69.5%41.8%26.9%34.5%41.7%35.4%40.8%44.3%43.0%44.3%39.5%34.6%32.1%33.4%32.4%31.1%28.3%26.1%22.1%22.1%22.6%23.6%24.0%21.6%25.4%19.9%22.4%
Return on invested capital19.5%16.2%12.7%29.2%22.4%17.7%22.1%26.9%21.0%23.5%27.5%23.0%25.5%27.0%45.9%44.7%47.0%51.0%44.9%38.9%32.6%26.5%30.5%27.6%33.9%32.6%25.6%58.8%13.7%27.3%
Dividend yield1.6%2.4%2.9%2.6%2.0%1.7%2.7%2.4%2.2%2.6%2.9%2.0%2.4%2.7%1.7%1.3%1.7%1.6%1.4%1.3%0.8%0.9%0.8%0.8%0.7%0.5%0.7%0.7%11.5%0.8%
Financial health
Current ratio1.53×1.28×1.40×1.08×1.44×1.60×1.70×1.92×1.26×1.09×1.19×1.34×1.31×1.36×1.84×1.92×1.79×1.93×1.83×1.83×1.77×1.87×1.88×1.71×1.56×1.33×1.24×1.56×1.54×1.69×
Debt / equity0.59×0.80×1.11×1.46×0.95×0.58×0.74×0.84×1.53×0.99×0.83×1.06×0.93×0.17×––––––––––––––––
Effective tax rate18.7%19.6%20.5%19.4%17.4%19.4%22.3%24.5%30.7%36.8%38.1%37.8%38.2%38.0%37.9%38.0%38.5%37.9%38.1%37.9%38.9%39.3%38.7%39.0%39.3%39.5%39.7%39.7%67.1%39.0%
Share count
Diluted shares outstanding122121120127134136138140141143145148157162165166169173174175175173172172172171166165162167
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996
Revenue and gross profit
Revenue$16,997$16,233$17,725$17,596$24,697$23,102$16,207$15,310$16,631$14,869$13,144$13,476$13,470$12,752$11,359$10,336$9,274$7,577$8,579$7,316$6,556$5,689$4,342$3,614$3,294$3,090$2,882$2,261$2,038$1,791$1,606
Cost of revenue($15,274)($14,874)($16,416)($16,458)($22,826)($21,494)($15,038)($14,022)($15,269)($1,244)($1,317)($1,365)($1,418)($1,542)($1,484)($1,407)($1,504)($1,427)($1,287)($1,199)($5,474)($4,809)($3,681)($3,069)($2,811)($2,634)($2,463)($1,968)($1,792)($1,585)($1,427)
Gross profit$1,723$1,359$1,309$1,139$1,870$1,608$1,169$1,288$1,362$13,625$11,827$12,111$12,052$11,210$9,875$8,929$7,771$6,150$7,292$6,118$1,083$880$661$545$484$457$419$293$246$206$179
Operating expenses
Research and development––($44)––––––––––––––––––––––––––––
Selling, general and administrative($889)($564)($640)($624)($603)($526)($496)($498)($450)($413)($375)($359)($320)($327)($276)($244)($213)($797)($803)($734)($665)($553)($438)($369)($335)($322)($302)($210)($177)($174)($129)
Total operating expenses($889)($564)($640)($624)($603)($526)($496)($498)($450)($12,850)($10,990)($11,252)($11,304)($10,527)($9,200)($8,237)($7,148)($5,566)($6,720)($5,608)($665)($553)($438)($361)($327)($322)($302)($210)($177)($174)($129)
Total costs and expenses($16,163)($15,438)($17,056)($17,082)($23,430)($22,020)($15,534)($14,520)($15,719)($14,094)($12,307)($12,618)($12,722)($12,069)($10,684)($9,644)($8,651)($6,992)($8,007)($6,807)($6,138)($5,363)($4,119)($3,430)($3,138)($2,956)($2,765)($2,177)($1,970)($1,759)($1,556)
Operating income$834$795$669$515$1,267$1,082$673$790$912$775$838$858$748$683$675$693$623$585$572$510$418$326$223$184$157$134$117$84$68$32$50
Earnings
EBITDA$933$898$766$614$1,360$1,173$775$890$1,009$868$912$925$805$740$713$725$652$615$603$537$442$345$235$195$171$153$134$94$77$41$58
Interest income––––––($45)($48)($32)($47)($26)($36)($25)($9)$283$2$1––––––––––––––
Interest expense($140)($63)($90)($105)($100)($60)($45)($48)($32)($47)($26)($36)($25)($9)($283)––––––––––––––––
Pre-tax income$776$722$579$409$1,167$1,022$628$742$880$728$812$823$723$673$958$695$624$587$578$524$430$333$226$186$158$138$118$88$71$35$53
Income tax expense($143)($135)($114)($84)($226)($178)($122)($165)($216)($224)($299)($313)($274)($257)($365)($263)($237)($226)($219)($199)($163)($129)($89)($72)($62)($54)($47)($35)($28)($24)($21)
Net income$633$587$466$325$941$844$506$577$665$505$513$510$450$416$594$432$387$361$359$324$267$203$137$114$96$84$71$53$43$28$35
Per share
Diluted EPS (GAAP)$5.24$4.83$3.86$2.72$7.40$6.31$3.72$4.19$4.73$3.57$3.59$3.51$3.05$2.65$3.67$2.62$2.33$2.13$2.08$1.86$1.53$1.16$0.79$0.62$0.52$0.47$0.41$0.32$0.26$0.17$0.21
Basic EPS (GAAP)$5.31$4.88$3.89$2.74$7.48$6.37$3.74$4.21$4.78$3.59$3.60$3.52$3.06$2.65$3.68$2.63$2.35$2.15$2.12$1.90$1.56$1.20$0.81$0.64$0.53$0.48$0.41$0.33$0.26$0.17$0.21
Basic shares outstanding120120120119126132136137139141143145147157162164165168169170171170169169169169169165165162167
Margins
Gross margin10.1%8.4%7.4%6.5%7.6%7.0%7.2%8.4%8.2%91.6%90.0%89.9%89.5%87.9%86.9%86.4%83.8%81.2%85.0%83.6%16.5%15.5%15.2%15.1%14.7%14.8%14.5%13.0%12.1%11.5%11.2%
Operating margin4.9%4.9%3.8%2.9%5.1%4.7%4.2%5.2%5.5%5.2%6.4%6.4%5.6%5.4%5.9%6.7%6.7%7.7%6.7%7.0%6.4%5.7%5.1%5.1%4.8%4.3%4.1%3.7%3.4%1.8%3.1%
Net margin3.7%3.6%2.6%1.8%3.8%3.7%3.1%3.8%4.0%3.4%3.9%3.8%3.3%3.3%5.2%4.2%4.2%4.8%4.2%4.4%4.1%3.6%3.2%3.2%2.9%2.7%2.5%2.4%2.1%1.5%2.2%