Chubb Limited

CB · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992
Valuation
Market cap$122,835$111,376$92,206$91,560$83,267$66,300$67,049$55,643$62,944$56,910$38,045$38,555$35,294$27,120$23,712$21,145$16,960$17,372$20,415$19,888$16,350$12,479$11,415$8,269$8,409$9,723$3,240$5,547$5,769$2,460$1,348$1,142$1,348$1,073
Enterprise value$144,036$128,798$108,264$104,425$97,776$79,501$80,370$65,702$71,224$67,744$36,924($7,599)$40,423($18,268)($16,559)$23,048$17,943$16,432$19,457$19,005$15,650$11,171$10,296$7,470$7,290$9,003$3,947$4,999$5,298$2,030––––
P/E (TTM) at period end11.91×12.01×10.21×17.45×9.77×18.77×15.05×14.04×16.30×13.76×13.42×13.51×9.39×10.02×15.40×6.80×6.65×14.81×7.92×8.63×15.90×10.82×7.70×108.02×–17.91×8.88×9.90×11.48×8.49×5.67×–6.03×102.17×
P/S (TTM) at period end2.07×2.00×1.85×2.12×2.04×1.84×1.96×1.70×1.95×1.81×2.00×2.01×1.83×1.51×1.41×1.32×1.13×1.27×1.44×1.49×1.25×1.01×1.07×1.16×1.24×1.85×1.07×3.94×4.86×2.90×2.04×2.13×2.51×2.06×
P/B at period end1.67×1.74×1.55×1.81×1.43×1.12×1.21×1.11×1.23×1.18×1.31×1.30×1.22×0.99×0.97×0.92×0.86×1.20×1.22×1.39×1.38×1.27×1.29×1.32×1.40×1.79×0.73×1.42×2.20×1.10×0.93×1.05×0.99×0.97×
EV / EBITDA (TTM)11.61×11.57×11.37×13.87×8.97×18.31×13.61×11.34×14.59×8.86×9.41×(1.92×)8.60×(5.31×)(6.56×)5.73×––6.18×6.71×11.25×7.23×1.27×80.56×22.68×12.58×8.99×4.54×5.18×2.72×––––
EV / Sales (TTM)2.42×2.31×2.18×2.42×2.39×2.21×2.35×2.01×2.21×2.15×1.94×(0.40×)2.10×(1.02×)(0.98×)1.44×1.19×1.21×1.37×1.43×1.20×0.91×0.96×1.05×1.07×1.71×1.31×3.55×4.47×2.39×––––
Returns
Return on equity14.0%14.5%15.2%10.4%14.6%5.9%8.0%7.9%7.5%8.6%9.7%9.6%13.0%9.8%6.3%13.5%13.0%8.1%15.5%16.1%8.7%11.7%16.8%1.2%(3.0%)10.0%8.2%14.3%19.2%12.9%16.5%(4.2%)16.3%1.0%
Return on invested capital10.7%11.5%11.7%9.0%12.3%4.3%6.4%6.5%6.2%7.2%8.0%8.8%11.6%9.2%6.3%12.3%11.4%7.1%14.0%14.5%7.7%10.2%75.1%–2.2%8.2%5.7%29.4%38.7%34.4%40.8%43.6%35.5%43.0%
Dividend yield1.2%1.3%1.5%1.5%1.7%2.1%2.0%2.4%2.1%2.1%2.3%2.2%1.5%3.0%1.9%2.1%2.3%2.1%1.7%1.6%1.5%1.8%1.8%2.3%1.8%1.3%2.4%1.0%0.7%1.1%1.6%1.7%1.2%–
Financial health
Current ratio––0.56×0.56×0.32×0.32×0.34×–––––––––272.24×112.17×–––0.63×–––4.49×2.93×9.49×9.63×9.38×––––
Debt / equity0.23×0.24×0.24×0.29×0.28×0.25×0.27×0.25×0.25×0.27×0.32×0.15×0.20×0.17×0.19×0.20×0.17×0.23×0.13×0.15×0.18×0.20×0.27×0.10×0.22×0.33×0.56×0.06×––––––
Effective tax rate18.6%15.8%5.4%19.1%13.0%15.1%15.1%14.9%(3.7%)16.5%14.0%18.2%11.3%9.1%24.6%15.1%17.2%23.6%18.2%18.5%21.0%19.9%(26.6%)295.6%38.9%14.7%7.3%3.4%4.8%–––––
Share count
Diluted shares outstanding402408414424443453459467471466329339344343341341338335337334311297282284232235197189187140119143122105
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992
Revenue and gross profit
Revenue$61,849$59,402$55,753$49,735$43,097$40,869$35,994$34,186$32,717$32,243$31,469$18,987$19,171$19,261$17,936$16,834$16,006$15,075$13,632$14,154$13,328$13,088$12,320$10,689$7,123$6,782$5,267$3,017$1,407$1,186$849$661$538$538$520
Cost of revenue––––––––––––––––––($10,137)($9,290)($8,908)($10,377)($9,430)($7,655)($5,934)($5,509)($3,587)($1,978)($623)($522)($518)($47)($46)($39)($35)
Gross profit––––––––––––––––––$3,495$4,864$4,420$2,711$2,890$3,034$1,189$1,273$1,680$1,039$784$665$331$614$492$499$485
Operating expenses
Research and development–––––––––––––––––––––––––––––––––––
Selling, general and administrative($7,343)($4,504)($4,380)($4,007)($3,395)($3,135)($2,979)($3,030)($2,886)($2,833)($3,081)($2,270)($2,245)($2,211)($2,096)($2,068)($1,873)($1,811)($1,737)($1,455)($1,456)($1,261)($1,265)($1,161)($943)($830)($743)($495)($166)($68)($42)($26)($17)($13)($11)
Total operating expenses($39,291)–––––––––––––––––($1,928)($1,711)($1,597)($1,410)($1,451)$4,960($1,137)($1,029)($1,043)($646)$325$357$423($26)($17)($13)($11)
Total costs and expenses($48,294)($46,891)($44,580)($40,373)($36,042)($30,583)($32,310)($28,981)($27,853)($28,314)($26,136)($15,391)($15,404)($14,828)($14,716)($14,461)($12,131)($11,998)($12,065)($11,001)($10,505)($11,787)($10,881)($2,695)($7,071)($6,538)($4,630)($2,623)($297)($165)($94)($72)($63)($52)($46)
Operating income$13,555$12,511$11,173$9,362$7,055$10,286$3,684$5,205$4,864$3,929$5,333$3,596$3,767$4,433$3,220$2,373$3,875$3,077$1,567$3,153$2,823$1,301$1,439$7,994$52$244$637$394$1,110$1,021$754$588$475$486$474
Earnings
EBITDA–$12,403$11,129$9,524$7,529$10,905$4,341$5,905$5,795$4,883$7,648$3,925$3,955$4,701$3,440$2,525$4,020––$3,147$2,833$1,391$1,546$8,086$93$321$716$439$1,100$1,022$747$576$480––
Interest income–$40$80$69$42$11$19$25$118$75–––––––––––––––––––––––––
Interest expense($807)($764)($741)($672)($570)($492)($516)($552)($641)($607)($605)($300)($280)($275)($250)($250)($224)($225)($230)($175)($176)($174)($183)($177)($193)($199)($221)($105)($26)($12)–––––
Pre-tax income$13,789$13,044$11,455$9,526$6,485$9,794$4,162$5,249$4,657$3,722$4,950$3,296$3,487$4,238$2,976$2,042$3,667$3,077$1,567$3,153$2,823$1,301$1,439$1,171($39)($202)$637$394$580$528$754$588$475$486$474
Income tax expense($2,651)($2,422)($1,815)($511)($1,239)($1,269)($629)($795)($695)$139($815)($462)($634)($480)($270)($502)($553)($528)($370)($575)($522)($273)($286)$311$116$79($94)($29)($20)($25)–––––
Net income$11,120$10,310$9,272$9,028$5,246$8,525$3,533$4,454$3,962$3,861$4,135$2,834$2,853$3,758$2,706$1,540$3,085$2,549$1,197$2,578$2,305$1,028$1,153$1,482$77($181)$543$365$560$503$290$238($46)$224$10
Per share
Diluted EPS (GAAP)$28.58$25.68$22.70$21.80$12.39$19.24$7.79$9.71$8.49$8.19$8.87$8.62$8.42$10.92$7.89$4.52$9.04$7.55$3.50$7.63$6.91$3.31$3.88$5.25$0.27($0.78)$2.31$1.85$2.96$2.69$2.69$2.00($0.32)$1.83$0.10
Basic EPS (GAAP)$28.79$25.93$22.94$21.97$12.50$19.38$7.82$9.77$8.55$8.26$8.94$8.71$8.50$11.02$7.96$4.55$9.08$7.57$3.52$7.70$7.02$3.36$3.95$5.29$0.29($0.70)$2.37$1.88$3.03$2.73$2.73$2.02($0.32)$1.83$0.10
Basic shares outstanding390398404411420440452456464467463326336341340338340337333330328306292276282209229194185184140118143122105
Margins
Gross margin––––––––––––––––––25.6%34.4%33.2%20.7%23.5%28.4%16.7%18.8%31.9%34.5%55.7%56.0%39.0%92.9%91.5%92.7%93.3%
Operating margin21.9%21.1%20.0%18.8%16.4%25.2%10.2%15.2%14.9%12.2%16.9%18.9%19.6%23.0%18.0%14.1%24.2%20.4%11.5%22.3%21.2%9.9%11.7%74.8%0.7%3.6%12.1%13.0%78.9%86.1%88.9%89.0%88.4%90.3%91.1%
Net margin18.0%17.4%16.6%18.2%12.2%20.9%9.8%13.0%12.1%12.0%13.1%14.9%14.9%19.5%15.1%9.1%19.3%16.9%8.8%18.2%17.3%7.9%9.4%13.9%1.1%(2.7%)10.3%12.1%39.8%42.4%34.1%36.0%(8.5%)41.6%2.0%