Brown-Forman Corporation

BF-B · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986
Valuation
Market cap$11,821$16,359$22,610$31,194$32,302$36,529$29,786$25,519$26,836$22,661$19,552$19,091$19,152$15,043$12,351$10,462$8,598$6,998$8,331$7,858$8,929$6,754$5,691$5,610$5,384$4,168$3,757$5,055$3,902$3,465$2,717$2,267$2,348$2,228$2,098$2,172$1,706$1,855$1,527$993$716
Enterprise value$13,664$18,648$25,264$33,733$33,703$37,938$31,713$27,705$29,153$24,628$20,790$19,909$19,720$15,841$12,523$10,654$9,065$7,657$9,218$8,666$8,870$7,090$6,303$6,374$5,475$4,326$3,844$5,181$3,988$3,477$2,930$2,507$2,676$2,314$2,183$2,193$1,715$1,901$1,670$1,184$959
P/E (TTM) at period end16.53×18.83×22.08×39.84×38.55×40.45×36.02×30.56×37.43×33.87×18.32×27.91×29.06×25.45×24.08×18.32×19.19×16.12×18.93×20.20×27.90×21.93×22.06×22.90×23.61×17.89×17.23×25.02×21.09×20.50×16.98×15.25×18.28×14.27×14.33×14.96×21.06×12.84×14.77×11.09×8.29×
P/S (TTM) at period end3.01×4.12×5.41×7.38×8.21×10.55×8.86×7.68×8.26×7.57×6.33×6.09×6.40×5.28×4.54×4.04×3.48×2.82×3.23×3.54×4.52×2.92×2.57×2.72×2.75×2.17×2.00×2.85×2.34×2.19×1.76×1.60×1.68×1.58×1.67×1.94×1.68×1.84×1.43×0.90×0.72×
P/B at period end2.94×4.10×6.43×9.55×11.80×13.75×15.08×15.49×20.39×16.54×12.52×10.02×9.43×9.24×5.97×5.08×4.54×3.85×4.83×5.00×5.71×5.16×5.24×6.68×4.11×3.51×3.58×5.51×4.78×4.75×4.28×4.15×5.06×2.72×2.85×3.29×2.87×3.34×3.45×1.72×1.39×
EV / EBITDA (TTM)12.50×15.62×16.83×27.95×26.27×30.52×27.22×22.78×26.22×23.06×13.08×18.47×19.31×16.69×14.96×11.69×11.79×10.69×12.51×13.41×14.61×14.10×14.42×14.93×13.42×9.88×9.38×13.74×11.14×10.32×9.16×8.05×9.66×7.97×8.29×8.81×6.85×8.28×–––
EV / Sales (TTM)3.48×4.69×6.05×7.98×8.57×10.96×9.43×8.33×8.98×8.23×6.73×6.35×6.59×5.56×4.60×4.12×3.67×3.09×3.57×3.91×4.49×3.07×2.85×3.09×2.80×2.25×2.05×2.92×2.39×2.20×1.90×1.76×1.91×1.64×1.73×1.96×1.69×1.89×1.57×1.08×0.96×
Returns
Return on equity17.8%21.8%29.1%24.0%30.6%34.0%41.9%50.7%54.5%48.8%68.3%35.9%32.4%36.3%24.8%27.7%23.6%23.9%25.5%24.7%20.5%23.5%23.8%29.2%17.4%19.6%20.8%22.0%22.6%23.2%25.2%27.2%27.7%19.1%19.9%22.0%13.6%26.0%23.4%15.5%16.7%
Return on invested capital13.8%14.2%18.1%14.9%21.9%24.0%22.9%23.9%21.2%21.7%39.2%25.7%26.0%25.3%23.7%26.2%19.8%18.4%17.9%16.7%23.9%17.5%14.9%15.2%16.5%17.7%19.5%19.6%21.2%23.9%20.1%20.5%19.0%18.2%18.6%21.7%19.1%22.2%19.3%13.1%13.3%
Dividend yield3.6%2.6%1.8%1.2%2.6%0.9%1.1%1.2%2.9%1.2%1.4%1.3%1.2%7.1%1.6%3.1%2.0%2.4%4.3%1.8%1.4%1.6%1.7%1.8%1.7%2.1%2.2%1.6%1.9%2.1%2.6%3.0%3.1%3.2%3.1%2.8%3.1%2.3%–––
Financial health
Current ratio3.24×3.88×2.59×3.51×3.65×4.27×3.71×3.87×3.11×2.42×2.82×2.35×3.88×3.85×4.33×2.79×2.80×1.88×1.48×1.21×2.83×2.06×2.93×1.95×2.08×1.85×1.95×1.93×2.27×2.01×2.53×2.44×2.31×3.42×3.04×3.27×2.95×2.53×2.71×2.84×2.46×
Debt / equity0.61×0.61×0.76×0.82×0.83×0.96×1.32×1.48×1.78×1.41×0.79×0.52×0.49×0.61×0.24×0.37×0.27×0.55×0.58×0.75×0.37×0.48×0.63×1.00×0.16×0.21×0.25×0.32×0.20×0.10×0.42×0.55×0.77×0.20×0.18×0.17×0.19×0.25×0.43×0.38×0.52×
Effective tax rate19.2%19.6%21.1%23.0%24.8%16.5%18.0%19.9%26.6%28.3%28.3%31.7%30.4%31.7%32.5%31.0%34.2%31.0%31.7%31.7%29.3%35.3%33.5%34.3%34.5%36.3%36.4%36.5%37.5%38.1%37.7%39.8%37.4%35.6%34.6%33.8%48.7%36.0%41.0%44.6%47.1%
Share count
Diluted shares outstanding467473477480481481480482484488511426215215216220149151579582578574572688652643643644647647647647767776777784786789893588587
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986
Revenue and gross profit
Revenue$3,915$3,928$3,975$4,178$4,228$3,933$3,461$3,363$3,324$3,248$2,994$3,089$3,134$2,991$2,849$2,723$2,586$2,469$2,481$2,582$2,218$1,976$2,312$2,213$2,060$1,958$1,924$1,877$1,776$1,669$1,584$1,544$1,420$1,401$1,414$1,260$1,119$1,017$1,006$1,067$1,098$995
Cost of revenue($1,540)($1,550)($1,632)($1,652)($1,734)($1,542)($1,367)($1,236)($1,158)($1,046)($973)($945)($951)($913)($894)($928)($862)($858)($904)($887)($737)($655)($912)($915)($878)($825)($718)($712)($676)($639)($630)($618)($553)($538)($555)($487)($427)($392)($413)($489)($514)($457)
Gross profit$2,375$2,378$2,343$2,526$2,494$2,391$2,094$2,127$2,166$2,202$2,021$2,144$2,183$2,078$1,955$1,795$1,724$1,611$1,577$1,695$1,481$1,321$1,400$1,298$1,182$1,133$1,206$1,165$1,100$1,030$954$926$867$863$860$773$692$624$593$577$584$538
Operating expenses
Research and development––––––––––––––––––––––––––––––––––––––––––
Selling, general and administrative($815)($807)($744)($826)($742)($690)($671)($642)($641)($765)($657)($688)($697)($686)($650)($610)($574)($539)($548)($1,007)($898)($792)($713)($650)($812)($772)($779)($755)($723)($672)($617)($606)($556)($586)($569)($510)($443)($374)($364)($364)($381)($329)
Total operating expenses($1,382)($1,377)($1,236)($1,112)($1,367)($1,187)($928)($1,036)($1,022)($1,154)($1,011)($611)($1,156)($1,107)($1,057)($1,007)($869)($901)($916)($1,010)($879)($758)($955)($917)($810)($780)($832)($817)($778)($723)($667)($652)($600)($623)($604)($539)($468)($399)($385)($386)($402)($348)
Total costs and expenses($2,922)($2,927)($2,868)($2,764)($3,101)($2,729)($2,295)($2,272)($2,180)($2,200)($1,984)($1,556)($2,107)($2,020)($1,951)($1,935)($1,732)($1,759)($1,820)($1,897)($1,616)($1,413)($1,867)($1,832)($1,688)($1,605)($1,550)($1,529)($1,454)($1,362)($1,297)($1,270)($1,152)($1,161)($1,159)($1,026)($895)($792)($797)($875)($916)($805)
Operating income$993$1,001$1,107$1,414$1,127$1,204$1,166$1,091$1,144$1,048$1,010$1,533$1,027$971$898$788$855$710$661$685$602$563$445$381$372$353$374$348$322$307$287$274$268$240$255$234$224$225$208$192$182$190
Earnings
EBITDA$1,086$1,093$1,194$1,501$1,207$1,283$1,243$1,165$1,216$1,112$1,068$1,589$1,078$1,021$949$837$911$769$716$737$646$607$503$437$427$408$438$410$377$358$337$320$311$277$290$263$249$250$230–––
Interest income$13$14$17$14$9$5$2$5$8$6$3$2$2$2$3$3$3$3$6$8––––––––––––––––––––––
Interest expense($103)($103)($122)($127)($90)($82)($81)($82)($88)($68)($59)($46)($27)($26)($36)($31)($29)($31)($37)($49)––––––––––––––––––––––
Pre-tax income$894$885$1,081$1,298$1,017$1,114$1,081$1,009$1,042$977$933$1,489$1,002$947$865$760$829$682$630$644$586$559$476$388$373$348$366$343$318$296$273$257$247$257$243$224$220$158$226$175$162$163
Income tax expense($173)($170)($212)($274)($234)($276)($178)($182)($207)($260)($264)($422)($318)($288)($274)($247)($257)($233)($195)($204)($186)($164)($168)($130)($128)($120)($133)($125)($116)($111)($104)($97)($98)($96)($86)($77)($74)($77)($81)($72)($72)($77)
Net income$721$715$869$1,024$783$838$903$827$835$717$669$1,067$684$659$591$513$572$449$435$440$389$320$308$258$245$228$233$218$202$185$169$160$149$128$156$146$145$81$144$103$90$86
Per share
Diluted EPS (GAAP)$1.55$1.53$1.84$2.14$1.63$1.74$1.88$1.72$1.73$1.48$1.37$2.09$1.60$3.06$2.75$2.37$2.60$3.02$2.87$0.76$0.67$0.55$0.54$0.42$0.35$0.35$0.36$0.34$0.31$0.28$0.26$0.25$0.23$0.17$0.20$0.19$0.18$0.10$0.18$0.12$0.0992$0.0949
Basic EPS (GAAP)$1.55$1.53$1.84$2.15$1.63$1.75$1.89$1.73$1.74$1.49$1.38$2.10$1.62$3.08$2.77$2.39$2.61$3.03$2.88$0.77$0.68$0.56$0.54$0.43$0.35$0.36$0.36$0.34$0.31$0.28$0.26$0.25$0.23$0.17$0.20$0.19$0.18$0.10$0.18$0.12$0.0992$0.0949
Basic shares outstanding463466473476479479479478479480485507423213213215218148150574576572570569688642642642643646643645646736776777784786789893588587
Margins
Gross margin60.7%60.5%58.9%60.5%59.0%60.8%60.5%63.2%65.2%67.8%67.5%69.4%69.7%69.5%68.6%65.9%66.7%65.3%63.6%65.6%66.8%66.9%60.6%58.7%57.4%57.9%62.7%62.1%61.9%61.7%60.2%60.0%61.1%61.6%60.8%61.4%61.8%61.4%59.0%54.1%53.2%54.0%
Operating margin25.4%25.5%27.8%33.8%26.7%30.6%33.7%32.4%34.4%32.3%33.7%49.6%32.8%32.5%31.5%28.9%33.1%28.8%26.6%26.5%27.1%28.5%19.2%17.2%18.1%18.0%19.4%18.5%18.1%18.4%18.1%17.7%18.9%17.1%18.0%18.5%20.0%22.1%20.7%18.0%16.6%19.1%
Net margin18.4%18.2%21.9%24.5%18.5%21.3%26.1%24.6%25.1%22.1%22.3%34.5%21.8%22.0%20.7%18.8%22.1%18.2%17.5%17.0%17.5%16.2%13.3%11.7%11.9%11.6%12.1%11.6%11.4%11.1%10.7%10.4%10.5%9.2%11.0%11.6%13.0%8.0%14.4%9.7%8.2%8.7%