Franklin Resources, Inc.

BEN · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$12,009$10,538$12,265$10,725$14,913$10,212$14,482$15,260$22,335$17,849$18,697$34,120$32,003$26,907$21,140$24,168$23,169$20,836$32,505$26,971$21,045$13,877$11,230$8,109$8,528$10,953$7,719$7,552$11,750$5,473$4,781$3,129$4,076$2,262$1,410$1,094$1,019$572$569$550$227
Enterprise value$22,664$19,951$20,246$16,129$18,442$13,415$9,741$9,386$14,999$12,041$13,139$29,302$28,588$24,192$16,384$21,108$18,671$16,937$28,619$23,510$18,619$11,815$9,430$6,178$7,125$9,914$6,890$7,117$11,705$5,171$4,757$3,207$4,070$1,800$982$1,093$1,026$575$573$557$227
P/E (TTM) at period end25.46×24.38×14.51×8.66×8.50×13.03×12.22×20.43×13.26×10.40×9.24×14.40×14.98×14.02×11.04×16.81×26.02×13.20×18.33×21.28×19.90×19.64×22.33×18.74×17.59×19.49×18.09×15.09×27.07×17.39×17.78×12.45×23.22×18.23×14.36×12.24×12.97×8.63×9.67×17.14×16.79×
P/S (TTM) at period end1.37×1.24×1.56×1.30×1.77×1.83×2.51×2.41×3.49×2.70×2.35×4.02×4.01×3.79×2.96×4.13×5.52×3.45×5.24×5.34×4.88×4.04×4.27×3.21×3.62×4.68×3.41×2.93×5.43×3.60×3.80×3.85×6.36×5.88×4.43×3.80×4.02×2.82×2.75×3.85×3.58×
P/B at period end0.99×0.84×1.03×0.93×1.33×1.01×1.46×1.54×1.77×1.50×1.58×2.95×3.18×2.92×2.48×3.13×3.04×2.95×4.43×4.03×3.70×2.72×2.61×1.90×2.14×3.69×2.91×3.31×6.34×3.91×4.12×3.36×5.66×4.84×3.88×3.79×4.71×3.80×5.44×10.54×10.12×
EV / EBITDA (TTM)31.07×38.07×16.78×8.63×9.44×11.94×6.28×4.45×6.40×4.91×4.20×8.84×9.48×9.31×5.96×9.48×13.49×7.85×12.63×12.72×12.41×10.60×11.42×8.04×9.68×11.49×9.32×8.54×16.36×10.73×11.63×7.95×13.17×4.13×5.79×7.19×–––––
EV / Sales (TTM)2.58×2.35×2.58×1.95×2.19×2.41×1.69×1.49×2.35×1.82×1.65×3.45×3.58×3.41×2.29×3.61×4.45×2.81×4.61×4.65×4.32×3.44×3.58×2.45×3.03×4.24×3.05×2.76×5.41×3.40×3.78×3.95×6.35×4.68×3.08×3.80×4.05×2.84×2.77×3.89×3.59×
Returns
Return on equity3.9%3.5%7.1%10.8%15.6%7.7%12.0%7.5%13.3%14.4%17.1%20.5%21.2%20.9%22.5%18.6%11.7%22.3%24.2%19.0%18.6%13.8%11.7%10.1%12.2%19.0%16.1%21.9%23.4%22.5%23.2%27.0%24.4%26.6%27.1%31.0%36.3%44.1%56.3%61.5%60.3%
Return on invested capital1.9%1.4%4.2%8.1%10.9%6.1%21.1%16.9%30.1%27.1%33.5%33.7%31.5%27.7%29.8%29.1%17.9%30.0%32.3%26.6%23.2%17.6%10.6%11.3%9.8%19.5%17.9%20.3%20.6%22.2%18.7%21.4%19.7%42.0%28.9%33.6%99.5%117.1%143.7%180.4%227.1%
Dividend yield5.7%6.2%5.0%5.4%3.8%5.2%3.6%13.9%2.0%2.3%3.6%0.9%2.8%2.5%1.0%3.7%0.8%0.9%0.4%0.4%2.8%0.6%0.7%0.9%0.7%0.5%0.7%0.7%0.3%0.6%0.7%0.8%0.5%0.9%1.2%0.2%–––––
Financial health
Current ratio––––––––––––––5.81×6.32×7.23×5.18×3.80×3.27×5.42×4.39×7.96×2.55×2.00×2.68×2.57×2.24×1.71×2.27×1.61×1.44×2.02×–15.49×14.41×–––––
Debt / equity0.20×0.22×0.26×0.29×0.30×0.30×0.07×0.07×0.08×0.12×0.11×0.19×0.12×0.17×0.12×0.12×0.01×0.02×0.08×0.13×0.25×0.27×0.26×0.14×0.14×0.12×0.15×0.27×0.33×0.29×0.40×0.50×0.70×0.33×0.02×0.01×0.03×0.02×0.03×0.13×0.02×
Effective tax rate30.2%26.2%23.3%22.9%14.3%22.7%26.8%66.5%29.8%29.7%30.5%29.3%28.3%28.5%30.6%29.9%29.8%29.0%28.1%30.9%25.6%29.4%28.2%25.2%24.0%24.0%25.7%26.0%29.5%31.0%30.4%30.7%36.0%39.4%39.6%38.1%39.4%39.3%48.1%51.6%48.5%
Share count
Diluted shares outstanding517510491489491492504538559584615625634643666682694715756782782771766786761740758758762751756754752702701706694710707688675
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$9,324$8,771$8,478$7,849$8,275$8,426$5,566$5,774$6,319$6,392$6,618$7,949$8,491$7,985$7,101$7,140$5,853$4,194$6,032$6,206$5,051$4,310$3,438$2,632$2,523$2,355$2,340$2,262$2,577$2,163$1,519$1,258$813$641$385$318$288$253$203$207$143$63
Cost of revenue($3,018)($1,724)($1,687)($1,500)($1,426)($1,429)($1,063)($961)($928)($1,334)($1,361)($1,453)($1,468)($1,384)($1,256)($1,231)($2,283)($1,352)($1,937)($2,161)––––––––––($520)($384)–($7)–($37)($33)–––––
Gross profit$6,306$7,047$6,791$6,350$6,849$6,997$4,504$4,709$5,276$5,058$5,257$6,495$7,024$6,600$5,846$5,909$3,570$2,842$4,095$4,045––––––––––$1,002$874–$633–$282$255–––––
Operating expenses
Research and development––––––––––––––($183)($173)–––($318)($302)($287)($274)($285)($294)($263)($214)($212)($182)($135)––––––––––––
Selling, general and administrative($919)($774)($703)($565)($565)($537)($450)($391)($372)($322)($340)($348)($360)($312)($278)($232)($235)($206)($1,626)($1,588)($156)($137)($112)($92)($107)($106)($101)($106)($126)($97)($72)($199)($428)($330)($121)($103)($94)–––––
Total operating expenses($5,401)($6,443)($6,384)($5,248)($5,075)($5,122)($3,455)($3,242)($3,248)($2,794)($2,891)($3,468)($3,802)($3,679)($3,330)($3,249)($1,611)($1,639)($1,996)($1,978)––––––––––($585)($506)–($349)–($108)($98)–––––
Total costs and expenses($8,419)($8,167)($8,070)($6,747)($6,501)($6,550)($4,518)($4,308)($4,291)($4,128)($4,252)($4,921)($5,270)($5,064)($4,586)($4,480)($3,894)($2,991)($3,933)($4,138)($3,417)($3,022)($2,507)($1,984)($1,937)($1,843)($1,677)($1,723)($1,935)($1,572)($1,102)($890)($446)($356)$47($144)($131)$112$93$93$76$37
Operating income$906$604$408$1,102$1,774$1,875$1,049$1,467$2,028$2,264$2,366$3,028$3,221$2,921$2,515$2,660$1,959$1,203$2,099$2,068$1,633$1,288$931$648$586$512$663$539$642$591$417$368$367$285$432$174$156$365$296$299$220$100
Earnings
EBITDA$1,027$729$524$1,207$1,870$1,954$1,123$1,550$2,107$2,345$2,453$3,125$3,316$3,015$2,597$2,748$2,226$1,384$2,157$2,266$1,849$1,501$1,114$825$769$736$863$739$833$715$482$409$403$309$436$170$152–––––
Interest income$446$321$545$378$73$9$14$31$76$75$36$11$9$8$12$11$13$32$100$133––––––––––––––––––––––
Interest expense($89)($95)($97)($124)($98)($85)($33)($22)($46)($52)($50)($40)($47)($47)($37)($37)($16)($4)($16)($23)––––––––––––––––––––––
Pre-tax income$1,523$787$823$1,338$1,729$2,444$1,018$1,648$2,215$2,549$2,500$3,028$3,410$3,027$2,678$2,624$2,070$1,289$2,237$2,465$1,836$1,421$994$700$578$638$740$574$676$616$456$387$363$274$205$163$144$130$109$113$66$26
Income tax expense($386)($238)($215)($312)($396)($350)($231)($442)($1,472)($759)($742)($924)($998)($856)($763)($803)($618)($384)($648)($692)($568)($363)($292)($197)($146)($153)($178)($147)($176)($182)($142)($118)($111)($99)($81)($64)($55)($51)($43)($54)($34)($13)
Net income$813$525$465$883$1,292$1,831$799$1,196$764$1,697$1,727$2,035$2,384$2,150$1,931$1,924$1,446$897$1,588$1,773$1,268$1,058$707$503$433$485$562$427$500$434$315$269$251$176$124$98$89$79$66$59$32$14
Per share
Diluted EPS (GAAP)$1.47$0.91$0.85$1.72$2.53$3.57$1.59$2.35$1.39$3.01$2.94$3.29$3.79$3.37$2.98$2.87$2.11$1.28$2.21$2.34$1.62$1.35$0.92$0.66$0.55$0.64$0.76$0.56$0.66$0.57$0.42$0.36$0.33$0.23$0.18$0.14$0.13$0.11$0.0933$0.0833$0.0467$0.02
Basic EPS (GAAP)$1.47$0.91$0.85$1.72$2.53$3.58$1.59$2.35$1.39$3.01$2.94$3.29$3.79$3.37$2.99$2.89$2.12$1.29$2.23$2.37$1.66$1.41$0.95$0.66$0.55$0.64$0.76$0.56$0.66$0.57$0.42$0.36$0.33$0.24$0.18$0.14$0.13$0.11$0.0933$0.0833$0.0467$0.02
Basic shares outstanding516517510490489490492504537559584615625633641663678691709748765752746762782757740757758757743747754745702701706694710707688675
Margins
Gross margin67.6%80.3%80.1%80.9%82.8%83.0%80.9%81.5%83.5%79.1%79.4%81.7%82.7%82.7%82.3%82.8%61.0%67.8%67.9%65.2%––––––––––66.0%69.5%–98.9%–88.5%88.5%–––––
Operating margin9.7%6.9%4.8%14.0%21.4%22.3%18.8%25.4%32.1%35.4%35.7%38.1%37.9%36.6%35.4%37.3%33.5%28.7%34.8%33.3%32.3%29.9%27.1%24.6%23.2%21.7%28.4%23.8%24.9%27.3%27.5%29.3%45.1%44.5%112.2%54.7%54.4%144.3%145.9%144.8%153.4%158.8%
Net margin8.7%6.0%5.5%11.2%15.6%21.7%14.4%20.7%12.1%26.5%26.1%25.6%28.1%26.9%27.2%26.9%24.7%21.4%26.3%28.6%25.1%24.5%20.6%19.1%17.2%20.6%24.0%18.9%19.4%20.1%20.7%21.4%30.9%27.4%32.2%30.8%31.1%31.0%32.7%28.5%22.4%21.3%