American Water Works Company, Inc.

AWK · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$25,471$24,262$25,699$27,714$34,285$27,861$22,302$16,478$16,609$13,136$10,847$9,535$7,522$6,551$5,591$4,422$3,769$3,340–––$2,049$2,019$1,989$1,962$1,627$1,536$1,375$1,315$1,279$1,272$1,263$1,263$1,257$1,256$1,247$1,243$1,228
Enterprise value$41,236$38,205$37,811$40,081$45,231$38,335$31,784$24,952$24,271$20,243$17,358$15,471$13,370$12,124$11,486$10,121$9,232$8,609–––$5,573$5,238$4,992$4,170$3,645$3,444$2,929$2,748$2,612$2,413$2,315$2,290$2,159$2,029$1,947$1,867$1,826
P/E (TTM) at period end22.93×23.09×27.22×33.80×27.15×39.30×35.91×29.06×38.99×28.07×22.79×22.54×20.38×18.30×18.07×16.51×–––––12.69×12.53×14.31×14.98×13.66×15.11×14.93×16.71×16.96×18.65×17.16×22.12×26.03×22.08×22.27×22.27×26.18×
P/S (TTM) at period end4.96×5.18×6.07×7.31×8.72×7.38×6.18×4.79×4.95×3.98×3.43×3.17×2.61×2.30×2.10×1.73×1.65×1.43×–––1.42×1.49×1.58×1.93×1.70×1.72×1.71×1.71×1.78×1.93×2.00×2.21×2.38×2.45×2.58×2.66×2.86×
P/B at period end2.35×2.35×2.62×3.60×4.70×4.32×3.64×2.81×3.08×2.52×2.15×1.94×1.59×1.47×1.32×1.07×0.94×0.81×–––1.13×1.17×1.15×1.47×1.31×1.33×1.50×1.57×1.78×1.77×1.87×2.22×2.34×2.72×2.92×3.19×3.37×
EV / EBITDA (TTM)14.87×15.25×17.12×20.85×24.69×20.70×17.70×15.15×13.91×13.02×11.46×10.84×9.87×9.29×9.95×9.56×18.70×68.39×–––––19.66×––17.93×–––16.78×15.21×17.63×18.69×––––
EV / Sales (TTM)8.02×8.16×8.93×10.57×11.51×10.15×8.80×7.25×7.23×6.13×5.49×5.14×4.64×4.25×4.31×3.96×4.03×3.68×–––3.87×3.88×3.96×4.10×3.82×3.85×3.65×3.57×3.64×3.67×3.66×4.01×4.09×3.96×4.03×4.00×4.25×
Returns
Return on equity10.3%10.2%9.6%10.7%17.3%11.0%10.1%9.7%7.9%9.0%9.4%8.6%7.8%8.1%7.3%6.5%(5.8%)(13.6%)(7.5%)(2.9%)–8.9%9.4%8.0%9.8%9.6%8.8%10.0%9.4%10.5%9.5%10.9%10.0%9.0%12.3%13.1%14.3%12.9%
Return on invested capital5.5%5.5%5.4%5.2%5.0%5.7%5.8%5.5%4.5%5.4%5.7%5.6%5.5%5.5%4.8%4.4%1.9%(2.0%)0.0%2.6%–(2.3%)(1.7%)5.3%(2.1%)(2.4%)5.9%(3.8%)(4.1%)(4.1%)7.0%7.8%7.3%7.0%8.4%8.2%8.6%8.3%
Dividend yield2.5%2.4%2.1%1.7%1.2%1.4%1.6%1.9%1.7%2.0%2.2%2.3%2.0%3.3%2.8%3.4%3.6%1.9%–––4.6%4.5%4.2%3.6%3.9%3.6%3.4%2.9%2.6%2.3%2.2%1.9%1.9%––––
Financial health
Current ratio0.46×0.39×0.65×0.44×0.73×0.66×0.63×0.37×0.31×0.33×0.43×0.46×0.46×0.50×0.94×1.32×0.82×0.38×0.56×0.30×–0.40×0.36×0.57×0.70×0.56×0.50×0.51×0.62×0.63×0.46×0.62×0.38×0.51×0.61×0.63×0.79×1.15×
Debt / equity1.33×1.30×1.21×1.57×1.50×1.64×1.54×1.46×1.37×1.26×1.29×1.20×1.11×1.19×1.27×1.32×1.33×1.28×1.09×0.73×–1.73×1.65×1.76×1.85×1.64×1.66×1.72×1.75×1.92×1.63×1.57×1.83×1.70×1.71×1.69×1.68×1.73×
Effective tax rate21.9%22.7%21.1%18.7%23.0%23.3%25.5%28.2%53.3%39.2%39.1%39.4%39.0%40.7%39.5%40.6%(107.1%)(24.8%)(34.0%)(43.1%)–40.6%39.5%39.7%38.9%38.5%38.5%38.5%38.8%38.8%35.6%34.2%34.1%35.4%35.3%42.3%45.9%44.2%
Share count
Diluted shares outstanding1951951931821821821811801791791801801791781771751681601601601899998979579756764626261616161616160
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$5,284$5,140$4,684$4,234$3,792$3,930$3,777$3,610$3,440$3,357$3,302$3,159$3,011$2,879$2,854$2,666$2,555$2,290$2,337$2,214$2,093$2,137$1,439$1,351$1,261$1,018$954$895$803$770$718$657$633$571$528$512$483$466$430
Cost of revenue–($2,913)($1,858)($1,720)($1,589)($1,777)($1,622)($1,544)($1,479)($1,378)($1,504)($1,404)($1,350)($1,313)($1,350)($1,302)($1,389)($1,324)($1,304)–––($665)($593)($553)($437)($422)($418)($397)($385)($356)($333)($318)($295)($286)($272)($246)($233)($213)
Gross profit–$2,227$2,826$2,514$2,203$2,153$2,155$2,066$1,961$1,979$1,798$1,755$1,661$1,589$1,527$1,364$1,321$1,116$1,033–––$774$758$708$581$533$476$406$385$362$324$315$276$242$240$237$234$217
Operating expenses
Research and development–––––––––––($5)($3)($3)($3)––––––––––––––––––––––––
Selling, general and administrative––($28)($32)($77)($78)($49)($16)($20)($9)($5)($14)($15)($16)($17)–––––$6–––––––––––––––––($5)
Total operating expenses($874)($348)($1,108)($1,010)($930)($957)($907)($852)($859)($726)($713)($680)($658)($641)($603)($561)($593)($933)($1,220)–––($982)($894)($288)($701)($660)($182)($560)($539)($499)($122)($110)($99)($87)($80)($77)($73)($74)
Total costs and expenses($3,332)($3,261)($2,966)($2,730)($2,519)($2,734)($2,529)($2,396)($2,338)($2,104)($2,217)($2,084)($2,008)($1,931)($1,930)($1,863)($1,827)($2,107)($2,524)($2,211)($1,840)–($1,647)($1,487)($841)($1,138)($1,082)($601)($957)($924)($855)($455)($429)($394)($372)($352)($324)($306)($287)
Operating income$1,952$1,879$1,718$1,504$1,273$1,196$1,248$1,214$1,102$1,253$1,085$1,075$1,003$948$924$803$728$184($187)$3$254$2,137($208)($136)$420($120)($128)$294($154)($154)($137)$202$204$177$155$160$160$161$143
Earnings
EBITDA$2,886$2,773$2,506$2,208$1,922$1,832$1,852$1,796$1,647$1,745$1,555$1,515$1,427$1,355$1,306$1,155$1,058$494$126$270$511–($409)($313)$254($250)($240)$192($241)($234)($212)$144$152$130$116––––
Interest income$61$90$94$73$52$4$2$4$11$14$14$13$11$12$13$11$10$10–––––––––––––––––––––
Interest expense($650)($615)($523)($460)($433)($403)($397)($386)($350)($342)($325)($308)($298)($308)($311)($312)($314)($297)($285)($280)($363)($347)–––––––––––––––––
Pre-tax income$1,440$1,422$1,359$1,196$1,008$1,640$924$833$787$912$770$782$710$608$630$504$429($106)($451)($256)($109)–$272$266$230$214$194$166$150$129$123$106$112$87$75$88$97$103$84
Income tax expense($312)($311)($308)($252)($188)($377)($215)($212)($222)($486)($302)($306)($280)($237)($257)($199)($174)($114)($112)($87)($47)($325)($110)($105)($91)($83)($75)($64)($58)($50)($48)($38)($38)($30)($26)($31)($41)($47)($37)
Net income$1,128$1,111$1,051$944$820$1,263$709$621$567$426$468$476$423$369$358$310$268($233)($562)($343)($162)($325)$161$161$139$131$119$102$92$79$75$68$74$57$48$57$56$56$47
Per share
Diluted EPS (GAAP)$5.77$5.69$5.39$4.90$4.51$6.95$3.91$3.43$3.15$2.38$2.62$2.64$2.35$2.06$2.01$1.75$1.53($1.39)($3.52)($2.14)($1.01)($1.72)$1.61$1.61$1.40$1.54$1.51$1.31$1.32$1.17$1.15$1.04$1.14$0.92$0.78$0.92$0.91$0.90$0.76
Basic EPS (GAAP)$5.77$5.69$5.39$4.90$4.51$6.96$3.91$3.44$3.16$2.39$2.63$2.66$2.36$2.08$2.03$1.76$1.53($1.39)($3.52)($2.14)($1.01)($2.03)$1.62$1.61$1.40$1.54$1.51$1.31$1.32$1.17$1.15$1.04$1.14$0.92$0.78$0.92$0.91$0.91$0.77
Basic shares outstanding1951951951931821821811811801781781791791781761751751681601601601609998979579756764626261616161616060
Margins
Gross margin–43.3%60.3%59.4%58.1%54.8%57.1%57.2%57.0%59.0%54.5%55.6%55.2%55.2%53.5%51.2%51.7%48.7%44.2%–––53.8%56.1%56.1%57.1%55.8%53.3%50.6%50.0%50.4%49.3%49.7%48.4%45.9%46.9%49.0%50.1%50.4%
Operating margin36.9%36.6%36.7%35.5%33.6%30.4%33.0%33.6%32.0%37.3%32.9%34.0%33.3%32.9%32.4%30.1%28.5%8.0%(8.0%)0.1%12.1%100.0%(14.4%)(10.1%)33.3%(11.8%)(13.4%)32.9%(19.2%)(19.9%)(19.1%)30.8%32.3%31.0%29.4%31.3%33.1%34.4%33.3%
Net margin21.3%21.6%22.4%22.3%21.6%32.1%18.8%17.2%16.5%12.7%14.2%15.1%14.0%12.8%12.5%11.6%10.5%(10.2%)(24.1%)(15.5%)(7.8%)(15.2%)11.2%11.9%11.0%12.9%12.5%11.4%11.5%10.2%10.5%10.4%11.6%10.0%9.2%11.1%11.6%12.0%10.9%