Avery Dennison Corporation

AVY · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$14,058$15,146$16,280$14,655$17,931$12,842$10,897$7,355$9,510$5,814$5,188$4,288$4,855$3,437$3,063$4,462$3,762$3,103$5,240$6,779$5,533$5,991$5,438$5,816$5,496$5,395$7,230$4,574$4,503$3,757$2,671$1,974$1,651$1,693$1,575$1,333$1,410$970$794$755$714
Enterprise value$17,589$17,930$19,310$17,590$20,873$14,707$12,583$9,089$10,867$6,911$6,088$5,230$5,531$4,424$4,066$5,672$5,248$5,207$7,424$7,689$6,522$7,118$6,589$6,938$6,327$6,211$7,992$5,092$4,947$4,220$3,094$2,391$2,043$2,117$1,994$1,836$1,683$1,247$1,040$1,022$828
P/E (TTM) at period end20.43×21.49×32.37×19.36×24.23×23.10×35.89×15.74×33.75×18.13×18.91×17.49×22.77×15.96×16.11×14.08×–11.66×17.26×18.46×24.44×21.42×20.30×22.61×22.60×19.03×33.56×20.48×21.98×21.36×18.59×18.04×19.56×21.14×25.00×225.86×16.30×12.48×22.89×15.53×14.79×
P/S (TTM) at period end1.59×1.73×1.95×1.62×2.13×1.84×1.54×1.03×1.44×0.96×0.87×0.68×0.79×0.59×0.52×0.77×0.73×0.46×0.83×1.22×1.01×1.13×1.14×1.38×1.45×1.39×1.92×1.32×1.35×1.17×0.86×0.69×0.63×0.65×0.62×0.51×0.81×0.61×0.54×0.67×0.77×
P/B at period end6.27×6.55×7.65×7.21×9.32×8.65×9.05×7.70×9.21×6.28×5.37×4.09×3.31×2.24×1.85×2.71×2.76×1.77×2.63×4.03×3.66×3.87×4.12×5.51×5.91×6.51×8.93×5.49×5.38×4.52×3.27×2.71×2.30×2.11×1.91×1.57×2.62×1.90×1.71×2.16×2.27×
EV / EBITDA (TTM)13.42×13.54×16.90×14.08×17.29×14.29×12.60×9.56×12.39×9.65×9.30×7.72×8.80×8.26×7.63×11.83×10.47×7.99×9.11×10.75×9.45×10.83×10.90×11.69×11.18×9.74×13.56×10.22×10.76×10.06×8.24×7.51×7.54×7.95×8.50×12.60×–––––
EV / Sales (TTM)1.99×2.05×2.31×1.95×2.48×2.11×1.78×1.27×1.64×1.14×1.02×0.83×0.90×0.75×0.70×0.98×1.01×0.78×1.18×1.38×1.19×1.34×1.38×1.65×1.66×1.60×2.12×1.47×1.48×1.31×0.99×0.84×0.78×0.81×0.78×0.71×0.97×0.79×0.71×0.90×0.89×
Returns
Return on equity30.7%30.5%23.6%37.3%38.5%37.4%25.2%48.9%27.3%34.7%28.4%23.4%14.5%14.0%11.5%19.3%(54.8%)15.2%15.3%21.9%15.0%18.1%20.3%24.3%26.2%34.2%26.6%26.8%24.5%21.1%17.6%15.0%11.7%10.0%7.6%0.7%16.1%15.3%7.4%13.9%15.4%
Return on invested capital14.2%16.2%13.4%16.4%16.0%19.8%28.4%25.5%15.0%19.9%19.0%18.7%15.2%10.1%9.1%10.7%9.9%11.4%11.2%16.5%15.5%13.2%12.4%14.3%15.7%19.5%18.2%18.2%17.6%15.4%13.8%11.9%9.9%8.7%6.9%1.6%12.4%11.7%7.8%9.1%12.7%
Dividend yield2.1%1.8%1.6%1.6%1.2%1.5%1.7%2.4%1.6%2.5%2.6%2.9%2.3%3.2%3.5%2.0%3.6%5.6%3.3%2.5%3.0%2.7%2.9%2.6%2.5%2.3%1.5%2.2%1.9%1.8%2.2%2.8%3.2%2.9%3.0%3.1%–––––
Financial health
Current ratio1.13×1.08×1.04×0.99×1.07×1.25×1.04×1.15×1.13×0.95×1.22×1.21×1.35×1.16×1.35×1.07×0.93×0.94×0.83×0.97×1.02×1.11×0.96×0.94×1.03×1.23×1.12×1.21×1.26×1.16×1.19×1.22×1.30×1.51×1.48×1.55×1.56×1.52×1.51×1.64×1.75×
Debt / equity1.66×1.36×1.52×1.53×1.61×1.43×1.61×2.06×1.53×1.40×1.10×1.09×0.70×0.80×0.71×0.81×1.19×1.26×1.13×0.58×0.72×0.78×0.90×1.08×0.91×1.00×0.85×0.64×0.53×0.56×0.55×0.58×0.55×0.53×0.51×0.60×0.51×0.56×0.54×0.77×0.37×
Effective tax rate25.6%26.1%27.6%24.2%25.0%24.1%(22.7%)15.4%52.2%32.8%32.9%31.5%34.0%33.7%33.5%(1.2%)9.9%1.7%19.1%17.2%20.4%25.0%27.5%29.5%32.4%33.5%34.8%33.7%34.2%35.0%36.0%36.7%37.0%38.5%39.9%62.2%37.8%39.2%55.5%44.5%41.6%
Share count
Diluted shares outstanding788181828484858990919396100104107107104999910010010010099991001011041061081071111121181241248888858079
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$9,248$8,856$8,756$8,364$9,039$8,408$6,972$7,070$7,159$6,614$6,086$5,967$6,330$6,140$5,864$5,845$5,782$5,186$6,710$6,308$5,576$5,474$5,317$4,763$4,207$3,803$3,894$3,768$3,460$3,346$3,222$3,114$2,857$2,609$2,623$2,545$2,590$1,732$1,582$1,466$1,131$933
Cost of revenue($6,568)($6,309)($6,225)($6,087)($6,635)($6,096)($5,048)($5,166)($5,244)($4,802)($4,387)($4,321)($4,679)($4,502)($4,335)($4,370)($4,268)($3,930)($4,983)($4,585)($4,048)($3,852)($3,742)($3,305)($2,853)($2,563)($2,404)($2,336)($2,188)($2,146)($2,091)($2,049)($1,846)($1,695)($1,691)($1,657)($1,692)($1,143)($1,023)($945)($730)($600)
Gross profit$2,680$2,546$2,531$2,278$2,404$2,313$1,923$1,904$1,916$1,812$1,700$1,646$1,651$1,638$1,528$1,475$1,514$1,256$1,727$1,722$1,528$1,621$1,575$1,458$1,354$1,240$1,489$1,432$1,272$1,200$1,132$1,065$1,010$914$932$888$898$590$559$520$401$333
Operating expenses
Research and development–($137)($138)($136)($136)($137)($113)($93)($98)($93)($90)($92)($102)($96)($99)($94)($88)($79)($94)($96)($88)($85)($82)–––––––––––––––––––
Selling, general and administrative($1,493)($1,422)($1,415)($1,314)($1,331)($1,248)($1,060)($1,080)($1,128)($1,105)($1,086)($1,108)($1,159)($1,174)($1,149)($1,139)($1,179)($1,088)($1,304)($1,047)($923)($1,047)($1,024)($1,035)($913)($830)($851)($843)($773)($740)($712)($690)($692)($643)($666)($654)($753)($385)($368)($360)($273)($219)
Total operating expenses($1,532)($1,442)($1,403)($1,323)($1,332)($1,273)($1,048)($1,084)($1,106)($1,062)($1,101)($1,117)($1,109)($1,145)($1,143)($1,110)($1,207)($943)($1,280)($1,142)($1,011)($1,133)($1,106)($1,035)($913)($830)($1,008)($993)($900)($857)($826)($798)($794)($738)($760)($746)($843)($428)($407)($396)($300)($240)
Total costs and expenses($8,100)($7,752)($7,628)($7,409)($7,967)($7,369)($6,096)($6,250)($6,350)($5,863)($5,488)($5,438)($5,788)($5,647)($5,478)($5,480)($5,475)($4,873)($6,264)($5,728)($5,059)($4,985)($4,848)($4,340)($3,766)($3,394)($3,413)($3,329)($3,089)($3,003)($2,917)($2,846)($2,641)($2,433)($2,450)($2,403)($2,535)($1,571)($1,430)($1,341)($1,030)($840)
Operating income$1,148$1,104$1,127$955$1,072$1,040$875$820$809$751$599$529$542$493$385$365$307$314$447$580$517$488$469$423$441$410$481$439$371$343$306$268$216$175$172$142$56$162$152$125$101$93
Earnings
EBITDA$1,360$1,310$1,324$1,142$1,249$1,207$1,029$999$951$877$716$654$677$628$535$533$480$501$651$814$715$690$657$605$593$566$638$589$498$460$419$375$318$271$266$235$146–––––
Interest income–––$12––––––––––––––––––––––––––––––––––––––
Interest expense($142)($135)($117)($119)($84)($70)($70)($76)($58)($63)($60)($60)($63)($61)($73)($71)($76)($85)($116)($105)($56)($58)($59)–––––––––––––––––––
Pre-tax income$966$925$954$695$999$993$737$250$555$590$477$409$361$366$238$213$239($927)$271$375$426$367$375$335$365$360$426$330$337$311$271$225$173$132$130$105$16$139$128$78$88$83
Income tax expense($261)($237)($249)($192)($242)($249)($178)$57($85)($308)($156)($134)($114)($124)($80)($72)$3$92($4)($72)($73)($75)($94)($92)($108)($116)($143)($115)($113)($106)($95)($81)($64)($49)($50)($42)($10)($53)($50)($43)($39)($34)
Net income$705$688$705$503$757$740$556$304$467$282$321$274$245$213$215$190$317($747)$266$304$367$226$280$268$257$243$284$215$223$205$176$144$109$84$80$63$6$86$78$35$49$48
Per share
Diluted EPS (GAAP)$9.13$8.79$8.73$6.20$9.21$8.83$6.61$3.57$5.28$3.13$3.54$2.95$2.56$2.13$2.08$1.78$2.97($7.21)$2.70$3.07$3.72$2.26$2.78$2.67$2.59$2.47$2.84$2.13$2.15$1.93$1.63$1.35$0.99$0.37$0.34$0.26$0.03$0.49$0.45$0.21$0.16$0.16
Basic EPS (GAAP)$9.14$8.81$8.77$6.23$9.28$8.93$6.67$3.61$5.35$3.19$3.60$3.01$2.61$2.17$2.10$1.80$3.00($7.21)$2.70$3.09$3.74$2.27$2.80$2.69$2.61$2.49$2.88$2.17$2.20$1.99$1.68$1.35$0.99$0.37$0.34$0.26$0.03$0.49$0.45$0.21$0.16$0.16
Basic shares outstanding7778808182838384878889919498103106106104989810010010099989898991021031051071111121181241248888858079
Margins
Gross margin29.0%28.8%28.9%27.2%26.6%27.5%27.6%26.9%26.8%27.4%27.9%27.6%26.1%26.7%26.1%25.2%26.2%24.2%25.7%27.3%27.4%29.6%29.6%30.6%32.2%32.6%38.2%38.0%36.8%35.9%35.1%34.2%35.4%35.0%35.5%34.9%34.7%34.0%35.3%35.5%35.5%35.7%
Operating margin12.4%12.5%12.9%11.4%11.9%12.4%12.6%11.6%11.3%11.4%9.8%8.9%8.6%8.0%6.6%6.2%5.3%6.0%6.7%9.2%9.3%8.9%8.8%8.9%10.5%10.8%12.4%11.6%10.7%10.2%9.5%8.6%7.6%6.7%6.6%5.6%2.1%9.3%9.6%8.5%9.0%10.0%
Net margin7.6%7.8%8.1%6.0%8.4%8.8%8.0%4.3%6.5%4.3%5.3%4.6%3.9%3.5%3.7%3.3%5.5%(14.4%)4.0%4.8%6.6%4.1%5.3%5.6%6.1%6.4%7.3%5.7%6.5%6.1%5.5%4.6%3.8%3.2%3.1%2.5%0.2%5.0%4.9%2.4%4.3%5.2%