Air Products and Chemicals, Inc.

APD · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$60,695$66,192$62,957$51,619$56,776$66,031$49,183$37,032$33,523$33,328$28,282$25,598$20,660$16,178$15,038$16,248$15,054$13,437$19,759$13,604$11,506$11,250$9,174$8,428$7,630$7,089$5,738$5,926$8,441$6,029$5,376$4,910$4,089$4,632$3,478$2,394$2,324$2,111$2,548$1,786$1,452
Enterprise value$79,570$79,851$73,387$57,203$59,742$68,351$50,429$38,188$33,908$37,380$34,110$31,587$26,640$21,162$19,322$20,153$19,205$17,436$23,573$16,600$14,131$13,667$11,797$10,744$10,159$10,155$8,646$8,571$10,856$8,145$6,970$6,053$5,101$5,592$4,508$3,377$3,175$2,840$3,120$2,403$1,994
P/E (TTM) at period end–17.29×27.37×22.88×27.05×35.00×27.94×24.72×11.17×52.81×22.13×25.81×20.78×13.86×12.28×15.79×23.85×14.77×19.08×18.80×16.17×18.62×23.09×16.04×16.39×57.07×12.74×10.84×19.66×14.49×14.61×19.81×20.35×17.09×13.97×10.41×10.47×9.88×15.96×380.00×10.12×
P/S (TTM) at period end5.04×5.47×5.00×4.06×5.50×7.46×5.51×4.15×4.09×4.44×3.61×3.05×2.03×1.68×1.55×1.89×1.82×1.29×2.16×1.54×1.41×1.52×1.46×1.56×1.33×1.30×1.14×1.20×1.82×1.50×1.39×1.41×1.23×1.44×1.19×0.83×0.88×0.87×1.20×0.90×0.79×
P/B at period end4.04×3.89×4.40×3.93×4.19×5.47×4.45×3.41×3.32×4.71×3.90×3.48×2.93×2.50×2.59×2.93×3.14×2.67×3.60×2.76×2.53×2.53×2.43×2.44×2.46×2.51×1.94×2.22×3.19×2.34×2.24×2.23×1.95×2.21×1.89×1.42×1.61×1.66×2.22×1.62×1.25×
EV / EBITDA (TTM)115.79×13.49×19.05×15.56×16.58×19.97×15.63×13.01×14.71×15.64×16.31×17.55×11.94×9.97×8.25×9.62×11.39×7.37×10.89×9.16×8.30×8.57×9.44×7.95×7.71×7.22×7.02×6.49×9.36×8.12×7.27×7.22×7.42×6.89×6.19×4.88×4.96×––––
EV / Sales (TTM)6.61×6.60×5.82×4.50×5.79×7.72×5.65×4.28×4.14×4.98×4.36×3.77×2.62×2.20×2.00×2.34×2.33×1.67×2.58×1.88×1.74×1.84×1.87×1.99×1.78×1.86×1.72×1.74×2.34×2.03×1.80×1.74×1.53×1.74×1.54×1.17×1.20×1.17×1.46×1.21×1.09×
Returns
Return on equity(2.6%)22.5%16.1%17.2%15.5%15.6%15.9%13.8%29.7%8.9%17.6%13.5%14.1%18.0%21.1%18.6%13.2%18.1%18.8%14.7%15.7%13.6%10.5%15.2%15.0%4.4%15.2%20.5%16.2%16.2%15.3%11.2%9.6%12.9%13.5%13.6%15.4%16.8%13.9%0.4%12.3%
Return on invested capital(2.0%)11.7%8.0%9.9%10.4%11.6%13.6%11.9%10.8%10.0%7.2%5.0%7.9%8.7%11.3%10.2%7.4%12.4%11.9%10.1%10.2%9.4%6.9%9.1%9.4%14.1%8.3%10.4%9.4%8.6%9.6%10.4%7.3%10.5%9.8%9.9%10.8%12.8%11.9%9.2%9.4%
Dividend yield2.6%2.4%2.4%2.7%2.2%1.7%2.0%2.4%2.4%2.2%2.4%2.5%2.7%3.2%3.0%2.5%2.5%2.6%1.6%2.2%2.4%1.9%2.1%2.1%2.2%2.2%2.5%2.3%1.5%1.9%2.1%2.2%2.5%2.0%2.4%3.2%3.0%––––
Financial health
Current ratio1.38×1.52×1.33×1.81×2.99×3.59×2.54×2.17×2.36×1.32×0.77×1.11×1.07×1.27×1.36×1.35×1.20×1.29×1.18×1.12×1.24×1.42×1.31×1.52×1.25×1.31×0.96×1.30×1.44×1.09×1.02×1.09×1.37×1.39×1.15×1.34×1.53×1.21×1.33×1.49×1.29×
Debt / equity1.13×0.80×0.68×0.49×0.51×0.59×0.27×0.28×0.35×0.60×0.60×0.66×0.79×0.72×0.69×0.69×0.87×0.71×0.67×0.58×0.55×0.54×0.66×0.69×0.80×1.08×0.96×1.01×0.93×0.85×0.70×0.56×0.60×0.51×0.62×0.63×0.62×0.60×0.58×0.67×0.51×
Effective tax rate21.4%19.6%19.1%18.2%18.5%19.7%21.0%26.0%18.4%27.8%23.7%27.2%22.8%21.9%24.3%24.0%22.1%24.7%20.9%25.8%26.3%26.6%26.0%30.7%28.8%(11.6%)31.1%33.6%31.9%31.7%33.5%28.2%33.2%31.9%31.4%31.7%30.9%29.6%34.3%38.2%34.1%
Share count
Diluted shares outstanding223223223222222222222221220218217215212215218217214219223228231229224223219216216220225228223227231232228225224218225235239
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$12,602$12,037$12,101$12,600$12,699$10,323$8,856$8,919$8,930$8,188$7,504$7,824$8,384$10,180$9,612$9,674$8,616$8,256$10,414$9,148$8,850$8,144$7,411$6,297$5,401$5,717$5,467$5,020$4,919$4,638$4,008$3,865$3,485$3,328$3,217$2,931$2,895$2,642$2,432$2,132$1,982$1,830
Cost of revenue($8,562)($8,256)($8,169)($8,833)($9,338)($7,186)($5,858)($5,976)($6,190)($5,752)($5,177)($5,598)($6,208)($7,472)($7,052)($7,098)($6,289)($6,042)($7,693)($6,699)($6,558)($6,011)($5,464)($4,613)($3,828)($4,103)($3,826)($3,501)($2,828)($2,736)($2,408)($2,317)($2,112)($1,684)($1,596)($1,436)($1,472)($1,320)($1,194)($1,032)($917)($865)
Gross profit$4,040$3,781$3,932$3,767$3,360$3,137$2,998$2,914$2,741$2,436$2,327$2,226$2,804$2,708$2,560$2,575$2,523$2,214$2,721$2,449$2,292$2,132$1,948$1,684$1,574$1,614$1,642$1,519$2,091$1,902$1,600$1,548$1,374$1,644$1,621$1,495$1,423$1,322$1,238$1,100$1,065$964
Operating expenses
Research and development($91)($96)($100)($106)($103)($94)($84)($73)($64)($58)($72)($76)($78)($134)($126)($119)($115)($116)($131)($129)($151)($133)($127)($121)($121)($122)($124)($123)($112)($114)($114)($103)($97)–––––––––
Selling, general and administrative($894)($906)($942)($957)($901)($828)($776)($750)($761)($714)($684)($773)($892)($1,066)($947)($942)($887)($943)($1,090)($1,000)($1,075)($1,014)($956)($833)($715)($752)($715)($691)($660)($628)($920)($869)($789)($956)($809)($767)($730)($681)($617)($547)($580)($524)
Total operating expenses($4,633)($4,658)$534($1,272)($1,021)($856)($761)($770)($775)($996)($792)($993)($1,880)($1,384)($1,277)($1,067)($1,255)($1,368)($1,226)($1,074)($1,236)($1,137)($1,068)($1,090)($812)($869)($811)($814)($1,261)($1,200)($1,009)($972)($888)($1,302)($1,149)($1,086)($1,034)($963)($875)($790)($808)($721)
Total costs and expenses($13,195)($12,914)($7,634)($10,105)($10,360)($8,042)($6,619)($6,774)($6,965)($6,748)($5,969)($6,591)($7,460)($8,856)($8,329)($8,166)($7,348)($7,410)($8,919)($7,773)($7,795)($7,148)($6,532)($5,703)($4,640)($4,972)($4,636)($4,315)($4,089)($3,937)($3,417)($3,289)($2,999)($2,986)($2,746)($2,522)($2,506)($2,282)($2,069)($1,822)($1,726)($1,587)
Operating income($593)($877)$4,466$2,495$2,339$2,281$2,238$2,144$1,966$1,440$1,535$1,233$924$1,324$1,282$1,508$1,268$846$1,496$1,376$1,056$996$880$594$761$745$831$705$830$701$591$576$486$342$472$410$389$360$363$310$256$243
Earnings
EBITDA$951$687$5,917$3,853$3,677$3,603$3,423$3,227$2,936$2,306$2,390$2,092$1,800$2,231$2,123$2,342$2,094$1,687$2,365$2,165$1,812$1,702$1,594$1,249$1,352$1,318$1,406$1,232$1,320$1,160$1,003$958$839$687$812$729$692$641––––
Interest income–––––––––$2$6$4$8$6$5$6$3$7$8$9$9$15$4–––––––––––––––––––
Interest expense($221)($214)($219)($178)($128)($142)($109)($137)($130)($121)($115)($103)($124)($142)($124)($116)($122)($122)($162)($162)($119)($110)($121)–––––––––––––––––––
Pre-tax income($82)($441)$4,821$2,882$2,755$2,507$2,424$2,290$2,015$1,416$1,555$1,266$949$1,350$1,312$1,547$1,273$837$1,479$1,376$1,044$991$851$565$784$661$118$654$824$630$609$553$325$301$407$363$337$322$304$243$8$218
Income tax expense$86$94($945)($551)($501)($463)($478)($480)($524)($261)($433)($300)($258)($308)($287)($375)($306)($185)($365)($287)($269)($261)($227)($147)($241)($190)$14($203)($277)($201)($193)($185)($92)($100)($130)($114)($107)($99)($90)($83)($3)($74)
Net income($47)($394)$3,828$2,300$2,256$2,099$1,887$1,760$1,498$3,000$631$1,278$992$994$1,167$1,224$1,029$631$910$1,036$723$712$604$397$525$466$124$450$547$429$416$368$248$201$271$249$230$222$214$160$5$144
Per share
Diluted EPS (GAAP)($0.218)($1.77)$17.18$10.33$10.14$9.43$8.49$7.94$6.78$13.65$2.89$5.88$4.61$4.68$5.44$5.63$4.74$2.96$4.15$4.64$3.18$3.08$2.64$1.78$2.36$2.12$0.57$2.09$2.48$1.91$1.83$1.65$1.07$0.87$1.17$1.09$1.02$0.99$0.98$0.71$0.02$0.60
Basic EPS (GAAP)($0.218)($1.77)$17.21$10.35$10.16$9.47$8.53$7.99$6.83$13.76$2.92$5.95$4.66$4.74$5.53$5.75$4.85$3.01$4.29$4.79$3.26$3.15$2.70$1.81$2.42$2.17$0.58$2.12$2.54$1.95$1.86$1.65$1.09$0.88$1.20$1.11$1.04$1.01$0.98$0.71$0.02$0.60
Basic shares outstanding223223222222222222221220219218216215213210211213212210212216222226224220217215213212216220224223227228226224221220218225235239
Margins
Gross margin32.1%31.4%32.5%29.9%26.5%30.4%33.9%32.7%30.7%29.8%31.0%28.5%33.4%26.6%26.6%26.6%29.3%26.8%26.1%26.8%25.9%26.2%26.3%26.7%29.1%28.2%30.0%30.3%42.5%41.0%39.9%40.1%39.4%49.4%50.4%51.0%49.2%50.0%50.9%51.6%53.7%52.7%
Operating margin(4.7%)(7.3%)36.9%19.8%18.4%22.1%25.3%24.0%22.0%17.6%20.5%15.8%11.0%13.0%13.3%15.6%14.7%10.3%14.4%15.0%11.9%12.2%11.9%9.4%14.1%13.0%15.2%14.0%16.9%15.1%14.7%14.9%13.9%10.3%14.7%14.0%13.4%13.6%14.9%14.5%12.9%13.3%
Net margin(0.4%)(3.3%)31.6%18.3%17.8%20.3%21.3%19.7%16.8%36.6%8.4%16.3%11.8%9.8%12.1%12.7%11.9%7.6%8.7%11.3%8.2%8.7%8.2%6.3%9.7%8.1%2.3%9.0%11.1%9.3%10.4%9.5%7.1%6.0%8.4%8.5%7.9%8.4%8.8%7.5%0.2%7.8%